US · KTCC
Key Tronic Corporation
- Sector
- Technology · Computer Hardware
- Headquarters
- Spokane Valley, WA 99216
- Website
- keytronic.com
Price · as of 2025-06-28
$2.93
Market cap 31.27M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $12.39 | +322.87% |
| Intrinsic Value(DCF) | $1.27 | -56.66% |
| Graham-Dodd Method(GD) | $7.02 | +139.59% |
| Graham Formula(GF) | $6.58 | +124.57% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $3.68 | $269.29 | $2.09 | $9.35 | $18.94 |
| 2012 | $10.62 | $38.17 | $527.83 | $13.09 | $47.80 |
| 2013 | $9.79 | $860.15 | $249.43 | $13.98 | $13.61 |
| 2014 | $10.65 | $134.44 | $0.00 | $12.32 | $0.00 |
| 2015 | $10.00 | $66.86 | $112.00 | $9.95 | $18.49 |
| 2016 | $7.32 | $53.00 | $76.31 | $11.39 | $11.26 |
| 2017 | $6.87 | $29.29 | $53.98 | $12.34 | $2.41 |
| 2018 | $7.73 | $24.92 | $0.00 | $9.43 | $0.00 |
| 2019 | $5.34 | $122.73 | $0.00 | $6.93 | $0.00 |
| 2020 | $8.23 | $4,193.48 | $0.00 | $12.95 | $2.24 |
| 2021 | $6.56 | $68.91 | $0.00 | $13.51 | $9.22 |
| 2022 | $4.50 | $93.85 | $0.00 | $13.17 | $3.33 |
| 2023 | $4.59 | $26.75 | $0.00 | $14.53 | $10.22 |
| 2024 | $4.67 | $307.54 | $0.00 | $10.23 | $0.00 |
| 2025 | $3.18 | $12.39 | $0.00 | $7.02 | $6.58 |
AI valuation
Our deep-learning model estimates Key Tronic Corporation's (KTCC) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $12.39
- Current price
- $2.93
- AI upside
- +322.87%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.27
-56.66% upside
Graham-Dodd
$7.02
+139.59% upside
Graham Formula
$6.58
+124.57% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| KTCC | Key Tronic Corporation | $2.93 | 31.27M | +323% | -57% | +140% | +125% | -4.11 | 0.29 | 0.07 | 14.89 | -2.10 | 0.29 | 7.79% | 0.12% | -1.78% | -6.90% | 0.16% | -2.48% | 1.01 | 0.04 | 2.55 | 1.25 | 11.52 | 19615.00% | -1747.00% | 5109.00% | 43.34% | 0.21 | 6.05% | 0.00% | 0.00% | 44.37% | 269.22 | 10.20 | 0.32 | 2.43 |
| BLIV | BeLive Holdings | $3.19 | 34.66M | — | — | — | — | — | — | — | — | — | — | 52.06% | -297.14% | -297.80% | -1122.96% | -979.91% | -448.03% | -2.53 | -1744.66 | 0.21 | 0.17 | -0.05 | 15789.00% | -4015.00% | 46375.00% | — | -1.10 | -190.28% | — | 0.00% | — | — | — | — | — |
| CISO | CISO Global Inc. | $0.38 | 12.67M | +10,945% | +12% | — | +19,342% | -0.52 | 10.87 | 0.41 | -1.75 | — | -0.61 | 14.66% | -47.44% | -78.84% | -280.46% | -76.45% | -61.92% | 10.72 | -4.07 | 0.14 | 0.12 | -0.83 | -7188.00% | -4611.00% | -3601.00% | -31.41% | -0.15 | -20.57% | 0.00% | 0.00% | 0.00% | -1.63 | -6.07 | 0.77 | -10.90 |
| CSAI | CLOUDASTRUCTURE, INC. | $0.66 | 12.96M | +8,800% | +1,727,176% | — | — | -14.92 | -193.40 | 71.46 | -15.90 | — | -193.40 | 27.42% | -448.61% | -479.11% | -312.90% | -14744.58% | -234.69% | 0.00 | — | 0.48 | 0.22 | 0.01 | -2742.00% | 12471.00% | -4263.00% | -3.39% | -2.93 | -7961.45% | 0.00% | 0.00% | 0.00% | -15.92 | -29.49 | 71.42 | -72.50 |
| EBON | Ebang International Holdi… | $2.44 | 15.99M | +2,112% | +776% | +923% | — | -1.40 | 0.11 | 4.84 | 6.74 | — | 0.11 | 20.27% | -517.53% | -345.06% | -7.51% | -68.34% | -7.06% | 0.02 | — | 19.47 | 18.64 | 7.57 | -4505.00% | 2088.00% | 345.00% | -79.44% | -1.49 | -50.85% | 0.00% | 0.00% | 0.00% | 6.15 | 8.29 | -31.84 | 1.03 |
