US · BNZI
Banzai International, Inc.
- Sector
- Technology · Software - Application
- Headquarters
- Bainbridge Island, WA 98110
- Website
- banzai.io
Price · as of 2024-12-31
$0.30
Market cap 4.22M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $96.06 | +31,856.09% |
| Intrinsic Value(DCF) | $2,994.45 | +996,057.68% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $4,950.00 | ||||
| 2021 | $4,895.00 | ||||
| 2022 | $5,140.00 | $8,790.28 | $0.00 | $0.00 | $0.00 |
| 2023 | $370.50 | $6,553.37 | $0.00 | $0.00 | $593.11 |
| 2024 | $11.70 | $96.06 | $2.15 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Banzai International, Inc.'s (BNZI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $96.06
- Current price
- $0.30
- AI upside
- +31,856.09%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$2,994.45
+996,057.68% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| BNZI | Banzai International, Inc… | $0.30 | 4.22M | +31,856% | +996,058% | — | — | -1.66 | -18.87 | 11.52 | -2.25 | — | -2.04 | 68.58% | -297.44% | -695.99% | 181.95% | 301.97% | -203.56% | -4.52 | -3.64 | 0.09 | 0.07 | -0.40 | -9337.00% | -73.00% | 51746.00% | -18.36% | -0.34 | 214.70% | 0.00% | 0.00% | 5.54% | -4.72 | -6.64 | 14.04 | -5.92 |
| FTFT | Future FinTech Group Inc. | $1.49 | 325.78K | +23,952% | +147% | — | +82,282% | -0.56 | 1.33 | 8.92 | -0.46 | — | -0.04 | 58.94% | -1571.41% | -1527.15% | -117.03% | -175.88% | -78.76% | 0.07 | -312.68 | 1.58 | 1.20 | 0.11 | -3114.00% | -9005.00% | -2373.00% | -58.05% | -0.85 | -57.97% | 0.00% | 0.00% | 0.00% | -0.46 | -1.39 | 7.18 | -14.85 |
| GITS | Global Interactive Techno… | $2.39 | 8.78M | — | — | — | — | -1.26 | 1.05 | — | -1.34 | — | 7.56 | 0.00% | — | — | -50.88% | -7.35% | -35.50% | 0.06 | -752.21 | 0.00 | 0.00 | -0.08 | -3641.00% | — | -1498.00% | -27.89% | -2.51 | -13.88% | 0.00% | 0.00% | 77.12% | -7.19 | -3.81 | — | -3.46 |
| HPAI | Helport AI Limited | $2.87 | 107.43M | +830% | — | — | — | 79.93 | 8.51 | 4.26 | 21.52 | — | 31.05 | 54.87% | 7.88% | 5.33% | 12.18% | 12.15% | 5.78% | 0.14 | 24.46 | 1.24 | 1.24 | 0.32 | -7500.00% | 1786.00% | 13489.00% | -3.76% | 0.47 | -31.85% | 0.00% | 0.00% | 0.05% | 54.88 | -27.01 | 4.33 | 6.41 |
| JTAI | Jet.AI Inc. | $0.11 | 246.63K | +151,439% | +1,736% | — | — | -0.11 | 0.22 | 0.10 | 0.27 | 0.00 | 0.22 | -6.88% | -89.62% | -90.81% | -988.46% | 1114.03% | -154.00% | 0.16 | -75.22 | 1.68 | 1.58 | 0.39 | 229650.00% | 1480.00% | 11458.00% | -578.58% | -2.17 | 730.34% | 0.00% | 0.00% | 342.02% | 0.27 | 0.42 | -0.24 | -8.87 |
| OBLG | Oblong, Inc. | $1.56 | 2.84M | +1,695% | -10% | — | +8,550% | -0.73 | 0.74 | 1.24 | 0.50 | — | 0.74 | 13.92% | -176.70% | -170.02% | -85.08% | 586.05% | -66.28% | 0.00 | — | 4.14 | 4.05 | 1.23 | -4987.00% | -3759.00% | 1380.00% | -115.69% | -2.68 | 475.03% | 3.02% | -2.20% | 3.02% | 0.48 | 0.59 | -0.85 | -61.53 |
| PRSO | Peraso Inc. | $0.85 | 4.02M | +2,667% | -62% | — | — | -0.22 | 0.69 | 0.16 | 0.07 | — | 0.70 | 51.69% | -85.33% | -73.62% | -284.22% | -679.14% | -119.73% | 0.09 | -1243.50 | 1.80 | 1.15 | 0.35 | -8627.00% | 599.00% | -429.00% | -190.66% | -1.31 | -250.08% | 0.00% | 0.00% | 89.90% | 0.05 | 0.14 | -0.04 | -37.23 |
| QCLS | Q/C Technologies, Inc. | $3.73 | 6.59M | — | — | — | — | -0.04 | 0.06 | — | 0.88 | -0.04 | 0.21 | 0.00% | — | — | -169.93% | -144.12% | -118.93% | 0.00 | — | 1.40 | 1.27 | 0.02 | 10918.00% | — | -3085.00% | -995.50% | -1.34 | -127.22% | 150.46% | -5.80% | 150.46% | 0.75 | 0.85 | — | -9.77 |
| RIME | Algorhythm Holdings, Inc. | $1.76 | 4.79M | +138,090% | -51% | — | +4,222% | -0.80 | -2.05 | 0.83 | -0.57 | -1.73 | -1.83 | 20.35% | -59.27% | -98.99% | 2555.53% | 242.15% | -105.90% | -0.07 | -7.38 | 0.59 | 0.45 | 0.31 | 4611.00% | -3965.00% | -198615.00% | -44.32% | -0.30 | 150.00% | 0.00% | 0.00% | 33.70% | -0.90 | -1.46 | 0.53 | -5.35 |
About Banzai International, Inc.
Banzai International, Inc., a marketing technology company, provides data-driven marketing and sales solutions for various businesses in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. Its products include Demio, a browser-based webinar platform with data and marketing features designed to help businesses engage with their audience through live events and on-demand, interactive video content; and Boost, a SaaS solution for social sharing by event registrants. The company serves financial services, e-commerce, technology, and other industries. Banzai International, Inc. was founded in 2015 and is based in Bainbridge Island, Washington.
- CEO
- Joseph Davy
- Employees
- 28
- Beta
- -0.56
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($2,994.45 ÷ $0.30) − 1 = +996,057.68% (DCF, example).