US · JBI
Janus International Group, Inc.
- Sector
- Industrials · Construction
- Headquarters
- Temple, GA 30179
- Website
- janusintl.com
Price · as of 2024-12-28
$5.15
Market cap 966.22M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $32.61 | +533.2% |
| Intrinsic Value(DCF) | $3.53 | -31.46% |
| Graham-Dodd Method(GD) | $3.38 | -34.35% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | $9.87 | ||||
| 2020 | $12.38 | $2,757.12 | $0.62 | $0.00 | $2.27 |
| 2021 | $9.30 | $33.87 | $260.70 | $0.51 | $17.52 |
| 2022 | $10.14 | $34.25 | $149.50 | $3.72 | $31.27 |
| 2023 | $14.58 | $33.38 | $28.65 | $5.65 | $11.58 |
| 2024 | $8.26 | $32.61 | $0.40 | $3.38 | $0.00 |
AI valuation
Our deep-learning model estimates Janus International Group, Inc.'s (JBI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $32.61
- Current price
- $5.15
- AI upside
- +533.2%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$3.53
-31.46% upside
Graham-Dodd
$3.38
-34.35% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| JBI | Janus International Group… | $5.15 | 966.22M | +533% | -31% | -34% | — | 16.93 | 2.30 | 1.24 | 8.75 | — | -5.01 | 41.27% | 15.21% | 7.30% | 13.56% | 10.10% | 5.31% | 1.26 | 2.96 | 2.82 | 2.26 | 2.60 | -4674.00% | -962.00% | -3168.00% | 11.24% | 1.13 | 13.14% | 0.00% | 0.00% | 6.61% | 11.57 | 12.67 | 1.76 | 2.58 |
| CCEC | Capital Clean Energy Carr… | $22.71 | 1.34B | +172% | -35% | +41% | +57% | 20.08 | 0.79 | 2.88 | 11.23 | 95.92 | 0.86 | 56.25% | 51.74% | 52.00% | 4.24% | 6.02% | 1.46% | 1.92 | 1.37 | 1.67 | 1.31 | 7.64 | 2093.00% | 245.00% | 26636.00% | -90.18% | 0.99 | -30.25% | 3.17% | 63.70% | 3.17% | 17.42 | -3.47 | 9.01 | 0.56 |
| CMRE | Costamare Inc. | $17.57 | 2.12B | -43% | -49% | +43% | +576% | 3.82 | 0.48 | 0.58 | 4.51 | — | 0.48 | 26.71% | 22.18% | 15.35% | 12.92% | 11.12% | 6.06% | 0.94 | 3.08 | 1.40 | 1.13 | 2.66 | -1729.00% | 3788.00% | 42452.00% | 21.27% | 0.72 | 6.19% | 6.13% | 23.40% | 27.33% | 6.04 | 10.86 | 1.34 | 1.40 |
| CYD | China Yuchai Internationa… | $50.28 | 1.89B | -51% | +276,467% | -36% | -68% | 8.68 | 0.59 | 0.28 | 1.41 | 49.76 | 0.74 | 14.73% | 3.12% | 1.69% | 6.75% | 8.43% | 2.35% | 0.28 | 8.06 | 1.55 | 1.18 | -3.19 | 1745.00% | 602.00% | -7630.00% | 4.35% | 0.06 | 4.17% | 1.89% | 16.40% | 13.09% | 2.76 | 7.04 | 0.09 | 1.68 |
| DCO | Ducommun Incorporated | $123.59 | 1.85B | +88% | -58% | -87% | — | -57.36 | 2.94 | 2.36 | 773.79 | — | 6.84 | 26.87% | -3.92% | -4.12% | -5.05% | -3.16% | -2.94% | 0.07 | -2.55 | 3.50 | 0.95 | 0.70 | -20810.00% | 485.00% | -34260.00% | -2.50% | -0.19 | -6.15% | 0.00% | 0.00% | 12.15% | -60.31 | -40.05 | 2.36 | 3.78 |
| GBX | The Greenbrier Companies,… | $56.42 | 1.74B | +3% | -70% | +1% | — | 6.69 | 0.89 | 0.42 | 5.55 | 23.87 | 0.99 | 18.57% | 10.43% | 6.31% | 14.03% | 7.56% | 4.74% | 1.20 | 3.67 | 2.80 | 1.58 | 2.92 | 2802.00% | -866.00% | -7766.00% | -1.08% | 0.47 | -0.47% | 2.90% | 19.40% | 27.43% | 8.53 | -195.56 | 0.89 | 1.97 |
| GIC | Global Industrial Company | $32.98 | 1.27B | 0% | +84% | -94% | -28% | 17.97 | 4.11 | 0.94 | 12.63 | 105.15 | 5.16 | 35.54% | 7.08% | 5.23% | 24.17% | 21.48% | 13.07% | 0.33 | — | 2.22 | 1.16 | 0.34 | 1709.00% | 480.00% | 5906.00% | 5.77% | 0.44 | 22.25% | 3.12% | 56.00% | 4.00% | 13.62 | 17.83 | 0.96 | 6.30 |
| RDW | Redwire Corporation | $9.07 | 1.5B | +213% | -24% | — | — | -50.23 | 10.74 | 33.93 | -63.21 | — | -205.98 | 5.15% | -68.48% | -67.55% | -44.95% | -39.30% | -26.01% | 0.04 | -5.78 | 1.62 | 0.85 | 0.29 | -298.00% | 1029.00% | 70351.00% | -1.68% | -1.14 | -36.26% | 0.00% | 0.00% | 1.86% | -49.33 | -59.37 | 33.78 | 16.74 |
| WLDN | Willdan Group, Inc. | $89.14 | 1.31B | — | -33% | -70% | +13% | 24.07 | 4.15 | 1.86 | 19.69 | — | 14.09 | 37.51% | 6.48% | 7.71% | — | — | — | 0.23 | 7.68 | 1.56 | 0.85 | 0.05 | — | — | — | 5.59% | 0.50 | — | 0.00% | 0.00% | 0.00% | 28.73 | 17.94 | 1.86 | 5.12 |
About Janus International Group, Inc.
Janus International Group, Inc. manufacturers, supplies, and provides turn-key self-storage, and commercial and industrial building solutions in North America and internationally. It offers roll up and swing doors, hallway systems, relocatable storage units, and facility and door automation technologies. The company also provides Noke smart entry system. Janus International Group, Inc. was founded in 2002 and is headquartered in Temple, Georgia.
- CEO
- Ramey Pierce Jackson
- Employees
- 1.88K
- Beta
- 1.48
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($3.53 ÷ $5.15) − 1 = -31.46% (DCF, example).