US · LGCL
Lucas GC Limited Ordinary Shares
- Sector
- Technology · Software - Application
- Headquarters
- Beijing 100027
- Website
- hunter.lucasgchr.com
Price · as of 2024-12-31
$1.75
Market cap 4.69M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $18.20 | +940% |
| Intrinsic Value(DCF) | $9.15 | +422.86% |
| Graham-Dodd Method(GD) | $33.20 | +1,797.14% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | $14.80 | $511.20 | |||
| 2022 | $20.90 | $63.60 | |||
| 2023 | $128.40 | $91.63 | $914,173.77 | $41.60 | $534.80 |
| 2024 | $22.88 | $129.63 | $3.28 | $33.20 | $0.00 |
AI valuation
Our deep-learning model estimates Lucas GC Limited Ordinary Shares's (LGCL) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $18.20
- Current price
- $1.75
- AI upside
- +940%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$9.15
+422.86% upside
Graham-Dodd
$33.20
+1,797.14% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| LGCL | Lucas GC Limited Ordinary… | $1.75 | 4.69M | +7,307% | +423% | +1,797% | — | 7.94 | 1.21 | 0.30 | 9.59 | — | 1.38 | 33.61% | 2.63% | 3.74% | 17.54% | 11.18% | 11.53% | 0.26 | 17.25 | 1.91 | 0.69 | 1.02 | -4848.00% | -2785.00% | 1747.00% | -17.89% | 0.15 | -22.74% | 0.00% | 0.00% | 0.27% | 12.61 | -6.20 | 0.33 | 4.97 |
| AGMH | AGM Group Holdings Inc. | $1.36 | 2.69M | +1,000,238% | +61,611,215% | +5,578% | — | 1.12 | 0.17 | 0.12 | 0.81 | — | 0.17 | 21.39% | 18.56% | 9.73% | 16.50% | 14.39% | 4.29% | 0.10 | — | 1.32 | 0.47 | -0.20 | -14192.00% | -6551.00% | -51770.00% | 186.74% | 0.18 | 28.97% | 0.00% | 0.00% | 240.30% | 0.81 | 0.68 | 0.15 | 1.27 |
| AIXI | Xiao-I Corporation | $0.23 | 2.45M | +11,049% | +634% | — | — | -2.76 | -3.29 | 0.57 | -7.68 | — | -3.25 | 68.34% | -18.30% | -20.63% | 170.53% | -40.71% | -19.17% | -3.76 | -5.55 | 0.88 | 0.79 | -4.06 | -5268.00% | 1884.00% | -1381.00% | -38.61% | -0.17 | -49.05% | 0.00% | 0.00% | 0.00% | -6.62 | -5.49 | 1.21 | -1.63 |
| BNZI | Banzai International, Inc… | $1.22 | 4.22M | +7,774% | +245,347% | — | — | -1.66 | -18.87 | 11.52 | -2.25 | — | -2.04 | 68.58% | -297.44% | -695.99% | 181.95% | 301.97% | -203.56% | -4.52 | -3.64 | 0.09 | 0.07 | -0.40 | -9337.00% | -73.00% | 51746.00% | -18.36% | -0.34 | 214.70% | 0.00% | 0.00% | 5.54% | -4.72 | -6.64 | 14.04 | -5.92 |
| FTFT | Future FinTech Group Inc. | $1.49 | 325.78K | +23,952% | +147% | — | +82,282% | -0.56 | 1.33 | 8.92 | -0.46 | — | -0.04 | 58.94% | -1571.41% | -1527.15% | -117.03% | -175.88% | -78.76% | 0.07 | -312.68 | 1.58 | 1.20 | 0.11 | -3114.00% | -9005.00% | -2373.00% | -58.05% | -0.85 | -57.97% | 0.00% | 0.00% | 0.00% | -0.46 | -1.39 | 7.18 | -14.85 |
| IDAI | T Stamp Inc. | $2.54 | 5.93M | +48% | -65% | — | +8,544% | -0.24 | 0.82 | 0.81 | -0.41 | — | 1.59 | 65.37% | -303.91% | -344.06% | -312.80% | -308.31% | -128.60% | 1.36 | -18.38 | 1.12 | 1.01 | -0.14 | -2931.00% | -3241.00% | 1268.00% | -389.74% | -2.14 | -320.11% | 0.00% | 0.00% | 2.28% | -0.41 | -0.40 | 1.25 | -12.89 |
| IFBD | Infobird Co., Ltd | $0.95 | 7.78M | +16,256% | +15,865% | — | — | -1.50 | 0.05 | 2.19 | 0.62 | — | 1.35 | 41.22% | -120.65% | -145.98% | -3.43% | -2.94% | -3.20% | 0.01 | -3.17 | 2.63 | 2.59 | 2.53 | -8397.00% | 41352.00% | 8445.00% | -159.11% | -1.11 | -8.49% | 0.00% | 0.00% | 131.17% | 0.60 | 0.21 | -0.72 | -0.19 |
| ORKT | Orangekloud Technology In… | $1.24 | 7.16M | +9,868% | +33% | — | +2,497% | -2.81 | 1.79 | 6.00 | -2.03 | -0.50 | 2.06 | 26.06% | -214.88% | -213.90% | -110.49% | -222.84% | -85.44% | 0.04 | -248.90 | 5.98 | 3.86 | 0.94 | 56538.00% | -3361.00% | 86758.00% | -42.64% | -4.48 | -265.50% | 0.00% | 0.00% | 30.77% | -1.91 | -1.60 | 4.11 | 4.35 |
| RVYL | Ryvyl Inc. | $5.88 | 4.05M | +31,901% | +107% | — | +14,730% | -0.22 | -3.90 | 0.10 | -1.20 | — | -0.26 | 40.05% | -37.30% | -47.90% | -243.87% | -85.93% | -21.38% | -14.12 | -6.69 | 0.92 | 0.04 | -0.91 | -6034.00% | -1499.00% | -3603.00% | 363.05% | 0.20 | 87.00% | 0.00% | 0.00% | 3.93% | -1.16 | 1.15 | 0.43 | -2.21 |
| VS | Versus Systems Inc. | $0.84 | 4.1M | +5,593% | +134% | — | +12,304% | -1.28 | 0.36 | 70.82 | -0.22 | — | 0.36 | 29.69% | -7923.52% | -7056.16% | -32.24% | -67.72% | -91.85% | 0.00 | — | 134.50 | 116.63 | 0.68 | -8403.00% | -7708.00% | -1124.00% | -85.21% | -131.56 | -51.58% | 0.00% | 0.00% | 0.00% | -0.22 | -0.29 | 17.32 | 34.37 |
About Lucas GC Limited Ordinary Shares
Lucas GC Limited, through its subsidiaries, provides online agent-centric human capital management services based on platform-as-a-service (PaaS) in the People's Republic of China. Its Star Career and Columbus platforms enables registered users to receive customized job recommendations and work as talent scouts to source suitable candidates for its corporate customers through their social network, as well as receive trainings and other value-added services. The company's platform provides permanent and flexible employment recruitment services; outsourcing services primarily for technology-related projects to design, develop, and deliver the projects within budget and on time with acceptable quality; information technology services to generate sales leads for its corporate customers; and training services comprising career-related certification programs. In addition, it engages in the media and entertainment business; and provides management consulting services. The company was founded in 2011 and is based in Beijing, China. Lucas GC Limited operates as a subsidiary of HTL Lucky Holding Limited.
- CEO
- Howard Lee
- Employees
- 319
- Beta
- 0.69
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($9.15 ÷ $1.75) − 1 = +422.86% (DCF, example).