US · JBS
JBS N.V.
- Sector
- Consumer Defensive · Packaged Foods
- Headquarters
- Amstelveen 1181 VX
- Website
- jbs.com.br
Price · as of 2024-12-31
$16.08
Market cap 37.46B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $17.90 | +11.32% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | $1.30 | $12.50 | |||
| 2016 | $0.00 | $0.20 | |||
| 2017 | $0.20 | $0.10 | |||
| 2018 | $0.00 | $0.00 | |||
| 2019 | $2.50 | $8.60 | |||
| 2020 | $0.90 | $12.60 | |||
| 2021 | $0.50 | $65.40 | |||
| 2022 | $2.40 | $18.20 | |||
| 2023 | $0.00 | $0.00 | |||
| 2024 | $0.00 | $17.90 |
AI valuation
Our deep-learning model estimates JBS N.V.'s (JBS) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $16.08
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
$17.90
+11.32% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| JBS | JBS N.V. | $16.08 | 37.46B | — | — | — | +11% | — | — | — | — | — | — | 15.06% | 5.70% | 2.31% | 21.82% | 12.41% | 4.20% | 3.01 | 14.43 | 1.47 | 0.80 | 2.83 | -151435.00% | 1461.00% | 28620.00% | — | 0.33 | 11.19% | — | 46.10% | — | — | — | — | — |
| ABEV | Ambev S.A. | $3.16 | 49.35B | +87% | -48% | — | -59% | 16.60 | 2.93 | 2.92 | 9.03 | 188.80 | 7.28 | 47.86% | 22.68% | 17.57% | 16.62% | 22.70% | 9.98% | 0.06 | 21.09 | 0.96 | 0.67 | -0.49 | 879.00% | -135.00% | -698.00% | 7.72% | 0.54 | 27.35% | 7.95% | 132.00% | 8.70% | 12.11 | 12.20 | 2.75 | 3.80 |
| ADM | Archer-Daniels-Midland Co… | $69.04 | 33.22B | -60% | -60% | -60% | -93% | 31.40 | 1.48 | 0.42 | 13.47 | — | 2.11 | 6.27% | 1.77% | 1.34% | 4.78% | 3.87% | 2.44% | 0.37 | 2.33 | 11.20 | 1.31 | 2.43 | -3890.00% | -615.00% | 24262.00% | 12.48% | 6.83 | 13.36% | 2.93% | 92.00% | 13.41% | 28.83 | 9.77 | 0.51 | 4.47 |
| GIS | General Mills, Inc. | $45.23 | 24.13B | +52% | -48% | — | -41% | 11.40 | 2.87 | 1.36 | 10.54 | — | -1.96 | 34.55% | 16.96% | 11.78% | 24.94% | 11.41% | 7.19% | 1.66 | 6.02 | 0.67 | 0.29 | 3.81 | -487.00% | -187.00% | -932.00% | 8.68% | 0.37 | 9.88% | 5.07% | 57.70% | 9.62% | 12.52 | 18.04 | 2.12 | 2.42 |
| HSY | The Hershey Company | $236.28 | 47.91B | -42% | -59% | — | -77% | 54.30 | 10.34 | 4.10 | 36.19 | — | -57.44 | 33.27% | 12.12% | 7.55% | 18.89% | 11.12% | 6.62% | 1.17 | 6.83 | 1.19 | 0.55 | 3.09 | -6033.00% | 438.00% | -917.00% | 3.65% | 0.76 | 18.86% | 2.26% | 122.90% | 2.76% | 37.01 | 29.98 | 4.48 | 4.40 |
| K | Kellanova | $83.44 | 29.03B | -21% | -55% | — | -74% | 20.42 | 7.33 | 2.17 | 14.04 | 50.32 | -9.27 | 36.78% | 15.86% | 10.53% | 39.02% | 17.52% | 8.68% | 1.68 | 5.71 | 0.81 | 0.48 | 2.38 | 4058.00% | -284.00% | 1694.00% | 4.09% | 0.38 | 12.01% | 2.80% | 57.20% | 4.98% | 16.49 | 29.45 | 2.61 | 3.43 |
| KHC | The Kraft Heinz Company | $24.61 | 29.13B | -25% | -60% | — | — | -4.97 | 0.70 | 1.17 | -12.67 | — | -1.61 | 33.31% | -18.72% | -23.44% | -12.87% | -7.47% | -6.88% | 0.46 | -4.93 | 1.15 | 0.68 | -4.73 | -31814.00% | -350.00% | 1585.00% | 12.58% | 0.51 | 5.86% | 6.52% | -32.50% | 14.34% | -9.58 | 12.22 | 1.79 | 0.49 |
