US · LGCB
Linkage Global Inc Ordinary Shares
- Sector
- Consumer Cyclical · Specialty Retail
- Headquarters
- Tokyo 171-0022
- Website
- linkagecc.com
Price · as of 2025-09-30
$0.55
Market cap 17.99M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $274.38 | +49,787.27% |
| Intrinsic Value(DCF) | $0.82 | +49.09% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $0.74 | +35.09% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | $3.75 | $24.15 | |||
| 2023 | $0.12 | $10.52 | |||
| 2024 | $2.19 | $414.56 | $1.01 | $2.25 | $2.09 |
| 2025 | $2.06 | $274.38 | $0.00 | $0.00 | $0.74 |
AI valuation
Our deep-learning model estimates Linkage Global Inc Ordinary Shares's (LGCB) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $274.38
- Current price
- $0.55
- AI upside
- +49,787.27%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.82
+49.09% upside
Graham-Dodd
—
— upside
Graham Formula
$0.74
+35.09% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| LGCB | Linkage Global Inc Ordina… | $0.55 | 17.99M | +49,787% | +49% | — | +35% | -241.59 | 107.90 | 349.16 | -418.99 | — | 107.90 | 71.65% | -90.43% | -144.52% | -1.38% | -0.76% | -0.77% | 0.24 | -1.89 | 5.08 | 1.82 | -0.76 | -5894.00% | -9967.00% | -9801.00% | -0.27% | -1.14 | -0.80% | 0.00% | 0.00% | 7.68% | -386.81 | -367.22 | 349.80 | 210.95 |
| IPW | iPower Inc. | $1.92 | 2.2M | +83,190% | +231% | — | +3,371% | -3.35 | 0.91 | 0.25 | -6.99 | -1.60 | 1.35 | 43.84% | -8.87% | -7.51% | -24.01% | -17.71% | -11.43% | 0.44 | -13.45 | 1.34 | 0.56 | -1.85 | 20980.00% | -2315.00% | -11205.00% | -4.46% | -0.04 | -2.81% | 0.00% | 0.00% | 0.00% | -3.86 | -30.52 | 0.34 | 1.46 |
| JZXN | Jiuzi Holdings, Inc. | $1.15 | 1.6M | — | +1,023% | — | +110,113% | -0.06 | 0.04 | 0.22 | 0.31 | — | 0.04 | 0.70% | -46.20% | -353.52% | — | — | — | 0.06 | -12.41 | 5.79 | 1.89 | 0.37 | — | — | — | -170.82% | -0.35 | — | 0.00% | 0.00% | 0.00% | 2.31 | 2.86 | -1.07 | -6.18 |
| KXIN | Kaixin Auto Holdings | $0.57 | 237.86K | +22,992% | — | — | — | -0.04 | 0.12 | — | -0.01 | — | -0.22 | 0.00% | — | — | -106.90% | -49.11% | -74.37% | 0.08 | -55.97 | 0.33 | 0.26 | 0.04 | -8145.00% | -10000.00% | 2133.00% | -185.76% | -0.33 | -7.97% | 0.00% | 0.00% | 134.46% | -0.02 | -0.10 | — | -24.22 |
| MGIH | Millennium Group Internat… | $1.45 | 16.31M | +5,423% | -34% | — | +852% | -2.83 | 0.72 | 0.71 | -2.91 | — | 0.72 | 17.79% | -23.74% | -24.93% | -22.57% | -26.97% | -15.81% | 0.26 | -16.97 | 1.87 | 1.68 | 0.91 | -2821.00% | -3425.00% | -4226.00% | -20.93% | -0.15 | -16.78% | 0.00% | 0.00% | 0.00% | -2.27 | -3.64 | 0.54 | 1.15 |
| MOGU | MOGU Inc. | $2.39 | 20.27M | -65% | +82% | +42% | +55% | -2.00 | 0.24 | 0.86 | 5.90 | -41.42 | 0.24 | 39.98% | -71.61% | -44.29% | -11.04% | -67.14% | -6.74% | 0.00 | -101140.00 | 1.51 | 1.18 | 1.86 | 482.00% | -1192.00% | -4206.00% | -64.44% | -0.21 | -51.77% | 0.00% | 0.00% | 0.68% | 2.55 | 3.30 | -1.82 | -14.32 |
| RENT | Rent the Runway, Inc. | $5.97 | 25.88M | +8,589% | -61% | — | — | -0.28 | -0.11 | 0.06 | 4.21 | — | -0.11 | 22.11% | -15.45% | -22.83% | 45.87% | -34.88% | -13.39% | -2.09 | -1.95 | 1.98 | 1.63 | 3.95 | -4411.00% | 268.00% | -5855.00% | -204.86% | 0.27 | -30.01% | 0.00% | 0.00% | 0.00% | -6.83 | -7.94 | 1.06 | -2.66 |
| WKSP | Worksport Ltd. | $1.42 | 6.94M | +4,958% | +809,094% | — | — | -1.02 | 0.95 | 1.94 | -1.26 | -0.35 | 1.00 | 10.67% | -182.29% | -190.51% | -90.83% | -82.03% | -62.54% | 0.32 | -21.30 | 3.30 | 1.61 | -0.05 | 28933.00% | 45467.00% | -3171.00% | -64.75% | -3.19 | -56.57% | 0.00% | 0.00% | 12.98% | -1.11 | -1.61 | 2.03 | -3.63 |
About Linkage Global Inc Ordinary Shares
Linkage Global Inc, through its subsidiaries, operates as a cross-border e-commerce integrated services provider in Japan, Mainland China, and internationally. It provides cross-border product sales; digital marketing services; and e-commerce operation training and software support services. Linkage Global Inc was founded in 2011 and is headquartered in Tokyo, Japan.
- CEO
- Yang Wang
- Employees
- 86
- Beta
- -0.85
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.82 ÷ $0.55) − 1 = +49.09% (DCF, example).