US · KN
Knowles Corporation
- Sector
- Technology · Communication Equipment
- Headquarters
- Itasca, IL 60143
- Website
- knowles.com
Price · as of 2025-12-31
$31.65
Market cap 2.31B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $37.65 | +18.96% |
| Intrinsic Value(DCF) | $11.04 | -65.12% |
| Graham-Dodd Method(GD) | $7.38 | -76.67% |
| Graham Formula(GF) | $7.74 | -75.56% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | $29.53 | $38.08 | $0.00 | $17.10 | $20.36 |
| 2014 | $20.29 | $30.21 | $0.00 | $0.00 | $0.00 |
| 2015 | $13.04 | $31.42 | $0.00 | $0.00 | $44.06 |
| 2016 | $18.33 | $31.03 | $0.00 | $0.34 | $0.45 |
| 2017 | $14.53 | $31.86 | $0.66 | $3.10 | $0.44 |
| 2018 | $15.82 | $29.31 | $0.00 | $7.26 | $13.83 |
| 2019 | $16.25 | $34.51 | $0.00 | $6.85 | $6.13 |
| 2020 | $21.23 | $32.18 | $0.00 | $4.65 | $0.00 |
| 2021 | $21.22 | $52.02 | $0.00 | $13.76 | $34.45 |
| 2022 | $16.27 | $31.28 | $1.15 | $0.00 | $162.85 |
| 2023 | $16.51 | $31.70 | $1.03 | $12.38 | $2.97 |
| 2024 | $16.41 | $34.27 | $0.05 | $0.00 | $0.00 |
| 2025 | $27.60 | $37.65 | $0.00 | $7.38 | $7.74 |
AI valuation
Our deep-learning model estimates Knowles Corporation's (KN) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $37.65
- Current price
- $31.65
- AI upside
- +18.96%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$11.04
-65.12% upside
Graham-Dodd
$7.38
-76.67% upside
Graham Formula
$7.74
-75.56% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| KN | Knowles Corporation | $31.65 | 2.31B | +19% | -65% | -77% | -76% | 53.58 | 3.05 | 3.99 | 22.48 | — | 6.50 | 41.22% | 13.10% | 7.45% | 5.77% | 7.22% | 4.08% | 0.19 | 8.35 | 2.75 | 1.48 | 0.88 | -11873.00% | 717.00% | -2970.00% | 3.46% | 1.08 | 9.57% | 0.26% | 14.00% | 3.01% | 31.71 | 30.09 | 4.15 | 5.42 |
| AAOI | Applied Optoelectronics, … | $84.23 | 5.75B | -24% | +50% | -89% | — | -161.39 | 8.41 | 13.54 | -227.49 | — | 8.45 | 30.04% | -11.98% | -8.39% | -7.94% | -8.61% | -4.46% | 0.23 | -15.61 | 2.63 | 1.79 | 1.81 | -8578.00% | 8275.00% | 5445.00% | -2.83% | -0.68 | -33.62% | 0.00% | 0.00% | 2.79% | -112.10 | -35.09 | 13.43 | 8.60 |
| ASGN | ASGN Incorporated | $42.90 | 1.88B | +107% | -62% | — | -68% | 15.67 | 0.99 | 0.45 | 8.28 | — | -2.24 | 27.24% | 6.45% | 2.85% | 6.34% | 6.47% | 3.19% | 0.65 | 3.79 | — | — | 3.10 | -3211.00% | -291.00% | -2100.00% | 16.20% | — | 10.40% | 0.00% | 0.00% | 0.00% | 11.08 | 9.88 | 0.71 | 1.91 |
| BELFB | Bel Fuse Inc. | $229.71 | 2.9B | +24% | -21% | -49% | +323% | 7.65 | 1.11 | 0.70 | 4.77 | 17.93 | -64.67 | 39.15% | 15.95% | 9.11% | 15.66% | 13.83% | 6.53% | 0.56 | 7.30 | 3.02 | 1.41 | 1.32 | 4264.00% | 2630.00% | 1330.00% | 14.44% | 0.63 | 11.19% | 0.74% | 5.60% | 15.72% | 6.03 | 9.57 | 0.96 | 2.11 |
| NTCT | NetScout Systems, Inc. | $29.21 | 2.11B | +11% | -67% | — | — | -4.56 | 1.07 | 2.03 | -4.26 | -3.16 | 7.42 | 78.27% | -44.68% | -44.60% | -21.26% | -26.29% | -15.35% | 0.05 | -51.34 | 1.75 | 1.61 | 1.29 | 14444.00% | -82.00% | 30205.00% | 12.61% | 0.53 | 15.09% | 0.00% | 0.00% | 11.93% | -3.42 | 5.96 | 1.53 | 1.56 |
