US · JFU
9F Inc.
- Sector
- Technology · Information Technology Services
- Headquarters
- Beijing 100012
- Website
- 9fgroup.com
Price · as of 2024-12-31
$3.15
Market cap 51.46M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $0.80 | -74.6% |
| Intrinsic Value(DCF) | $17.15 | +444.44% |
| Graham-Dodd Method(GD) | $45.90 | +1,357.14% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | $82.20 | $1,147.70 | |||
| 2018 | $214.50 | $0.00 | |||
| 2019 | $189.60 | $112.74 | $31.34 | $0.00 | $396.90 |
| 2020 | $37.00 | $18.85 | $13.94 | $0.00 | $1,925.10 |
| 2021 | $17.22 | $25.01 | $30.21 | $38.60 | $91.10 |
| 2022 | $1.83 | $14.41 | $27.27 | $7.90 | $121.10 |
| 2023 | $3.50 | $5.88 | $26.09 | $33.50 | $28.90 |
| 2024 | $1.49 | $5.37 | $28.38 | $45.90 | $0.00 |
AI valuation
Our deep-learning model estimates 9F Inc.'s (JFU) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $0.80
- Current price
- $3.15
- AI upside
- -74.6%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$17.15
+444.44% upside
Graham-Dodd
$45.90
+1,357.14% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| JFU | 9F Inc. | $3.15 | 51.46M | +70% | +444% | +1,357% | — | 2.49 | 0.03 | 0.40 | 106.58 | — | 0.03 | 65.21% | -14.66% | 16.13% | 1.41% | -3.41% | 1.23% | 0.00 | — | 6.99 | 6.06 | 16.00 | -13500.00% | -2485.00% | -2010.00% | 36.24% | 0.10 | 4.35% | 0.00% | 0.00% | 0.00% | 54.19 | -54.32 | -7.95 | 0.05 |
| DSWL | Deswell Industries, Inc. | $3.60 | 57.37M | +564% | -12% | +92% | +10% | 3.12 | 0.34 | 0.51 | -10.32 | 6.81 | 0.34 | 20.18% | 4.90% | 16.47% | 11.35% | 10.39% | 9.63% | 0.00 | — | 5.45 | 4.83 | -7.12 | 4583.00% | -253.00% | 292.00% | 37.99% | 0.76 | 41.99% | 9.17% | 28.60% | 44.81% | -12.30 | -3.09 | -0.60 | 3.04 |
| FATN | FatPipe, Inc. Common Stoc… | $1.46 | 20.33M | +1,859% | +149% | +37% | — | 57.42 | 7.04 | 6.88 | 27.81 | — | 7.54 | 93.48% | 21.31% | 12.07% | 13.08% | 11.70% | 7.85% | 0.41 | 10.52 | 2.00 | 1.83 | 0.88 | -5312.00% | -880.00% | 3692.00% | -0.47% | -0.08 | -2.97% | 0.00% | 0.00% | 0.00% | 33.35 | -221.03 | 7.11 | 7.25 |
| GMM | Global Mofy Metaverse Lim… | $1.23 | 36.36M | +3,028% | +24,037% | — | — | -1.12 | 0.35 | 0.39 | -3.42 | — | 9.15 | 40.24% | 5.37% | -34.50% | -35.82% | 5.71% | -28.13% | 0.06 | 15.38 | 1.10 | 0.37 | 0.08 | -38333.00% | 3525.00% | -21969.00% | 101.87% | 1.42 | 42.02% | 0.00% | 0.00% | 0.00% | 7.05 | 0.96 | 0.38 | 1.59 |
| KPLT | Katapult Holdings, Inc. | $6.16 | 29.08M | +1,953% | +47% | — | — | -1.86 | -1.03 | 0.20 | 0.98 | — | -0.99 | 18.52% | -3.28% | -10.48% | 69.30% | -15.59% | -26.71% | -2.42 | -0.43 | 0.65 | 0.02 | 0.68 | -3356.00% | 1156.00% | 7741.00% | -67.61% | -0.23 | -62.78% | 0.00% | 0.00% | 1.27% | -19.51 | -4.84 | 0.64 | -0.28 |