| GIFT | Giftify, Inc. | $0.95 | 29.54M | +43,807% | -14% | — | — | -2.80 | 2.54 | 0.59 | -3.77 | -0.04 | -15.02 | 13.12% | -20.66% | -21.18% | -83.54% | -61.41% | -50.05% | 0.47 | -16.22 | 0.73 | 0.27 | -0.46 | 720000.00% | 205.00% | 7699.00% | -4.84% | -0.22 | -8.83% | 0.00% | 0.00% | 0.00% | -3.27 | -23.57 | 0.68 | -0.64 |
| INTZ | Intrusion Inc. | $1.09 | 21.91M | +4,598% | -61% | — | — | -0.72 | 0.89 | 0.97 | -0.56 | -2.50 | 0.89 | 76.76% | -146.35% | -134.99% | 471.55% | -229.45% | -87.74% | 0.44 | -25.75 | 1.51 | 1.37 | 0.35 | 2870.00% | 285.00% | -1208.00% | -144.90% | -1.71 | -220.10% | 0.00% | 0.00% | 266.65% | -0.41 | -0.43 | 0.60 | -15.44 |
| PXLW | Pixelworks, Inc. | $6.35 | 32.88M | +57% | -49% | — | +1,598% | -1.36 | -3.70 | 0.91 | -0.75 | -0.12 | -1.35 | 51.58% | -72.58% | -66.47% | -2911.20% | 103.18% | -35.89% | -0.33 | -454.45 | 4.18 | 3.53 | 0.80 | 115106.00% | -2760.00% | 407.00% | -60.24% | -2.37 | 77.54% | 0.00% | 0.00% | 0.00% | -0.60 | -0.80 | 0.44 | -10.53 |
| SNAL | Snail, Inc. Class A Commo… | $0.65 | 24.57M | +30,175% | -3% | -21% | +245% | 30.93 | 5.86 | 0.67 | 16.20 | — | 6.51 | 35.79% | 4.60% | 2.17% | 20.39% | 32.89% | 2.39% | 0.75 | 5.38 | 0.86 | 0.56 | -0.02 | -11992.00% | 3869.00% | -43596.00% | -2.76% | -0.04 | -17.82% | 0.00% | 0.00% | 0.00% | 14.55 | -36.15 | 0.67 | 1.78 |
| TACT | TransAct Technologies Inc… | $3.46 | 34.99M | +4,262% | -37% | — | +765% | -3.98 | 1.28 | 0.91 | -13.16 | — | 1.40 | 49.52% | -8.36% | -22.73% | -28.16% | -14.10% | -20.02% | 0.14 | -11.26 | 2.98 | 1.62 | 4.62 | -31064.00% | -4027.00% | -6659.00% | 3.92% | 0.14 | 5.99% | 0.00% | 0.00% | 4.55% | -8.02 | 18.90 | 0.67 | 3.31 |
| VBIX | Viewbix Inc. | $1.72 | 18.35M | +1,610% | +29% | — | +764% | -16.50 | 40.33 | 8.64 | -22.63 | — | -27.84 | 18.39% | -42.89% | -44.74% | -137.02% | -65.55% | -43.17% | 1.15 | -11.22 | 0.60 | 0.50 | -0.57 | -4490.00% | -6616.00% | 6797.00% | 0.66% | 0.12 | 8.88% | 0.00% | 0.00% | 0.90% | -20.66 | 154.85 | 8.86 | 7.36 |
About Key Tronic Corporation
Key Tronic Corporation provides contract manufacturing services to original equipment manufacturers in the United States and internationally. The company offers integrated electronic and mechanical engineering, assembly, sourcing and procurement, logistics, and new product testing services. Its services include product design; surface mount technologies and pin through hole capability for printed circuit board assembly; tool making; precision plastic molding; sheet metal fabrication and painting; liquid injection molding; complex assembly; automated tape winding; prototype design; and full product assembly services. The company also manufactures and sells keyboards and other input devices. It markets its products and services primarily through field sales people and distributors. Key Tronic Corporation was incorporated in 1969 and is headquartered in Spokane Valley, Washington.
- CEO
- Brett R. Larsen
- Employees
- 4.12K
- Beta
- 1.16
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.27 ÷ $2.93) − 1 = -56.66% (DCF, example).