| ONDS | Ondas Holdings Inc. | $10.08 | 4.53B | +179% | +45,595% | — | +136% | -1.49 | 3.41 | 7.86 | -3.03 | — | -1.48 | 4.80% | -481.17% | -528.42% | -152.89% | -68.96% | -37.67% | 3.64 | -9.56 | 0.94 | 0.70 | -1.06 | -3068.00% | -5416.00% | 263.00% | -62.24% | -0.66 | -70.14% | 0.00% | 0.00% | 0.00% | -2.51 | -2.47 | 12.08 | -3.57 |
| PAYO | Payoneer Global Inc. | $4.32 | 1.54B | +924% | -27% | -36% | -28% | 22.60 | 2.35 | 1.57 | -34.80 | — | 3.95 | 78.07% | 11.84% | 6.95% | 10.24% | -2.25% | 0.87% | 0.00 | — | 1.00 | 0.99 | -2.29 | -3871.00% | 768.00% | 7730.00% | 12.49% | 0.03 | -5.90% | 0.00% | 0.00% | 10.49% | -50.58 | -30.52 | -5.99 | 0.32 |
| PLUS | ePlus inc. | $80.66 | 2.13B | +12% | +19% | -38% | -93% | 17.29 | 1.91 | 0.90 | 9.35 | — | 2.69 | 26.61% | 6.84% | 5.22% | 11.49% | 13.62% | 6.10% | 0.13 | 63.96 | 1.71 | 1.42 | -1.52 | -624.00% | -703.00% | 2317.00% | 15.83% | 0.38 | 39.23% | 0.00% | 0.00% | 10.52% | 11.35 | 5.43 | 0.78 | 3.57 |
| SONO | Sonos, Inc. | $15.40 | 1.86B | +131% | -50% | — | — | -37.82 | 6.51 | 1.60 | 174.51 | -58.62 | 11.74 | 43.69% | -3.50% | -4.24% | -15.60% | -21.99% | -7.03% | 0.17 | -108.53 | 1.43 | 0.83 | -9.36 | 6452.00% | -493.00% | -1965.00% | 4.68% | 0.39 | 47.15% | 0.00% | 0.00% | 3.91% | -42.49 | 19.82 | 1.49 | 4.55 |
| TDC | Teradata Corporation | $31.49 | 2.98B | +70% | -57% | -84% | -85% | 22.08 | 12.48 | 1.73 | 9.76 | 134.82 | -13.61 | 59.71% | 12.69% | 7.82% | 71.63% | 52.50% | 7.46% | 2.44 | — | 0.92 | 0.81 | 0.23 | 1638.00% | -497.00% | 325.00% | 9.96% | 0.33 | 97.44% | 0.00% | 0.00% | 7.94% | 13.93 | 10.28 | 1.77 | 0.87 |
About Knowles Corporation
Knowles Corporation offers micro-acoustic microphones and balanced armature speakers, audio solutions, high performance capacitors, and radio frequency products for the consumer electronics, medtech, defense, electric vehicle, industrial, and communications markets. It operates in two segments, Audio and Precision Devices (PD). The Audio segment designs and manufactures audio products, including microphones, balanced armature speakers, and audio processors used in applications that serve the mobile, hearing health, True Wireless Stereo, Internet of Things, and computing markets. The PD segment is involved in the design and delivery of high-performance capacitor products and RF solutions that are used in applications, such as power supplies and medical implants, satellite communications, and radar systems, as well as for communications equipment. The company sells its products directly to original equipment manufacturers and to their contract manufacturers and suppliers, as well as through distributors. It has operations in Asia, the United States, Europe, other Americas, and internationally. The company was founded in 1946 and is headquartered in Itasca, Illinois.
- CEO
- Jeffrey S. Niew
- Employees
- 5.5K
- Beta
- 1.51
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($11.04 ÷ $31.65) − 1 = -65.12% (DCF, example).