US · PXLW
Pixelworks, Inc.
- Sector
- Technology · Semiconductors
- Headquarters
- Portland, OR 97224
- Website
- pixelworks.com
Price · as of 2024-12-31
$5.81
Market cap 32.88M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $9.98 | +71.77% |
| Intrinsic Value(DCF) | $3.22 | -44.58% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $107.82 | +1,755.78% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $41.88 | $96.22 | $0.00 | $1.18 | $0.59 |
| 2011 | $29.04 | $291.22 | $0.21 | $0.00 | $0.00 |
| 2012 | $27.60 | $313.41 | $0.28 | $0.00 | $0.00 |
| 2013 | $82.20 | $154.97 | $0.22 | $0.00 | $4.67 |
| 2014 | $62.28 | $188.04 | $0.21 | $0.00 | $0.00 |
| 2015 | $25.08 | $214.17 | $0.54 | $0.00 | $0.00 |
| 2016 | $53.40 | $57.46 | $0.23 | $0.00 | $0.64 |
| 2017 | $55.92 | $489.41 | $46.03 | $0.01 | $0.00 |
| 2018 | $44.40 | $58.55 | $6.47 | $0.09 | $0.00 |
| 2019 | $48.96 | $503.13 | $0.43 | $0.00 | $0.39 |
| 2020 | $41.28 | $49.15 | $0.20 | $0.00 | $20.01 |
| 2021 | $33.84 | $61.25 | $2.75 | $0.00 | $0.00 |
| 2022 | $17.40 | $35.26 | $2.72 | $0.00 | $0.00 |
| 2023 | $33.60 | $36.40 | $0.00 | $0.00 | $2.90 |
| 2024 | $8.04 | $9.98 | $0.00 | $0.00 | $107.82 |
AI valuation
Our deep-learning model estimates Pixelworks, Inc.'s (PXLW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $9.98
- Current price
- $5.81
- AI upside
- +71.77%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$3.22
-44.58% upside
Graham-Dodd
—
— upside
Graham Formula
$107.82
+1,755.78% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| PXLW | Pixelworks, Inc. | $5.81 | 32.88M | +72% | -45% | — | +1,756% | -1.36 | -3.70 | 0.91 | -0.75 | -0.12 | -1.35 | 51.58% | -72.58% | -66.47% | -2911.20% | 103.18% | -35.89% | -0.33 | -454.45 | 4.18 | 3.53 | 0.80 | 115106.00% | -2760.00% | 407.00% | -60.24% | -2.37 | 77.54% | 0.00% | 0.00% | 0.00% | -0.60 | -0.80 | 0.44 | -10.53 |
| AUID | authID Inc. | $1.66 | 20.17M | +3,253% | +23% | — | — | -3.65 | 4.53 | 58.81 | -3.12 | — | 7.32 | 100.00% | -1656.46% | -1610.63% | -115.55% | -449.78% | -95.56% | 0.02 | -300.11 | 3.41 | 3.04 | 0.59 | -5556.00% | 36586.00% | 3933.00% | -22.42% | -3.93 | -358.03% | 0.00% | 0.00% | 0.00% | -2.99 | -3.76 | 49.52 | -8.93 |
| CISO | CISO Global Inc. | $0.38 | 12.67M | +10,945% | +12% | — | +19,342% | -0.52 | 10.87 | 0.41 | -1.75 | — | -0.61 | 14.66% | -47.44% | -78.84% | -280.46% | -76.45% | -61.92% | 10.72 | -4.07 | 0.14 | 0.12 | -0.83 | -7188.00% | -4611.00% | -3601.00% | -31.41% | -0.15 | -20.57% | 0.00% | 0.00% | 0.00% | -1.63 | -6.07 | 0.77 | -10.90 |
| CSAI | CLOUDASTRUCTURE, INC. | $0.66 | 12.96M | +8,800% | +1,727,176% | — | — | -14.92 | -193.40 | 71.46 | -15.90 | — | -193.40 | 27.42% | -448.61% | -479.11% | -312.90% | -14744.58% | -234.69% | 0.00 | — | 0.48 | 0.22 | 0.01 | -2742.00% | 12471.00% | -4263.00% | -3.39% | -2.93 | -7961.45% | 0.00% | 0.00% | 0.00% | -15.92 | -29.49 | 71.42 | -72.50 |
| CYN | Cyngn Inc. | $1.53 | 12.2M | +28,123% | +28% | — | +92,162% | -0.22 | 0.56 | 17.60 | 0.76 | — | 0.67 | -45.52% | -6200.96% | -7946.01% | -263.19% | 555.09% | -135.65% | 0.03 | -20.43 | 7.33 | 7.16 | 1.05 | -5733.00% | -7528.00% | -5036.00% | -162.77% | -2.72 | 256.41% | 0.01% | 0.00% | 319.67% | 0.74 | 1.60 | -45.70 | -10.20 |
