US · YXT
Yxt.Com Group Holding Ltd
- Sector
- Technology · Software - Application
- Headquarters
- Suzhou
- Website
- yxt.com
Price · as of 2024-12-30
$0.55
Market cap 39.48M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $0.40 | -26.74% |
| Intrinsic Value(DCF) | $0.40 | -26.74% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $2.80 | +412.82% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | $0.00 | $0.00 | |||
| 2022 | $0.00 | $0.00 | |||
| 2023 | $0.00 | $0.00 | |||
| 2024 | $1.00 | $3.04 | $0.00 | $0.00 | $2.80 |
AI valuation
Our deep-learning model estimates Yxt.Com Group Holding Ltd's (YXT) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $0.40
- Current price
- $0.55
- AI upside
- -26.74%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.40
-26.74% upside
Graham-Dodd
—
— upside
Graham Formula
$2.80
+412.82% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| YXT | Yxt.Com Group Holding Ltd | $0.55 | 39.48M | +457% | -27% | — | +413% | -4.52 | 1.83 | 1.25 | -4.55 | — | 7.38 | 61.80% | -56.48% | -27.70% | 5.72% | 11.00% | -10.54% | 1.39 | -17.48 | 1.21 | 1.13 | 1.51 | -22656.00% | -2189.00% | -1874.00% | -51.35% | -0.54 | 12.55% | 0.00% | 0.00% | 20.30% | -1.66 | -1.45 | 0.94 | -5.41 |
| ATHR | Aether Holdings, Inc. Com… | $3.58 | 43.48M | +1,712% | -26% | — | — | -22.64 | 15.74 | 51.50 | -21.28 | -8.54 | 15.89 | 70.79% | -235.53% | -227.49% | -135.60% | 1897.35% | -109.16% | 0.00 | — | 9.21 | 8.51 | 1.41 | 26524.00% | -411.00% | 31859.00% | -5.02% | -6.88 | 2083.92% | 0.00% | 0.00% | 5.43% | -20.51 | -18.67 | 48.30 | 79.92 |
| MFI | mF International Limited | $11.49 | 19.03M | +2,523% | -73% | — | +35% | -3.91 | 2.20 | 3.03 | -5.03 | — | 4.62 | 47.16% | -74.26% | -77.48% | -84.82% | -94.47% | -43.86% | 0.21 | — | 2.00 | 1.24 | 0.91 | -37729.00% | -1838.00% | -85661.00% | -38.31% | -1.28 | -147.80% | 0.00% | 0.00% | 22.90% | -3.44 | -2.20 | 2.56 | 1.57 |
| NUKK | Nukkleus Inc. | $2.13 | 35.48M | +2,941% | -71% | — | +12,099% | -0.31 | -0.37 | 0.45 | -0.76 | — | -0.37 | 16.89% | -239.78% | -144.07% | 128.19% | 298.21% | -392.76% | -0.56 | -25.78 | 0.14 | 0.09 | -0.50 | -6438.00% | -6355.00% | 19964.00% | -144.41% | -0.54 | 80.31% | 0.00% | 0.00% | 0.00% | -0.43 | -1.58 | 1.02 | -106.00 |
| NXTT | Next Technology Holding I… | $3.69 | 10.58M | +1,312,886% | +49,605% | +177,618% | — | 0.13 | 0.03 | 1.58 | — | 0.15 | 0.03 | 59.44% | -0.93% | 1197.20% | 34.11% | -0.02% | 30.38% | 0.01 | — | 30.43 | 0.81 | — | 9031.00% | -3164.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.00% | -174.23 | — | 1.63 | 1.48 |
| PHUN | Phunware, Inc. | $1.78 | 35.93M | +2,599% | +254% | +185% | +1,188% | -3.33 | 0.32 | 10.77 | 7.67 | — | 0.32 | 45.59% | -435.53% | -323.49% | -21.55% | 203.44% | -16.98% | 0.01 | -102.88 | 17.63 | 17.56 | 11.07 | -9576.00% | -3400.00% | -2784.00% | -38.73% | -2.06 | 194.84% | 0.00% | 0.00% | 334.00% | 5.59 | 5.84 | -24.36 | -0.36 |
| RCT | RedCloud Holdings plc | $1.03 | 45.55M | — | — | — | — | — | — | — | — | — | — | 58.59% | -83.12% | -109.07% | 111.05% | -1231.39% | -407.40% | -1.06 | -12.39 | 0.17 | 0.13 | -1.88 | 2367.00% | 13476.00% | 6249.00% | — | -0.54 | -1273.79% | — | 0.00% | — | — | — | — | — |
| SURG | SurgePays, Inc. | $0.83 | 16.53M | +30,322% | +259,679,499% | — | +12,850% | -0.57 | 1.71 | 0.43 | -0.46 | — | 2.48 | -23.53% | -68.63% | -75.11% | -210.89% | -307.34% | -139.41% | 0.30 | -75.39 | 2.95 | 2.44 | 0.17 | -27319.00% | -5561.00% | -31816.00% | -83.34% | -3.52 | -160.57% | 0.00% | 0.00% | 2.41% | -0.45 | -0.87 | 0.31 | -4.37 |
| UPLD | Upland Software, Inc. | $0.88 | 25.51M | +3,157% | +28% | — | — | -0.70 | 0.75 | 0.29 | -6.80 | — | -0.28 | 70.49% | -37.23% | -41.02% | -64.63% | -24.70% | -16.11% | 2.78 | -11.44 | 0.98 | 0.82 | -5.10 | -2617.00% | -774.00% | -5206.00% | 29.81% | 0.20 | 5.64% | 0.00% | 0.00% | 24.87% | -3.07 | 13.44 | 1.14 | -1.60 |
| WFCF | Where Food Comes From, In… | $12.50 | 64.6M | +1,040% | -58% | -78% | -88% | 41.83 | 6.90 | 2.58 | 33.67 | — | 14.78 | 38.20% | 4.84% | 6.17% | 15.97% | 9.23% | 10.89% | 0.15 | 402.00 | 2.03 | 1.58 | -0.95 | -2500.00% | -332.00% | -4352.00% | 2.26% | 0.52 | 16.12% | 0.00% | 0.00% | 6.94% | 51.81 | 43.03 | 2.51 | 14.46 |
About Yxt.Com Group Holding Ltd
YXT.COM Group Holding Limited, through its subsidiaries, provides digital corporate learning solution in the People's Republic of China. The company offers corporate learning platform, personalized e-learning system, teaching tools, and online courses, as well as offline courses and courseware recording service. It also engages in the technology development; and sale of Software-as-a-Service and content. The company was formerly known as Unicentury Group Holding Limited and changed its name to YXT.COM Group Holding Limited in May 2021. The company was founded in 2011 and is headquartered in Suzhou, China.
- CEO
- Xiaoyan Lu
- Employees
- 683
- Beta
- 5.41
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.40 ÷ $0.55) − 1 = -26.74% (DCF, example).