US · MGIH
Millennium Group International Holdings Limited
- Sector
- Consumer Cyclical · Packaging & Containers
- Headquarters
- Kwun Tong 999077
- Website
- millennium-gp.com
Price · as of 2025-06-30
$1.59
Market cap 16.31M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $80.08 | +4,936.79% |
| Intrinsic Value(DCF) | $0.95 | -40.25% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $13.80 | +767.98% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | $4.34 | $4.77 | |||
| 2022 | $0.00 | $3.85 | |||
| 2023 | $1.95 | $49.34 | $2.05 | $3.70 | $0.75 |
| 2024 | $1.58 | $304.30 | $0.52 | $0.00 | $5.29 |
| 2025 | $1.59 | $80.08 | $0.50 | $0.00 | $13.80 |
AI valuation
Our deep-learning model estimates Millennium Group International Holdings Limited's (MGIH) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $80.08
- Current price
- $1.59
- AI upside
- +4,936.79%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.95
-40.25% upside
Graham-Dodd
—
— upside
Graham Formula
$13.80
+767.98% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| MGIH | Millennium Group Internat… | $1.59 | 16.31M | +4,937% | -40% | — | +768% | -2.83 | 0.72 | 0.71 | -2.91 | — | 0.72 | 17.79% | -23.74% | -24.93% | -22.57% | -26.97% | -15.81% | 0.26 | -16.97 | 1.87 | 1.68 | 0.91 | -2821.00% | -3425.00% | -4226.00% | -20.93% | -0.15 | -16.78% | 0.00% | 0.00% | 0.00% | -2.27 | -3.64 | 0.54 | 1.15 |
| FORD | Forward Industries, Inc. | $9.12 | 15.67M | +8,045% | -81% | — | +69% | -2.39 | 1.57 | 0.15 | -3.32 | — | 6.41 | 20.56% | -6.40% | -6.46% | -69.87% | -53.95% | -12.13% | 1.16 | -30.84 | 1.03 | 0.92 | -0.27 | -5216.00% | -1770.00% | -6221.00% | 7.32% | 0.04 | 9.55% | 0.00% | 0.00% | 16.24% | -2.63 | 14.85 | 0.17 | 0.01 |
| JL | J-Long Group Limited | $4.69 | 17.62M | +54,596% | +2,535% | +47% | +677% | 6.65 | 1.14 | 0.43 | 2.40 | 3.03 | 1.14 | 28.81% | 6.14% | 6.64% | 20.25% | 26.19% | 12.45% | 0.16 | 148.10 | 2.68 | 2.00 | -2.35 | 21923.00% | 3769.00% | -46523.00% | 37.14% | 1.02 | 85.49% | 2.40% | 15.90% | 39.63% | 3.52 | 1.36 | 0.22 | 4.31 |
| JZXN | Jiuzi Holdings, Inc. | $1.15 | 1.6M | — | +1,023% | — | +110,113% | -0.06 | 0.04 | 0.22 | 0.31 | — | 0.04 | 0.70% | -46.20% | -353.52% | — | — | — | 0.06 | -12.41 | 5.79 | 1.89 | 0.37 | — | — | — | -170.82% | -0.35 | — | 0.00% | 0.00% | 0.00% | 2.31 | 2.86 | -1.07 | -6.18 |
| LGCB | Linkage Global Inc Ordina… | $1.77 | 17.99M | +15,402% | -54% | — | -58% | -241.59 | 107.90 | 349.16 | -418.99 | — | 107.90 | 71.65% | -90.43% | -144.52% | -1.38% | -0.76% | -0.77% | 0.24 | -1.89 | 5.08 | 1.82 | -0.76 | -5894.00% | -9967.00% | -9801.00% | -0.27% | -1.14 | -0.80% | 0.00% | 0.00% | 7.68% | -386.81 | -367.22 | 349.80 | 210.95 |
| MOGU | MOGU Inc. | $2.39 | 20.27M | -65% | +82% | +42% | +55% | -2.00 | 0.24 | 0.86 | 5.90 | -41.42 | 0.24 | 39.98% | -71.61% | -44.29% | -11.04% | -67.14% | -6.74% | 0.00 | -101140.00 | 1.51 | 1.18 | 1.86 | 482.00% | -1192.00% | -4206.00% | -64.44% | -0.21 | -51.77% | 0.00% | 0.00% | 0.68% | 2.55 | 3.30 | -1.82 | -14.32 |
| YHGJ | Yunhong Green CTI Ltd. | $2.53 | 7.02M | +6,977% | -4% | -46% | — | -9.51 | 1.33 | 0.79 | -87.37 | -2.08 | 1.44 | 20.06% | -3.41% | -8.35% | -20.77% | -3.48% | -7.00% | 1.07 | -0.71 | 1.27 | 0.49 | -38.55 | 45794.00% | 84.00% | 1123.00% | -11.26% | -0.11 | -9.13% | 0.00% | 0.00% | 0.00% | -41.69 | -15.90 | 1.42 | -0.07 |
About Millennium Group International Holdings Limited
Millennium Group International Holdings Limited, an investment holding company, provides paper-based packaging solutions in Mainland China, Hong Kong, Vietnam, rest of Southeast Asian countries, Australia, the United States, and internationally. The company offers paper packaging products, including cardboard boxes, gift boxes, displays, corrugated outer cartons, manuals, and user guides to footwear products, sportswear, cookware and kitchenware, smartphones, food and beverage, paper and packaging, non-food-and-beverage-consumables, logistics, e-commerce, and home electronics industries; and packaging solutions to various luxury products industries. It also provides packaging products supply chain management solutions, and board games and various board game accessories. The company was founded in 1978 and is headquartered in Kwun Tong, Hong Kong. Millennium Group International Holdings Limited operates as a subsidiary of YC 1926 (BVI) Limited.
- CEO
- Ming Yan Lai
- Employees
- 498
- Beta
- 0.87
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.95 ÷ $1.59) − 1 = -40.25% (DCF, example).