| NOTE | FiscalNote Holdings, Inc. | $1.07 | 16.07M | +9,864% | +398% | — | — | 15.95 | 1.55 | 1.26 | 5.42 | — | -1.03 | 63.28% | -26.56% | 7.91% | 13.47% | -11.91% | 2.73% | 1.77 | -1.35 | 1.12 | 0.94 | 2.69 | -10786.00% | -933.00% | -6735.00% | -9.34% | -0.10 | -5.59% | 0.00% | 0.00% | 59.99% | -9.08 | -20.46 | 2.41 | -3.00 |
| NUKK | Nukkleus Inc. | $2.13 | 35.48M | +2,941% | -71% | — | +12,099% | -0.31 | -0.37 | 0.45 | -0.76 | — | -0.37 | 16.89% | -239.78% | -144.07% | 128.19% | 298.21% | -392.76% | -0.56 | -25.78 | 0.14 | 0.09 | -0.50 | -6438.00% | -6355.00% | 19964.00% | -144.41% | -0.54 | 80.31% | 0.00% | 0.00% | 0.00% | -0.43 | -1.58 | 1.02 | -106.00 |
| QMCO | Quantum Corporation | $5.48 | 34.24M | +156% | -22% | — | +1,265% | -0.48 | -0.33 | 0.20 | -2.01 | -0.30 | -0.31 | 40.08% | -15.21% | -42.00% | 80.52% | 110.90% | -67.11% | -0.81 | -1.77 | 0.40 | 0.27 | -1.37 | 15988.00% | -1205.00% | 7822.00% | -52.17% | -0.09 | 75.99% | 0.00% | 0.00% | 0.00% | -4.11 | -5.99 | 0.62 | -8.70 |
| YXT | Yxt.Com Group Holding Ltd | $0.66 | 39.48M | +360% | -40% | — | +323% | -4.52 | 1.83 | 1.25 | -4.55 | — | 7.38 | 61.80% | -56.48% | -27.70% | 5.72% | 11.00% | -10.54% | 1.39 | -17.48 | 1.21 | 1.13 | 1.51 | -22656.00% | -2189.00% | -1874.00% | -51.35% | -0.54 | 12.55% | 0.00% | 0.00% | 20.30% | -1.66 | -1.45 | 0.94 | -5.41 |
About 9F Inc.
9F Inc., together with its subsidiaries, operates internet securities service platform in the People's Republic of China. Its products include digital financial accounts that offer online lending, wealth management, and payment facilitation services; revolving and non-revolving loan products to borrowers, as well as traffic referral services to o financial institution partners; and a suite of online wealth management products, such as fixed income products, stocks, insurance, bank wealth management products, and mutual funds to investors in various platforms, including Wukong Licai, 9F Wallet, and 9F Puhui. The company also provides payment facilitation and other products and services that help users to pay credit card bills and household bills comprising utility bills; and other value-added services consisting of credit history search, debt consolidation, and user referral services. In addition, it offers technology empowerment services to banking, automobile, securities investment, and insurance industries; and engages in E-commerce business, which offers various categories of merchandise, including 3C products, beauty and skin care products, rice, noodle and oils, household appliances, jewelry, and liquor and beverages. It provides its services to borrowers, investors, and financial institutions partners. The company was formerly known as JIUFU Financial Technology Service Limited and changed its name to 9F Inc. in June 2014. 9F Inc. was founded in 2006 and is headquartered in Beijing, the People's Republic of China.
- CEO
- Lei Liu
- Employees
- 276
- Beta
- 1.18
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($17.15 ÷ $3.15) − 1 = +444.44% (DCF, example).