US · BSET
Bassett Furniture Industries, Incorporated
- Sector
- Consumer Cyclical · Furnishings, Fixtures & Appliances
- Headquarters
- Bassett, VA 24055
- Website
- bassettfurniture.com
Price · as of 2025-11-29
$14.41
Market cap 130.03M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $35.37 | +145.45% |
| Intrinsic Value(DCF) | $6.23 | -56.77% |
| Graham-Dodd Method(GD) | $9.71 | -32.59% |
| Graham Formula(GF) | $6.79 | -52.88% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $4.23 | $449.61 | $0.04 | $36.57 | $74.52 |
| 2012 | $8.32 | $347.91 | $1.04 | $0.00 | $35.10 |
| 2013 | $8.41 | $46.26 | $0.00 | $12.92 | $12.72 |
| 2014 | $14.92 | $54.17 | $0.33 | $11.76 | $12.21 |
| 2015 | $17.67 | $68.07 | $2.42 | $16.93 | $63.76 |
| 2016 | $18.24 | $63.83 | $0.88 | $14.26 | $12.23 |
| 2017 | $22.41 | $88.68 | $70.53 | $14.52 | $21.75 |
| 2018 | $12.98 | $95.76 | $3.50 | $7.81 | $7.00 |
| 2019 | $8.02 | $144.83 | $0.00 | $7.58 | $0.00 |
| 2020 | $16.76 | $49.46 | $0.00 | $2.57 | $16.90 |
| 2021 | $13.55 | $147.72 | $0.00 | $12.76 | $63.34 |
| 2022 | $16.86 | $228.06 | $0.00 | $22.05 | $140.38 |
| 2023 | $14.02 | $1,114.28 | $0.00 | $8.04 | $3.83 |
| 2024 | $13.28 | $141.43 | $0.00 | $1.35 | $7.30 |
| 2025 | $15.57 | $35.37 | $0.00 | $9.71 | $6.79 |
AI valuation
Our deep-learning model estimates Bassett Furniture Industries, Incorporated's (BSET) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $35.37
- Current price
- $14.41
- AI upside
- +145.45%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$6.23
-56.77% upside
Graham-Dodd
$9.71
-32.59% upside
Graham Formula
$6.79
-52.88% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| BSET | Bassett Furniture Industr… | $14.41 | 130.03M | +145% | -57% | -33% | -53% | 22.15 | 0.82 | 0.40 | 13.28 | — | 0.89 | 56.28% | 2.33% | 1.82% | 3.67% | 2.28% | 1.77% | 0.96 | — | 1.89 | 0.99 | 6.63 | -16306.00% | 162.00% | -87183.00% | 6.63% | 0.18 | 3.75% | 5.14% | 113.80% | 6.73% | 29.88 | 26.10 | 0.70 | 2.20 |
| CAAS | China Automotive Systems,… | $4.42 | 133.35M | +358% | +854% | +22% | +362% | 3.51 | 0.38 | 0.20 | 3.28 | — | 0.38 | 16.77% | 6.18% | 4.61% | 10.92% | 8.77% | 4.69% | 0.48 | 22.20 | 1.32 | 0.94 | 1.69 | -2080.00% | 1294.00% | 185513.00% | -26.06% | 0.02 | -8.73% | 16.85% | 59.20% | 16.90% | 5.39 | -6.26 | 0.33 | 1.78 |
| CLAR | Clarus Corporation | $3.16 | 121.35M | +1,327% | -46% | — | — | -3.15 | 0.71 | 0.62 | -14.56 | -0.77 | 0.83 | 35.04% | -26.63% | -19.78% | -19.91% | -22.66% | -13.25% | 0.07 | — | 4.93 | 2.50 | 3.07 | 40741.00% | -759.00% | -15409.00% | -8.51% | -0.20 | -4.52% | 2.32% | -7.30% | 95.45% | -1.94 | -9.70 | 0.52 | 0.37 |
| COOK | Traeger, Inc. | $0.86 | 117.97M | +3,036% | +1% | -71% | — | -8.17 | 1.01 | 0.46 | 12.94 | — | -1.22 | 42.29% | -0.49% | -5.63% | -11.98% | -0.39% | -4.02% | 1.57 | -0.09 | 1.99 | 0.82 | 7.78 | -6029.00% | -30.00% | -7275.00% | 4.28% | 0.20 | 1.68% | 0.00% | 0.00% | 4.26% | -236.75 | 58.61 | 1.15 | 0.03 |
| CURV | Torrid Holdings Inc. | $1.02 | 101.18M | +2,715% | +106% | — | -37% | 33.64 | -2.87 | 0.50 | 16.90 | 92.51 | -2.75 | 37.46% | 5.18% | 1.48% | -8.10% | 16.79% | 3.38% | -2.44 | 1.61 | 0.86 | 0.20 | 7.31 | 3636.00% | -418.00% | 27568.00% | 11.48% | 0.29 | 24.47% | 0.00% | 0.00% | 14.84% | 16.90 | 15.35 | 0.88 | 2.09 |
