US · LGO
Largo Inc.
- Sector
- Basic Materials · Industrial Materials
- Headquarters
- Toronto, ON M5J 2H7
- Website
- largoinc.com
Price · as of 2024-12-31
$1.15
Market cap 107.72M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $26.29 | +2,186.09% |
| Intrinsic Value(DCF) | $0.70 | -39.13% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $21.34 | +1,755.3% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $41.00 | ||||
| 2011 | $28.00 | ||||
| 2012 | $20.00 | ||||
| 2013 | $25.00 | ||||
| 2014 | $8.30 | ||||
| 2015 | $2.30 | $0.00 | $0.00 | ||
| 2016 | $3.30 | $79.80 | $9,897.67 | $0.00 | $0.00 |
| 2017 | $10.60 | $121.58 | $15,698.51 | $0.30 | $0.00 |
| 2018 | $16.70 | $92.38 | $103,132.26 | $16.10 | $483.30 |
| 2019 | $5.80 | $27.31 | $1.82 | $1.30 | $25.10 |
| 2020 | $15.62 | $67.63 | $1.23 | $4.98 | $0.00 |
| 2021 | $13.81 | $57.70 | $2.49 | $5.91 | $24.84 |
| 2022 | $5.19 | $33.92 | $1.94 | $4.00 | $0.00 |
| 2023 | $1.71 | $16.02 | $0.00 | $1.49 | $2.22 |
| 2024 | $1.76 | $26.29 | $0.00 | $0.00 | $21.34 |
AI valuation
Our deep-learning model estimates Largo Inc.'s (LGO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $26.29
- Current price
- $1.15
- AI upside
- +2,186.09%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.70
-39.13% upside
Graham-Dodd
—
— upside
Graham Formula
$21.34
+1,755.3% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| LGO | Largo Inc. | $1.15 | 107.72M | +2,186% | -39% | — | +1,755% | -2.23 | 0.68 | 0.90 | -3.27 | -3.38 | 0.69 | -16.73% | -37.05% | -39.89% | -24.53% | -14.91% | -14.14% | 0.11 | -4.89 | 0.82 | 0.28 | 0.14 | 6596.00% | -3713.00% | -443.00% | -27.53% | 0.10 | -14.10% | 0.00% | 0.00% | 33.27% | -2.34 | -3.48 | 0.87 | -0.26 |
| AGRZ | Agroz Inc. Ordinary Share… | $0.38 | 8.33M | — | — | — | — | — | — | — | — | — | — | 36.26% | 19.63% | 8.60% | 66.44% | 31.14% | 17.23% | 0.37 | 4.81 | 1.29 | 1.29 | 0.53 | -1176.00% | 12121.00% | 1024.00% | — | 0.03 | -41.25% | — | 0.00% | — | — | — | — | — |
| ALTO | Alto Ingredients, Inc. | $2.28 | 176.47M | +1,054% | -74% | — | +321% | -1.87 | 0.49 | 0.11 | -7.08 | -1.78 | 0.50 | 1.01% | -5.35% | -6.11% | -23.38% | -15.68% | -13.79% | 0.51 | -6.76 | 2.65 | 1.62 | -2.96 | 10500.00% | -2107.00% | 9434.00% | -13.23% | -0.06 | -4.43% | 1.15% | -2.20% | 1.15% | -3.67 | -12.99 | 0.20 | -0.23 |
| LITM | Snow Lake Resources Ltd. | $2.95 | 53.18M | — | — | — | — | -1.63 | 0.39 | — | -0.39 | -0.28 | 0.39 | 0.00% | — | — | -31.03% | -32.94% | -26.29% | 0.00 | -1268.37 | 3.19 | 3.09 | 1.14 | 57647.00% | — | -1814.00% | -36.01% | -1.31 | -23.58% | 0.00% | 0.00% | 57.27% | -0.47 | -0.66 | — | 0.19 |
| LOOP | Loop Industries, Inc. | $1.30 | 62.84M | +81,976% | +2,435% | — | — | -3.16 | 129.66 | 4.37 | -2.71 | — | -35.49 | 95.19% | -52.59% | -138.28% | -207.55% | -1165.21% | -76.96% | 8.41 | -9.27 | 3.50 | 3.44 | 0.71 | -2869.00% | 701699.00% | -8914.00% | -5.40% | -0.54 | -523.09% | 0.00% | 0.00% | 13.13% | -6.58 | -14.66 | 3.46 | -12.70 |
| NEXM | NexMetals Mining Corp. | $4.11 | 88.18M | — | — | — | — | -1.39 | -17.05 | — | -1.91 | — | -17.05 | 0.00% | — | — | -2172.02% | -461.11% | -158.27% | -5.58 | -12.94 | 1.64 | 1.52 | -0.35 | 0.00% | — | 1282.00% | -65.71% | -8.08 | -442.64% | 0.00% | 0.00% | 0.00% | -1.79 | -1.86 | — | -12.18 |
| NTIC | Northern Technologies Int… | $8.90 | 84.48M | +1,105% | -64% | -47% | -100% | 77.73 | 1.06 | 0.91 | 15.32 | — | 1.31 | 37.61% | -7.09% | 0.02% | 1.38% | -3.15% | 1.00% | 0.18 | -9.96 | 1.86 | 1.13 | 1.09 | -9967.00% | -97.00% | -16115.00% | -1.97% | 0.10 | -1.99% | 1.98% | 153.60% | 1.98% | -13.82 | -54.78 | 0.98 | 3.35 |
| ORGN | Origin Materials, Inc. | $0.15 | 23.73M | +16,205% | +279% | — | — | -1.40 | 0.35 | 3.74 | -0.33 | — | 0.35 | 1.34% | -271.28% | -267.56% | -22.00% | -32.69% | -19.93% | 0.03 | -228.74 | 11.09 | 9.93 | 0.65 | -44118.00% | 860.00% | -6493.00% | -51.04% | -4.05 | -23.03% | 0.00% | 0.00% | 0.00% | -0.28 | -0.40 | 0.76 | 1.37 |
About Largo Inc.
Largo Inc. engages in the development and sale of vanadium-based utility scale electrical energy storage systems in Canada. The company operates in five segments: Sales & Trading, Mine Properties, Corporate, Exploration and Evaluation Properties, and Largo Clean Energy. Its products include VPURE+ vanadium flakes that are used in the production of master alloys and aerospace applications; VPURE vanadium flakes ferrovanadium and vanadium carbon nitride for the steel industry; and VPURE+ vanadium powder for catalyst applications. The company offers renewable energy solutions through Largo Clean Energy. Its products are sourced from vanadium deposits at the Maracás Menchen Mine in Brazil. The company was formerly known as Largo Resources Ltd. and changed its name to Largo Inc. in November 2021. Largo Inc. was incorporated in 1988 and is headquartered in Toronto, Canada.
- CEO
- Jesús Alberto Arias López
- Employees
- 500
- Beta
- 1.94
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.70 ÷ $1.15) − 1 = -39.13% (DCF, example).