US · EFOI
Energy Focus, Inc.
- Sector
- Consumer Cyclical · Furnishings, Fixtures & Appliances
- Headquarters
- Solon, OH 44139
- Website
- energyfocus.com
Price · as of 2024-12-31
$3.89
Market cap 10.04M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $153.62 | +3,849.1% |
| Intrinsic Value(DCF) | $1.03 | -73.52% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $1.99 | -48.89% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $388.50 | $21,661.93 | $111,038.72 | $0.00 | $0.00 |
| 2011 | $140.00 | $49,159.02 | $7,340.67 | $0.00 | $1,487.34 |
| 2012 | $73.50 | $576.68 | $17,978.46 | $0.00 | $0.00 |
| 2013 | $189.00 | $89.38 | $0.00 | $0.00 | $320.24 |
| 2014 | $184.45 | $4,539.23 | $15.27 | $0.00 | $0.00 |
| 2015 | $278.25 | $17,085.89 | $70,277.40 | $290.43 | $3,578.56 |
| 2016 | $109.90 | $17,770.27 | $138.56 | $0.00 | $2,103.43 |
| 2017 | $97.65 | $2,284.82 | $0.00 | $0.00 | $878.62 |
| 2018 | $38.15 | $34.65 | $0.00 | $0.00 | $7.63 |
| 2019 | $17.85 | $38.69 | $0.00 | $0.00 | $427.13 |
| 2020 | $33.88 | $1,646.47 | $0.00 | $0.00 | $0.00 |
| 2021 | $10.08 | $188.19 | $0.00 | $0.00 | $380.88 |
| 2022 | $3.99 | $315.63 | $0.00 | $0.00 | $263.93 |
| 2023 | $1.61 | $302.68 | $0.00 | $0.00 | $0.00 |
| 2024 | $2.57 | $153.62 | $0.00 | $0.00 | $1.99 |
AI valuation
Our deep-learning model estimates Energy Focus, Inc.'s (EFOI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $153.62
- Current price
- $3.89
- AI upside
- +3,849.1%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.03
-73.52% upside
Graham-Dodd
—
— upside
Graham Formula
$1.99
-48.89% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| EFOI | Energy Focus, Inc. | $3.89 | 10.04M | +3,849% | -74% | — | -49% | -8.04 | 4.36 | 2.62 | -8.15 | — | 4.36 | 14.38% | -37.90% | -32.55% | -53.03% | -69.30% | -20.01% | 0.13 | -368.40 | 2.11 | 0.56 | 0.11 | -7576.00% | -1499.00% | -4753.00% | -10.35% | -0.53 | -49.51% | 0.00% | 0.00% | 3.82% | -6.81 | -9.53 | 2.58 | -35.45 |
| FGI | FGI Industries Ltd. | $5.47 | 10.49M | +16,576% | -70% | -69% | — | -22.75 | 1.77 | 0.30 | 29.25 | — | 1.93 | 26.88% | -1.59% | -0.91% | -7.47% | -3.80% | -2.46% | 1.25 | -1.68 | 1.24 | 0.58 | 10.82 | -27403.00% | 1243.00% | -225426.00% | -24.41% | -0.17 | -22.92% | 0.00% | 0.00% | 0.00% | -29.83 | -6.50 | 0.48 | 2.32 |
| GTIM | Good Times Restaurants In… | $1.19 | 12.56M | +7,838% | -58% | +157% | -39% | 12.08 | 0.40 | 0.09 | 11.62 | — | 0.57 | 9.56% | 0.23% | 0.72% | 3.36% | 0.45% | 1.28% | 1.27 | 1.68 | 0.37 | 0.24 | 8.68 | -3164.00% | -53.00% | -17314.00% | -10.96% | 0.11 | -2.00% | 0.00% | 0.00% | 13.10% | 159.07 | -36.10 | 0.37 | 1.45 |
| HWH | HWH International Inc. | $1.29 | 8.35M | +6,036% | -40% | — | — | -12.16 | 11.46 | 25.28 | -11.72 | -17.28 | 11.46 | 48.01% | -163.11% | -206.67% | -24.98% | -23.03% | -18.38% | 0.64 | -28.37 | 1.65 | 1.64 | 1.03 | 7039.00% | 5094.00% | 1125.00% | -5.33% | -0.50 | -19.04% | 0.00% | 0.00% | 72.92% | -14.25 | -17.24 | 23.24 | 3.59 |
| JZXN | Jiuzi Holdings, Inc. | $1.15 | 1.6M | — | +1,023% | — | +110,113% | -0.06 | 0.04 | 0.22 | 0.31 | — | 0.04 | 0.70% | -46.20% | -353.52% | — | — | — | 0.06 | -12.41 | 5.79 | 1.89 | 0.37 | — | — | — | -170.82% | -0.35 | — | 0.00% | 0.00% | 0.00% | 2.31 | 2.86 | -1.07 | -6.18 |