| HOFT | Hooker Furnishings Corpor… | $14.34 | 154.55M | +1,318% | -78% | — | — | -6.76 | 0.41 | 0.21 | -25.09 | — | 0.51 | 22.30% | -4.55% | -3.15% | -5.81% | -5.22% | -3.80% | 0.34 | -14.20 | 3.53 | 1.63 | -10.80 | -23636.00% | -825.00% | -15397.00% | -31.04% | -0.58 | -9.96% | 11.65% | -78.80% | 11.65% | -8.22 | -5.66 | 0.37 | 2.61 |
| KEQU | Kewaunee Scientific Corpo… | $41.49 | 118.93M | +379% | +3,542% | -8% | +143% | 14.61 | 2.63 | 0.70 | 8.98 | — | 4.96 | 28.63% | 7.39% | 4.74% | 19.43% | 19.57% | 7.03% | 0.78 | 5.53 | 2.20 | 1.44 | 1.55 | -3997.00% | 1802.00% | -1694.00% | 7.45% | 0.28 | 17.75% | 0.00% | 0.00% | 0.94% | 11.51 | 16.21 | 0.85 | 3.15 |
| MED | Medifast, Inc. | $10.53 | 115.74M | +1,930% | -52% | -11% | +325% | -6.14 | 0.58 | 0.30 | 9.65 | — | 0.58 | 71.33% | -3.68% | -4.84% | -9.13% | -25.31% | -6.90% | 0.08 | — | 4.69 | 3.89 | 19.53 | -99474.00% | -3596.00% | -9266.00% | 1.09% | 0.16 | 2.22% | 0.17% | -1.00% | 0.49% | 2.52 | -28.70 | -0.09 | 4.11 |
| PLBY | Playboy, Inc. | $1.91 | 178.33M | +1,366% | +204% | — | +439% | -1.28 | -13.18 | 0.88 | -7.09 | — | -0.51 | 64.02% | -43.77% | -68.37% | -416.11% | -25.22% | -25.66% | -26.13 | -2.15 | 1.03 | 0.71 | -4.44 | -5889.00% | -1876.00% | -5431.00% | -21.00% | -0.34 | -10.62% | 0.00% | 0.00% | 22.31% | -5.37 | -12.76 | 2.35 | -3.38 |
| SNBR | Sleep Number Corporation | $6.17 | 140.61M | +4,704% | -51% | — | -68% | -8.41 | -0.38 | 0.10 | 12.39 | -26.01 | -0.33 | 59.61% | 1.36% | -1.21% | 4.55% | 3.61% | -2.24% | -2.07 | 0.47 | 0.20 | 0.02 | 10.47 | 3235.00% | -1087.00% | -10551.00% | 2.13% | 0.03 | 0.72% | 0.00% | 0.00% | 21.47% | 48.32 | 303.80 | 0.66 | 0.33 |
| VIRC | Virco Mfg. Corporation | $6.35 | 100.08M | +402% | -36% | +88% | +49% | 7.71 | 1.53 | 0.63 | 5.28 | — | 1.53 | 43.08% | 10.46% | 8.13% | 21.60% | 19.11% | 12.79% | 0.38 | 79.83 | 2.98 | 1.28 | 0.43 | -149.00% | -107.00% | 2359.00% | 16.08% | 0.97 | 24.17% | 0.88% | 6.80% | 3.16% | 6.53 | 6.78 | 0.68 | 3.44 |
About Bassett Furniture Industries, Incorporated
Bassett Furniture Industries, Incorporated engages in the manufacture, marketing, and retail of home furnishings in the United States and internationally. It operates through three segments: Wholesale, Retail company-owned Stores, and Logistical Services. The company engages in the design, manufacture, sourcing, sale, and distribution of furniture products to a network of company-owned retail stores and licensee-owned stores, and independent furniture retailers; and wood and upholstery operations. As of November 27, 2021, it operated a network of 63 company-owned stores and 34 licensee-owned stores. It also provides shipping, and warehousing services to customers in the furniture industry. In addition, the company owns and leases retail store properties; and distributes its products through other multi-line furniture stores, Bassett galleries or design centers, mass merchants, and specialty stores, as well as sells its products online. Bassett Furniture Industries, Incorporated was incorporated in 1902 and is based in Bassett, Virginia.
- CEO
- Robert H. Spilman Jr.
- Employees
- 1.23K
- Beta
- 0.95
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($6.23 ÷ $14.41) − 1 = -56.77% (DCF, example).