US · EBON
Ebang International Holdings Inc.
- Sector
- Technology · Computer Hardware
- Headquarters
- Hangzhou 311100
- Website
- ebang.com.cn
Price · as of 2024-12-31
$2.47
Market cap 15.99M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $54.04 | +2,092.29% |
| Intrinsic Value(DCF) | $21.41 | +768.56% |
| Graham-Dodd Method(GD) | $25.01 | +914.48% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | $0.49 | $3.55 | |||
| 2016 | $0.10 | $0.59 | |||
| 2017 | $6.89 | $676.95 | |||
| 2018 | $0.00 | $0.00 | |||
| 2019 | $0.00 | $459.26 | |||
| 2020 | $312.00 | $144.48 | $13.59 | $0.00 | $534.90 |
| 2021 | $31.20 | $177.55 | $1,172.47 | $65.14 | $128.28 |
| 2022 | $5.86 | $378.66 | $36.93 | $15.56 | $192.85 |
| 2023 | $10.56 | $739.59 | $32.11 | $15.30 | $428.80 |
| 2024 | $4.52 | $54.04 | $32.68 | $25.01 | $0.00 |
AI valuation
Our deep-learning model estimates Ebang International Holdings Inc.'s (EBON) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $54.04
- Current price
- $2.47
- AI upside
- +2,092.29%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$21.41
+768.56% upside
Graham-Dodd
$25.01
+914.48% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| EBON | Ebang International Holdi… | $2.47 | 15.99M | +2,092% | +769% | +914% | — | -1.40 | 0.11 | 4.84 | 6.74 | — | 0.11 | 20.27% | -517.53% | -345.06% | -7.51% | -68.34% | -7.06% | 0.02 | — | 19.47 | 18.64 | 7.57 | -4505.00% | 2088.00% | 345.00% | -79.44% | -1.49 | -50.85% | 0.00% | 0.00% | 0.00% | 6.15 | 8.29 | -31.84 | 1.03 |
| AIFF | Firefly Neuroscience, Inc… | $0.70 | 9.91M | +6,861% | +1,212,481% | — | +15,220% | -2.13 | -59.53 | 206.71 | -2.05 | -0.55 | -40.22 | 37.96% | -8500.00% | -9685.19% | 7864.66% | 520.85% | -288.87% | -1.85 | -133.04 | 0.53 | 0.39 | 0.11 | 38485.00% | -7831.00% | 15684.00% | -29.43% | -1.24 | 372.77% | 0.00% | 0.00% | 0.00% | -2.31 | -3.23 | 196.37 | -30.98 |
| ARBE | Arbe Robotics Ltd. | $0.82 | 89.52M | +3,208% | +339% | — | — | -1.98 | 2.19 | 87.06 | -1.52 | — | 2.19 | -78.17% | -4671.93% | -4402.73% | -142.69% | -175.71% | -66.72% | 0.68 | — | 2.21 | 1.40 | -0.50 | -3279.00% | 3359.00% | 1601.00% | -43.02% | -1.17 | -140.86% | 0.00% | 0.00% | 0.00% | -1.51 | -1.88 | 70.40 | -5.48 |
| AUID | authID Inc. | $1.66 | 20.17M | +3,253% | +23% | — | — | -3.65 | 4.53 | 58.81 | -3.12 | — | 7.32 | 100.00% | -1656.46% | -1610.63% | -115.55% | -449.78% | -95.56% | 0.02 | -300.11 | 3.41 | 3.04 | 0.59 | -5556.00% | 36586.00% | 3933.00% | -22.42% | -3.93 | -358.03% | 0.00% | 0.00% | 0.00% | -2.99 | -3.76 | 49.52 | -8.93 |
| DAIO | Data I/O Corporation | $2.77 | 26.02M | +10,297% | -52% | -91% | +62% | -7.51 | 1.32 | 1.07 | -6.35 | — | 1.32 | 53.31% | -13.96% | -14.21% | -16.30% | -30.93% | -11.81% | 0.16 | — | 4.17 | 2.82 | 3.04 | -73433.00% | -2243.00% | -21857.00% | -6.29% | -0.20 | -14.88% | 0.00% | 0.00% | 1.00% | -5.17 | -10.75 | 0.72 | 2.82 |
| FOXX | Foxx Development Holdings… | $5.35 | 37.48M | — | — | — | — | -3.95 | -6.64 | 0.54 | -9.38 | -1.85 | -6.64 | 7.24% | -14.71% | -13.68% | 192.59% | 507.70% | -57.50% | -0.22 | -1.96 | 0.78 | 0.28 | 0.18 | 21277.00% | — | 4137.00% | -18.62% | -0.22 | 347.01% | 0.00% | 0.00% | 19.38% | -3.60 | -5.27 | 0.53 | 0.59 |