| KXIN | Kaixin Auto Holdings | $0.57 | 237.86K | +22,992% | — | — | — | -0.04 | 0.12 | — | -0.01 | — | -0.22 | 0.00% | — | — | -106.90% | -49.11% | -74.37% | 0.08 | -55.97 | 0.33 | 0.26 | 0.04 | -8145.00% | -10000.00% | 2133.00% | -185.76% | -0.33 | -7.97% | 0.00% | 0.00% | 134.46% | -0.02 | -0.10 | — | -24.22 |
| LVLU | Lulu's Fashion Lounge Hol… | $15.45 | 42.83M | +95% | -79% | — | -99% | -90.46 | 374.11 | 15.83 | -109.00 | -51.19 | -334.32 | 41.23% | -16.58% | -17.50% | -148.78% | -71.87% | -42.92% | 2.94 | -41.22 | 0.69 | 0.15 | -0.76 | 17671.00% | -1106.00% | -10202.00% | -0.01% | 0.03 | -0.37% | 0.00% | 0.00% | 0.04% | -96.13 | -18447.05 | 15.94 | 29.50 |
| RENT | Rent the Runway, Inc. | $5.97 | 25.88M | +8,589% | -61% | — | — | -0.28 | -0.11 | 0.06 | 4.21 | — | -0.11 | 22.11% | -15.45% | -22.83% | 45.87% | -34.88% | -13.39% | -2.09 | -1.95 | 1.98 | 1.63 | 3.95 | -4411.00% | 268.00% | -5855.00% | -204.86% | 0.27 | -30.01% | 0.00% | 0.00% | 0.00% | -6.83 | -7.94 | 1.06 | -2.66 |
| WKSP | Worksport Ltd. | $1.42 | 6.94M | +4,958% | +809,094% | — | — | -1.02 | 0.95 | 1.94 | -1.26 | -0.35 | 1.00 | 10.67% | -182.29% | -190.51% | -90.83% | -82.03% | -62.54% | 0.32 | -21.30 | 3.30 | 1.61 | -0.05 | 28933.00% | 45467.00% | -3171.00% | -64.75% | -3.19 | -56.57% | 0.00% | 0.00% | 12.98% | -1.11 | -1.61 | 2.03 | -3.63 |
| YHGJ | Yunhong Green CTI Ltd. | $2.53 | 7.02M | +6,977% | -4% | -46% | — | -9.51 | 1.33 | 0.79 | -87.37 | -2.08 | 1.44 | 20.06% | -3.41% | -8.35% | -20.77% | -3.48% | -7.00% | 1.07 | -0.71 | 1.27 | 0.49 | -38.55 | 45794.00% | 84.00% | 1123.00% | -11.26% | -0.11 | -9.13% | 0.00% | 0.00% | 0.00% | -41.69 | -15.90 | 1.42 | -0.07 |
About Energy Focus, Inc.
Energy Focus, Inc., together with its subsidiaries, designs, develops, manufactures, markets, and sells energy-efficient lighting systems, and controls and ultraviolet-C light disinfection products in the United States and internationally. It offers military maritime market light-emitting diode (LED) lighting products, such as Military-grade Intellitube retrofit TLED and the Invisitube ultra-low EMI TLED; and Military-grade fixtures, including LED globe lights, berth lights; high-bay fixtures and LED retrofit kits to serve the United States navy and allied foreign navies. The company also provides RedCap emergency battery backup TLEDs; EnFocus lighting platform, including dimming and color tuning; LED replacement fixtures for linear fluorescent lamps, downlights, and retrofit kits for low-bay, high-bay and office applications; LED dock lights; and nUVo tower and nUVo traveler portable UVCD air disinfectors. It sells its products to military maritime, industrial, and commercial markets through direct sales employees, independent sales representatives, electrical and lighting contractors, and distributors, as well as via e-commerce. The company was formerly known as Fiberstars, Inc. and changed its name to Energy Focus, Inc. in May 2007. Energy Focus, Inc. was founded in 1985 and is headquartered in Solon, Ohio.
- CEO
- Chiao Chieh Huang
- Employees
- 9
- Beta
- 1.53
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.03 ÷ $3.89) − 1 = -73.52% (DCF, example).