| GIFT | Giftify, Inc. | $0.95 | 29.54M | +43,807% | -14% | — | — | -2.80 | 2.54 | 0.59 | -3.77 | -0.04 | -15.02 | 13.12% | -20.66% | -21.18% | -83.54% | -61.41% | -50.05% | 0.47 | -16.22 | 0.73 | 0.27 | -0.46 | 720000.00% | 205.00% | 7699.00% | -4.84% | -0.22 | -8.83% | 0.00% | 0.00% | 0.00% | -3.27 | -23.57 | 0.68 | -0.64 |
| ICG | Intchains Group Limited | $1.26 | 37.98M | +1,772% | +146% | +368% | +4,487% | 16.82 | 0.85 | 3.07 | 6.26 | — | 0.86 | 53.70% | 1.12% | 18.28% | 5.25% | 0.83% | 4.98% | 0.00 | 56.36 | 9.43 | 7.18 | -5.83 | -49091.00% | 24268.00% | 16356.00% | -17.13% | -1.81 | -39.22% | 0.00% | 0.00% | 0.00% | 109.49 | -2.33 | 1.23 | 8.82 |
| MOBX | Mobix Labs, Inc. | $0.17 | 11.02M | +19,252% | +33% | — | — | -0.54 | -73.61 | 2.50 | -0.67 | -0.75 | -0.83 | 50.51% | -439.58% | -465.41% | -1776.32% | -665.97% | -121.08% | -19.51 | -18.74 | 0.24 | 0.17 | -0.08 | 7119.00% | 5387.00% | -4499.00% | -40.99% | -0.36 | -154.97% | 0.00% | 0.00% | 5.37% | -0.64 | -2.76 | 2.83 | -9.57 |
| VBIX | Viewbix Inc. | $1.72 | 18.35M | +1,610% | +29% | — | +764% | -16.50 | 40.33 | 8.64 | -22.63 | — | -27.84 | 18.39% | -42.89% | -44.74% | -137.02% | -65.55% | -43.17% | 1.15 | -11.22 | 0.60 | 0.50 | -0.57 | -4490.00% | -6616.00% | 6797.00% | 0.66% | 0.12 | 8.88% | 0.00% | 0.00% | 0.90% | -20.66 | 154.85 | 8.86 | 7.36 |
| VRAR | The Glimpse Group, Inc. | $0.59 | 12.33M | +13,575% | +25,237% | — | — | -10.65 | 1.61 | 2.58 | -9.96 | — | 4.52 | 67.63% | -21.02% | -24.25% | -17.93% | -21.76% | -14.65% | 0.00 | — | 3.49 | 3.37 | 3.34 | -6579.00% | 1958.00% | -9397.00% | -1.16% | -0.12 | -3.11% | 0.00% | 0.00% | 20.31% | -9.20 | -64.39 | 1.93 | 2.73 |
About Pixelworks, Inc.
Pixelworks, Inc., together with its subsidiaries, develops and markets semiconductor and software solutions for mobile, home entertainment, content, and business and education markets. The company provides video display processor products, including image processor integrated circuits, such as embedded microprocessors, digital signal processing technology, and software that control the operations and signal processing within high-end display systems; video co-processor integrated circuits that work with an image processor to post-process video signals to enhance the performance or feature set of the overall video solution; and transcoder integrated circuits, which comprise embedded microprocessors, digital signal processing technology, and software that control the operations and signal processing for converting bitrates, resolutions, and codecs. As of March 31, 2022, it had an intellectual property portfolio of 334 patents related to the visual display of digital image data. The company sells its through a direct sales force, distributors, and manufacturers' representatives in Japan, China, Taiwan, the United States, Europe, and Korea. Pixelworks, Inc. was incorporated in 1997 and is based in Portland, Oregon.
- CEO
- Todd A. DeBonis
- Employees
- 196
- Beta
- 1.61
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($3.22 ÷ $5.81) − 1 = -44.58% (DCF, example).