| KTCC | Key Tronic Corporation | $2.88 | 31.27M | +330% | -56% | +144% | +128% | -4.11 | 0.29 | 0.07 | 14.89 | -2.10 | 0.29 | 7.79% | 0.12% | -1.78% | -6.90% | 0.16% | -2.48% | 1.01 | 0.04 | 2.55 | 1.25 | 11.52 | 19615.00% | -1747.00% | 5109.00% | 43.34% | 0.21 | 6.05% | 0.00% | 0.00% | 44.37% | 269.22 | 10.20 | 0.32 | 2.43 |
| NXPL | NextPlat Corp | $0.56 | 14.6M | +4,979% | +53,518% | — | — | -0.88 | 0.76 | 0.31 | -0.13 | -0.42 | 0.78 | 24.78% | -36.08% | -21.42% | -78.57% | -264.44% | -45.82% | 0.08 | -291.65 | 3.83 | 3.19 | 0.88 | 20909.00% | 7344.00% | 3323.00% | -27.70% | -0.67 | -63.28% | 0.00% | 0.00% | 0.00% | -0.11 | -0.48 | 0.04 | -0.19 |
| VEEA | Veea Inc. | $0.51 | 19.24M | +4,392% | +42% | — | +31,823% | -0.94 | -2.63 | 315.36 | -1.24 | -0.29 | -1.98 | 41.25% | -19601.98% | -33541.03% | 333.77% | 5031.77% | -226.79% | -0.76 | -15.37 | 0.74 | 0.09 | -0.25 | 32727.00% | -9844.00% | 10191.00% | -57.85% | -1.27 | 4682.77% | 0.00% | 0.00% | 11.01% | -2.01 | -2.16 | 394.60 | -18.39 |
| WETO | Webus International Limit… | $0.43 | 9.48M | +2,165,805% | — | — | — | -27.40 | 6.02 | 9.61 | -32.47 | -5.48 | 6.02 | 16.58% | -37.57% | -35.07% | -29.50% | -23.36% | -18.02% | 0.57 | — | 1.66 | 0.37 | -1.89 | 50000.00% | -2258.00% | 406044.00% | -17.22% | -1.71 | -102.86% | 0.00% | 0.00% | 0.00% | -27.08 | -6.15 | 10.18 | 5.03 |
| ZSPC | zSpace, Inc. | $0.26 | 6.34M | +5,607% | +1,503% | — | +10,724% | -1.66 | -2.36 | 0.91 | -2.32 | — | -2.36 | 40.87% | -46.35% | -54.66% | 28.69% | 28.99% | -152.11% | -0.81 | -6.27 | 0.65 | 0.38 | -0.39 | -10134.00% | -1326.00% | 3853.00% | -25.66% | -0.42 | 14.59% | 0.00% | 0.00% | 26.44% | -2.36 | -4.70 | 1.10 | -31.45 |
About Ebang International Holdings Inc.
Ebang International Holdings Inc., through its subsidiaries, engages in the research, design, and development of application-specific integrated circuit chips and manufacture of Bitcoin mining machines under the Ebit brand in China, the United States, Hong Kong, and internationally. It also provides mining machine hosting services that enable customers to operate mining machines remotely; and routine maintenance services, as well as engages in the development of proprietary cryptocurrency exchange platform. In addition, the company offers fiber-optic communication access devices, including multiprotocol label switching fiber-optic access network devices, multi-service access platform integrated business access devices, and wavelength-division multiplexing fiber-optic devices; and enterprise convergent terminal products, which consists gigabit passive optical network, enterprise cloud gateway devices, industrial Internet of Things access devices, and business enterprise smart wireless access devices. It serves the blockchain and telecommunications industries. The company also provides foreign exchange trading and digital currency transfer services, as well as deals in virtual currencies. It sells its blockchain products directly, as well as through its website; and telecommunication products under the EBANG brand name primarily through supplier contracts. The company was incorporated in 2018 and is headquartered in Hangzhou, China.
- CEO
- Dong Hu
- Employees
- 218
- Beta
- 2.68
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($21.41 ÷ $2.47) − 1 = +768.56% (DCF, example).