US · JZXN
Jiuzi Holdings, Inc.
- Sector
- Consumer Cyclical · Auto - Dealerships
- Headquarters
- Hangzhou 310000
- Website
- zjjzxny.cn
Price · as of 2025-10-31
$0.94
Market cap 1.6M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | $12.91 | +1,280.45% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $1,267.44 | +135,426.52% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | $24.47 | $348.47 | |||
| 2020 | |||||
| 2021 | $30.07 | $45.55 | |||
| 2022 | $0.00 | $344.43 | |||
| 2023 | |||||
| 2024 | |||||
| 2025 | $1.82 | $20.30 | $0.00 | $1,267.44 |
AI valuation
Our deep-learning model estimates Jiuzi Holdings, Inc.'s (JZXN) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $0.94
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$12.91
+1,280.45% upside
Graham-Dodd
—
— upside
Graham Formula
$1,267.44
+135,426.52% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| JZXN | Jiuzi Holdings, Inc. | $0.94 | 1.6M | — | +1,280% | — | +135,427% | -0.06 | 0.04 | 0.22 | 0.31 | — | 0.04 | 0.70% | -46.20% | -353.52% | — | — | — | 0.06 | -12.41 | 5.79 | 1.89 | 0.37 | — | — | — | -170.82% | -0.35 | — | 0.00% | 0.00% | 0.00% | 2.31 | 2.86 | -1.07 | -6.18 |
| AZI | Autozi Internet Technolog… | $0.31 | 682.07K | +4,480,909% | +282% | — | — | -0.01 | 0.00 | 0.00 | -1.12 | — | 0.00 | 1.75% | -14.25% | -13.44% | 44.78% | 71.45% | -97.52% | -0.48 | -8.33 | 0.31 | 0.04 | -1.11 | -243862.00% | -155.00% | -5386.00% | -3591.29% | -0.12 | 19.08% | 0.00% | 0.00% | 0.00% | -1.10 | -4.10 | 0.16 | -14.21 |
| EFOI | Energy Focus, Inc. | $1.75 | 10.04M | +8,678% | -41% | — | +14% | -8.04 | 4.36 | 2.62 | -8.15 | — | 4.36 | 14.38% | -37.90% | -32.55% | -53.03% | -69.30% | -20.01% | 0.13 | -368.40 | 2.11 | 0.56 | 0.11 | -7576.00% | -1499.00% | -4753.00% | -10.35% | -0.53 | -49.51% | 0.00% | 0.00% | 3.82% | -6.81 | -9.53 | 2.58 | -35.45 |
| JL | J-Long Group Limited | $4.69 | 17.62M | +54,596% | +2,535% | +47% | +677% | 6.65 | 1.14 | 0.43 | 2.40 | 3.03 | 1.14 | 28.81% | 6.14% | 6.64% | 20.25% | 26.19% | 12.45% | 0.16 | 148.10 | 2.68 | 2.00 | -2.35 | 21923.00% | 3769.00% | -46523.00% | 37.14% | 1.02 | 85.49% | 2.40% | 15.90% | 39.63% | 3.52 | 1.36 | 0.22 | 4.31 |
| KXIN | Kaixin Auto Holdings | $0.57 | 237.86K | +22,992% | — | — | — | -0.04 | 0.12 | — | -0.01 | — | -0.22 | 0.00% | — | — | -106.90% | -49.11% | -74.37% | 0.08 | -55.97 | 0.33 | 0.26 | 0.04 | -8145.00% | -10000.00% | 2133.00% | -185.76% | -0.33 | -7.97% | 0.00% | 0.00% | 134.46% | -0.02 | -0.10 | — | -24.22 |
| LGCB | Linkage Global Inc Ordina… | $1.77 | 17.99M | +15,402% | -54% | — | -58% | -241.59 | 107.90 | 349.16 | -418.99 | — | 107.90 | 71.65% | -90.43% | -144.52% | -1.38% | -0.76% | -0.77% | 0.24 | -1.89 | 5.08 | 1.82 | -0.76 | -5894.00% | -9967.00% | -9801.00% | -0.27% | -1.14 | -0.80% | 0.00% | 0.00% | 7.68% | -386.81 | -367.22 | 349.80 | 210.95 |
| RENT | Rent the Runway, Inc. | $5.97 | 25.88M | +8,589% | -61% | — | — | -0.28 | -0.11 | 0.06 | 4.21 | — | -0.11 | 22.11% | -15.45% | -22.83% | 45.87% | -34.88% | -13.39% | -2.09 | -1.95 | 1.98 | 1.63 | 3.95 | -4411.00% | 268.00% | -5855.00% | -204.86% | 0.27 | -30.01% | 0.00% | 0.00% | 0.00% | -6.83 | -7.94 | 1.06 | -2.66 |
| UCAR | U Power Limited | $1.49 | 6.86M | -3% | -25% | +68% | — | -1.01 | 0.19 | 1.28 | -1.42 | -12.75 | 0.19 | 23.62% | -130.93% | -108.20% | -18.85% | -17.88% | -13.84% | 0.11 | -41.36 | 1.85 | 1.38 | -0.19 | 790.00% | 12409.00% | 1034.00% | -128.85% | -1.29 | -22.56% | 0.00% | 0.00% | 60.42% | -1.13 | -0.90 | 1.49 | -0.51 |
| WKSP | Worksport Ltd. | $1.42 | 6.94M | +4,958% | +809,094% | — | — | -1.02 | 0.95 | 1.94 | -1.26 | -0.35 | 1.00 | 10.67% | -182.29% | -190.51% | -90.83% | -82.03% | -62.54% | 0.32 | -21.30 | 3.30 | 1.61 | -0.05 | 28933.00% | 45467.00% | -3171.00% | -64.75% | -3.19 | -56.57% | 0.00% | 0.00% | 12.98% | -1.11 | -1.61 | 2.03 | -3.63 |
About Jiuzi Holdings, Inc.
Jiuzi Holdings, Inc., through its variable interest entity in Zhejiang Jiuzi New Energy Vehicles Co., Ltd., franchises and operates Jiuzi retail stores that sell new energy vehicles, plug-in electric vehicles, and related components and parts. As of March 15, 2022, it operated 37 franchise stores and 1 company-owned store in the People's Republic of China. The company was founded in 2017 and is based in Hangzhou, China.
- CEO
- Tao Li
- Employees
- 33
- Beta
- 1.59
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($12.91 ÷ $0.94) − 1 = +1,280.45% (DCF, example).