| KMB | Kimberly-Clark Corporatio… | $111.44 | 36.99B | -22% | -61% | — | — | 17.84 | 24.34 | 2.12 | 13.85 | — | -88.30 | 35.61% | 14.46% | 11.74% | 174.98% | 24.20% | 12.13% | 4.77 | 9.72 | 0.75 | 0.36 | 2.09 | -1960.00% | -1417.00% | -3478.00% | 4.48% | 0.39 | 20.86% | 4.54% | 81.00% | 6.06% | 17.29 | 26.26 | 2.50 | 3.54 |
| KVUE | Kenvue Inc. | $19.12 | 36.63B | +85% | -56% | -77% | -76% | 24.63 | 3.36 | 2.39 | 14.88 | 60.47 | -4.87 | 58.13% | 17.88% | 9.72% | 14.39% | 11.19% | 5.58% | 0.79 | 7.13 | 0.96 | 0.18 | 2.54 | 4074.00% | -214.00% | 2899.00% | 4.76% | 0.37 | 9.69% | 0.00% | 0.00% | 0.52% | 16.15 | 25.36 | 2.89 | 2.20 |
| MKC | McCormick & Company, Inco… | $71.04 | 19.07B | -20% | -59% | — | -59% | 22.94 | 3.16 | 2.65 | 16.42 | 6698.54 | -6.34 | 37.90% | 15.96% | 11.54% | 14.32% | 9.09% | 6.01% | 0.70 | 5.57 | 0.70 | 0.24 | 2.91 | 34.00% | 173.00% | 1444.00% | 4.09% | 0.31 | 7.69% | 2.67% | 61.20% | 5.19% | 20.16 | 29.73 | 3.22 | 2.57 |
About JBS N.V.
JBS N.V., together with its subsidiaries, operates as a protein and food company worldwide. The company offers beef, pork, chicken, poultry, fish, and lamb products; cooked frozen meat; plant based products; and other food products. It also sells leather, leather, hygiene and cleaning products, collagen, metal packaging, biodiesel, and others, as well as wet blue leather, semi-finished, and finished leather products. In addition, the company is involved in beef processing, such as slaughtering, refrigerating, industrializing, and production of canned beef by-products, as well as fish processing; leather production, processing, and commercialization; production and commercialization of steel cans, plastic resin, soap base for production, soap bar, biodiesel, glycerin, olein, oily acid, collagen, and wrapper derived from cattle tripe; industrial waste management; cold storage; and purchase and sale of soybeans, tallow, palm oil, caustic soda, and stearin. Further, it engages in chicken and pork processing, including raising, slaughtering, and processing of broiler chickens and hogs; production and commercialization of beef and food products; production of pet food and concentrates; electric power production, cogeneration, and commercialization; operates distribution centers and harbors; and provides transportation services and dog biscuits. Additionally, it produces beef jerky; offers cattle fattening and warehousing services; operates logistics; and trades in by products from processing. The company was founded in 1953 and is based in Amstelveen, Netherlands.
- CEO
- Gilberto Tomazoni
- Employees
- 280K
- Beta
- 0.46
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $16.08) − 1 = — (DCF, example).