US · AGRZ
Agroz Inc. Ordinary Shares
- Sector
- Basic Materials · Agricultural Inputs
- Headquarters
- Petaling Jaya, MY 47810
- Website
- agroz.co
Price · as of 2024-12-31
$0.36
Market cap 8.33M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | |||||
| 2024 |
AI valuation
Our deep-learning model estimates Agroz Inc. Ordinary Shares's (AGRZ) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $0.36
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| AGRZ | Agroz Inc. Ordinary Share… | $0.36 | 8.33M | — | — | — | — | — | — | — | — | — | — | 36.26% | 19.63% | 8.60% | 66.44% | 31.14% | 17.23% | 0.37 | 4.81 | 1.29 | 1.29 | 0.53 | -1176.00% | 12121.00% | 1024.00% | — | 0.03 | -41.25% | — | 0.00% | — | — | — | — | — |
| ALTO | Alto Ingredients, Inc. | $2.28 | 176.47M | +1,054% | -74% | — | +321% | -1.87 | 0.49 | 0.11 | -7.08 | -1.78 | 0.50 | 1.01% | -5.35% | -6.11% | -23.38% | -15.68% | -13.79% | 0.51 | -6.76 | 2.65 | 1.62 | -2.96 | 10500.00% | -2107.00% | 9434.00% | -13.23% | -0.06 | -4.43% | 1.15% | -2.20% | 1.15% | -3.67 | -12.99 | 0.20 | -0.23 |
| ATLX | Atlas Lithium Corporation | $5.29 | 95.46M | — | -60% | — | — | -1.72 | 3.59 | 114.36 | -1.63 | — | 3.66 | 39.83% | -6574.16% | -6331.77% | -311.61% | -2258.01% | -87.58% | 0.49 | — | 2.86 | 2.74 | 0.12 | -2920.00% | — | 23108.00% | -60.46% | -3.30 | -2374.94% | 0.00% | 0.00% | 0.00% | -1.62 | -1.54 | 106.56 | -4.49 |
| KBSX | FST Corp. | $1.23 | 55.06M | +2,817% | +1,861% | — | — | -7.61 | 5.78 | 1.13 | -56.24 | — | 11.95 | 43.02% | -7.08% | -14.84% | -44.20% | -9.61% | -12.02% | 3.79 | — | 0.79 | 0.41 | -19.29 | -6596.00% | 3142.00% | 825.00% | -2.62% | -0.01 | -4.02% | 0.00% | 0.00% | 0.07% | -24.26 | -58.02 | 1.72 | 1.02 |
| LGO | Largo Inc. | $1.68 | 107.72M | +1,465% | -58% | — | +1,170% | -2.23 | 0.68 | 0.90 | -3.27 | -3.38 | 0.69 | -16.73% | -37.05% | -39.89% | -24.53% | -14.91% | -14.14% | 0.11 | -4.89 | 0.82 | 0.28 | 0.14 | 6596.00% | -3713.00% | -443.00% | -27.53% | 0.10 | -14.10% | 0.00% | 0.00% | 33.27% | -2.34 | -3.48 | 0.87 | -0.26 |
| LOOP | Loop Industries, Inc. | $1.30 | 62.84M | +81,976% | +2,435% | — | — | -3.16 | 129.66 | 4.37 | -2.71 | — | -35.49 | 95.19% | -52.59% | -138.28% | -207.55% | -1165.21% | -76.96% | 8.41 | -9.27 | 3.50 | 3.44 | 0.71 | -2869.00% | 701699.00% | -8914.00% | -5.40% | -0.54 | -523.09% | 0.00% | 0.00% | 13.13% | -6.58 | -14.66 | 3.46 | -12.70 |
| NEXM | NexMetals Mining Corp. | $4.11 | 88.18M | — | — | — | — | -1.39 | -17.05 | — | -1.91 | — | -17.05 | 0.00% | — | — | -2172.02% | -461.11% | -158.27% | -5.58 | -12.94 | 1.64 | 1.52 | -0.35 | 0.00% | — | 1282.00% | -65.71% | -8.08 | -442.64% | 0.00% | 0.00% | 0.00% | -1.79 | -1.86 | — | -12.18 |
| NTIC | Northern Technologies Int… | $8.90 | 84.48M | +1,105% | -64% | -47% | -100% | 77.73 | 1.06 | 0.91 | 15.32 | — | 1.31 | 37.61% | -7.09% | 0.02% | 1.38% | -3.15% | 1.00% | 0.18 | -9.96 | 1.86 | 1.13 | 1.09 | -9967.00% | -97.00% | -16115.00% | -1.97% | 0.10 | -1.99% | 1.98% | 153.60% | 1.98% | -13.82 | -54.78 | 0.98 | 3.35 |
| ORGN | Origin Materials, Inc. | $0.15 | 23.73M | +16,205% | +279% | — | — | -1.40 | 0.35 | 3.74 | -0.33 | — | 0.35 | 1.34% | -271.28% | -267.56% | -22.00% | -32.69% | -19.93% | 0.03 | -228.74 | 11.09 | 9.93 | 0.65 | -44118.00% | 860.00% | -6493.00% | -51.04% | -4.05 | -23.03% | 0.00% | 0.00% | 0.00% | -0.28 | -0.40 | 0.76 | 1.37 |
About Agroz Inc. Ordinary Shares
Agroz Inc., an investment holding company, operates as a vertically integrated agricultural technology company in Malaysia. The company focuses on designing, developing, building, operating, and managing large, commercial scale, and industrial grade indoor CEA vertical farms, including green butterhead, red butterhead, green coral, red coral, green oak, wild rocket, green kale, arugula, and others. The company was founded in 2020 and is based in Petaling Jaya, Malaysia.
- CEO
- Kim Meng Lim
- Employees
- 0
- Beta
- 2.88
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $0.36) − 1 = — (DCF, example).