US · KEQU
Kewaunee Scientific Corporation
- Sector
- Consumer Cyclical · Furnishings, Fixtures & Appliances
- Headquarters
- Statesville, NC 28677-2927
- Website
- kewaunee.com
Price · as of 2025-04-30
$37.72
Market cap 118.93M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $198.64 | +426.67% |
| Intrinsic Value(DCF) | $1,511.21 | +3,906.81% |
| Graham-Dodd Method(GD) | $38.08 | +0.98% |
| Graham Formula(GF) | $101.01 | +167.82% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $7.94 | $393.82 | $0.00 | $9.82 | $6.53 |
| 2012 | $9.79 | $89.52 | $0.00 | $7.45 | $4.32 |
| 2013 | $10.44 | $260.44 | $0.00 | $12.13 | $25.10 |
| 2014 | $15.07 | $50.61 | $0.00 | $14.04 | $5.00 |
| 2015 | $14.62 | $411.52 | $0.00 | $12.95 | $19.67 |
| 2016 | $17.32 | $62.52 | $0.00 | $13.81 | $22.77 |
| 2017 | $23.43 | $54.34 | $0.00 | $15.82 | $26.02 |
| 2018 | $32.25 | $415.69 | $0.69 | $16.94 | $41.05 |
| 2019 | $18.44 | $139.37 | $0.00 | $8.86 | $0.69 |
| 2020 | $9.50 | $83.82 | $0.00 | $0.00 | $0.00 |
| 2021 | $13.15 | $411.76 | $0.00 | $8.41 | $0.00 |
| 2022 | $16.99 | $4,549.33 | $0.00 | $2.04 | $0.00 |
| 2023 | $15.21 | $276.94 | $143.90 | $15.65 | $17.72 |
| 2024 | $44.59 | $3,286.31 | $21.35 | $51.59 | $8.10 |
| 2025 | $59.14 | $198.64 | $211.22 | $38.08 | $101.01 |
AI valuation
Our deep-learning model estimates Kewaunee Scientific Corporation's (KEQU) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $198.64
- Current price
- $37.72
- AI upside
- +426.67%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1,511.21
+3,906.81% upside
Graham-Dodd
$38.08
+0.98% upside
Graham Formula
$101.01
+167.82% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| KEQU | Kewaunee Scientific Corpo… | $37.72 | 118.93M | +427% | +3,907% | +1% | +168% | 14.61 | 2.63 | 0.70 | 8.98 | — | 4.96 | 28.63% | 7.39% | 4.74% | 19.43% | 19.57% | 7.03% | 0.78 | 5.53 | 2.20 | 1.44 | 1.55 | -3997.00% | 1802.00% | -1694.00% | 7.45% | 0.28 | 17.75% | 0.00% | 0.00% | 0.94% | 11.51 | 16.21 | 0.85 | 3.15 |
| BSET | Bassett Furniture Industr… | $14.97 | 130.03M | +136% | -58% | -35% | -55% | 22.15 | 0.82 | 0.40 | 13.28 | — | 0.89 | 56.28% | 2.33% | 1.82% | 3.67% | 2.28% | 1.77% | 0.96 | — | 1.89 | 0.99 | 6.63 | -16306.00% | 162.00% | -87183.00% | 6.63% | 0.18 | 3.75% | 5.14% | 113.80% | 6.73% | 29.88 | 26.10 | 0.70 | 2.20 |
| CAAS | China Automotive Systems,… | $4.42 | 133.35M | +358% | +854% | +22% | +362% | 3.51 | 0.38 | 0.20 | 3.28 | — | 0.38 | 16.77% | 6.18% | 4.61% | 10.92% | 8.77% | 4.69% | 0.48 | 22.20 | 1.32 | 0.94 | 1.69 | -2080.00% | 1294.00% | 185513.00% | -26.06% | 0.02 | -8.73% | 16.85% | 59.20% | 16.90% | 5.39 | -6.26 | 0.33 | 1.78 |
| CJET | Chijet Motor Company, Inc… | $2.08 | 675.74K | +503,025% | +2,342% | — | +736,982% | -0.10 | -0.04 | 0.99 | -12.52 | — | -0.02 | -359.02% | -828.34% | -678.16% | 44.22% | -27.96% | -13.70% | -2.03 | -3.46 | 0.11 | 0.08 | -12.28 | -3287.00% | -2708.00% | -4146.00% | -386.26% | -0.04 | -12.96% | 0.00% | 0.00% | 29.72% | -6.40 | -13.81 | 53.04 | -2.76 |
| COOK | Traeger, Inc. | $0.86 | 117.97M | +3,036% | +1% | -71% | — | -8.17 | 1.01 | 0.46 | 12.94 | — | -1.22 | 42.29% | -0.49% | -5.63% | -11.98% | -0.39% | -4.02% | 1.57 | -0.09 | 1.99 | 0.82 | 7.78 | -6029.00% | -30.00% | -7275.00% | 4.28% | 0.20 | 1.68% | 0.00% | 0.00% | 4.26% | -236.75 | 58.61 | 1.15 | 0.03 |
| HOFT | Hooker Furnishings Corpor… | $14.34 | 154.55M | +1,318% | -78% | — | — | -6.76 | 0.41 | 0.21 | -25.09 | — | 0.51 | 22.30% | -4.55% | -3.15% | -5.81% | -5.22% | -3.80% | 0.34 | -14.20 | 3.53 | 1.63 | -10.80 | -23636.00% | -825.00% | -15397.00% | -31.04% | -0.58 | -9.96% | 11.65% | -78.80% | 11.65% | -8.22 | -5.66 | 0.37 | 2.61 |
| IRBT | iRobot Corporation | $0.05 | 1.72M | +55,270% | +5,141% | — | +129,652% | -1.44 | 3.42 | 0.31 | -2.96 | — | -1.92 | 20.88% | -15.10% | -21.34% | -112.92% | -51.51% | -23.29% | 3.71 | -4.66 | 1.32 | 0.84 | -0.91 | -5531.00% | -2344.00% | -7166.00% | -15.91% | -0.15 | -16.68% | 0.00% | 0.00% | 0.00% | -2.94 | -9.07 | 0.44 | 0.42 |
| PLBY | Playboy, Inc. | $1.91 | 178.33M | +1,366% | +204% | — | +439% | -1.28 | -13.18 | 0.88 | -7.09 | — | -0.51 | 64.02% | -43.77% | -68.37% | -416.11% | -25.22% | -25.66% | -26.13 | -2.15 | 1.03 | 0.71 | -4.44 | -5889.00% | -1876.00% | -5431.00% | -21.00% | -0.34 | -10.62% | 0.00% | 0.00% | 22.31% | -5.37 | -12.76 | 2.35 | -3.38 |
| SNBR | Sleep Number Corporation | $6.17 | 140.61M | +4,704% | -51% | — | -68% | -8.41 | -0.38 | 0.10 | 12.39 | -26.01 | -0.33 | 59.61% | 1.36% | -1.21% | 4.55% | 3.61% | -2.24% | -2.07 | 0.47 | 0.20 | 0.02 | 10.47 | 3235.00% | -1087.00% | -10551.00% | 2.13% | 0.03 | 0.72% | 0.00% | 0.00% | 21.47% | 48.32 | 303.80 | 0.66 | 0.33 |
| VIRC | Virco Mfg. Corporation | $6.35 | 100.08M | +402% | -36% | +88% | +49% | 7.71 | 1.53 | 0.63 | 5.28 | — | 1.53 | 43.08% | 10.46% | 8.13% | 21.60% | 19.11% | 12.79% | 0.38 | 79.83 | 2.98 | 1.28 | 0.43 | -149.00% | -107.00% | 2359.00% | 16.08% | 0.97 | 24.17% | 0.88% | 6.80% | 3.16% | 6.53 | 6.78 | 0.68 | 3.44 |
| VRM | Vroom, Inc. | $15.03 | 78.15M | +2,338% | -30% | — | +52,235% | -0.35 | -1.54 | 4.12 | -17.88 | — | -0.35 | 100.00% | -1092.20% | -1422.26% | -303.14% | -13.30% | -10.88% | -24.31 | -1.95 | 2.43 | 2.30 | -16.77 | -5657.00% | -9870.00% | -8126.00% | -210.32% | -0.26 | -10.54% | 0.00% | 0.00% | 783.27% | -6.08 | -7.67 | 66.39 | -2.54 |
About Kewaunee Scientific Corporation
Kewaunee Scientific Corporation designs, manufactures, and installs laboratory, healthcare, and technical furniture and infrastructure products. It operates through two segments, Domestic and International. The company's products include steel, wood, laminate furniture, fume hoods, biological safety cabinets, laminar flow and ductless hoods, adaptable modular and column systems, moveable workstations and carts, epoxy resin worksurfaces, sinks, and accessories and related design services. Its laboratory products are used in chemistry, physics, biology, and other general science laboratories in the pharmaceutical, biotechnology, industrial, chemical, commercial, educational, government, and health care markets; technical products are used in facilities manufacturing computers and light electronics and by users of computer and networking furniture; and laminate caseworks that are used in educational, healthcare, and industrial applications. The company sells its products primarily through dealers, its subidiaries, and a national distributor. Kewaunee Scientific Corporation was founded in 1906 and is headquartered in Statesville, North Carolina.
- CEO
- Thomas David Hull
- Employees
- 1.01K
- Beta
- 0.57
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1,511.21 ÷ $37.72) − 1 = +3,906.81% (DCF, example).