US · LIVE
Live Ventures Incorporated
- Sector
- Consumer Cyclical · Home Improvement
- Headquarters
- Las Vegas, NV 89119
- Website
- liveventures.com
Price · as of 2025-09-30
$13.16
Market cap 42.88M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $25.97 | +97.34% |
| Intrinsic Value(DCF) | $4.58 | -65.2% |
| Graham-Dodd Method(GD) | $47.79 | +263.15% |
| Graham Formula(GF) | $18.98 | +44.25% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $2.70 | $34.34 | $0.00 | $0.00 | $648.20 |
| 2012 | $6.50 | $1,276.89 | $0.16 | $0.00 | $23.74 |
| 2013 | $6.90 | $52,264.55 | $0.00 | $0.00 | $52.35 |
| 2014 | $17.40 | $152.64 | $156.18 | $0.00 | $0.00 |
| 2015 | $12.90 | $447.59 | $207,333.22 | $0.00 | $0.00 |
| 2016 | $17.86 | $2,794.82 | $9,783,622.96 | $34.30 | $749.05 |
| 2017 | $14.60 | $49.19 | $15,098,248.04 | $7.20 | $155.34 |
| 2018 | $8.76 | $44.54 | $434,563.18 | $8.56 | $60.09 |
| 2019 | $7.90 | $47.56 | $12,319.98 | $0.00 | $0.00 |
| 2020 | $11.66 | $90.42 | $157.99 | $17.21 | $22.77 |
| 2021 | $32.44 | $109.83 | $115.81 | $59.70 | $477.13 |
| 2022 | $24.59 | $264.45 | $0.00 | $57.11 | $102.74 |
| 2023 | $23.70 | $16.69 | $0.00 | $7.58 | $0.00 |
| 2024 | $9.37 | $7,589.01 | $0.00 | $0.00 | $0.00 |
| 2025 | $11.44 | $25.97 | $0.00 | $47.79 | $18.98 |
AI valuation
Our deep-learning model estimates Live Ventures Incorporated's (LIVE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $25.97
- Current price
- $13.16
- AI upside
- +97.34%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$4.58
-65.2% upside
Graham-Dodd
$47.79
+263.15% upside
Graham Formula
$18.98
+44.25% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| LIVE | Live Ventures Incorporate… | $13.16 | 42.88M | +97% | -65% | +263% | +44% | 1.56 | 0.37 | 0.08 | 3.97 | — | 2.52 | 32.74% | 3.29% | 5.11% | 27.04% | 3.72% | 5.73% | 2.27 | 0.94 | 1.56 | 0.44 | 3.39 | -15814.00% | -590.00% | 7281.00% | 59.27% | 0.26 | 6.67% | 0.00% | 0.00% | 130.93% | 16.61 | 11.58 | 0.55 | 1.65 |
| CULP | Culp, Inc. | $3.20 | 40.52M | +593% | -44% | — | — | -2.95 | 0.98 | 0.26 | -5.31 | -7.80 | 0.99 | 12.51% | -4.23% | -8.96% | -28.56% | -13.07% | -14.96% | 0.31 | -39.03 | 1.78 | 0.62 | -0.95 | 3784.00% | -537.00% | 7258.00% | -36.54% | -0.38 | -29.85% | 0.00% | 0.00% | 0.12% | -7.44 | -3.26 | 0.31 | 2.49 |
| DXLG | Destination XL Group, Inc… | $0.50 | 27.14M | +7,439% | -13% | +455% | — | 19.89 | 0.43 | 0.13 | 10.41 | — | 0.43 | 46.51% | 0.80% | 0.65% | 2.11% | 0.75% | 0.83% | 1.31 | — | 1.45 | 0.55 | 9.13 | -8837.00% | -1050.00% | -9422.00% | 3.06% | 0.33 | 0.71% | 0.00% | 0.00% | 22.60% | 52.77 | 105.89 | 0.42 | 1.38 |
| FRSX | Foresight Autonomous Hold… | $2.65 | 11.58M | +83,260% | +141% | — | +12,655% | -0.17 | 0.31 | 4.27 | 0.30 | — | 0.31 | 60.55% | -2907.34% | -2554.59% | -103.81% | -1826.51% | -76.67% | 0.26 | -1408.44 | 4.50 | 4.31 | 0.44 | -5632.00% | -1227.00% | -2613.00% | -596.50% | -6.34 | -1601.87% | 0.00% | 0.00% | 0.00% | 0.29 | 0.34 | -8.55 | -21.95 |
| JRSH | Jerash Holdings (US), Inc… | $3.24 | 41.15M | +1,731% | -2% | -47% | — | -43.42 | 0.59 | 0.25 | 5.56 | — | 0.59 | 15.31% | 0.99% | -0.58% | -1.33% | 1.08% | -1.03% | 0.08 | 0.84 | 2.75 | 0.83 | -1.60 | -5700.00% | 2443.00% | -7133.00% | -1.84% | 0.07 | -1.26% | 6.68% | -289.80% | 6.68% | 19.79 | -42.35 | 0.20 | 3.90 |
| LESL | Leslie's, Inc. | $1.10 | 10.25M | +18,726% | -13% | — | — | -0.09 | -0.05 | 0.02 | -7.11 | -0.01 | -0.04 | 35.40% | 1.12% | -19.08% | 81.00% | 2.14% | -26.45% | -2.48 | 0.22 | 1.57 | 0.42 | -6.95 | 88115.00% | -663.00% | -12768.00% | -75.08% | 0.04 | -2.56% | 0.00% | 0.00% | 0.00% | 69.41 | -58.17 | 0.78 | 0.96 |
| PFAI | Pinnacle Food Group Limit… | $2.25 | 26.33M | — | — | -91% | -20% | — | — | — | — | — | — | 47.28% | 18.69% | 8.70% | -45.98% | -44.00% | 6.07% | 0.35 | — | 1.34 | 1.33 | -0.55 | -6368.00% | 5660.00% | -160725.00% | — | 0.07 | 108.61% | — | 0.00% | — | — | — | — | — |
| PRTS | CarParts.com, Inc. | $0.71 | 46.84M | +4,634% | -37% | — | +312% | -1.57 | 0.75 | 0.11 | -3.43 | -0.42 | 0.75 | 33.41% | -6.90% | -6.90% | -41.01% | -42.75% | -17.33% | 0.49 | -34.88 | 1.54 | 0.47 | -0.25 | 37333.00% | -1286.00% | -12692.00% | -16.02% | 0.11 | -10.77% | 0.00% | 0.00% | 0.74% | -1.69 | -6.72 | 0.12 | 1.21 |
| QVCGA | QVC Group Inc. | $3.02 | 23.82M | +3,140% | +85% | — | — | -0.09 | -0.11 | 0.01 | 4.46 | -0.01 | -0.02 | 35.00% | -8.06% | -12.85% | 426.62% | -17.58% | -12.13% | -5.73 | -1.73 | 1.21 | 0.75 | 4.35 | 76962.00% | -804.00% | -4983.00% | 260.64% | 0.19 | 6.49% | 3.61% | -0.30% | 161.44% | -5.90 | 16.51 | 0.48 | 0.71 |
| SYPR | Sypris Solutions, Inc. | $2.96 | 68.17M | +2,625% | -79% | -83% | — | -20.60 | 1.77 | 0.25 | 7.93 | -469.93 | 1.77 | 14.19% | 2.09% | -1.20% | -7.99% | 4.07% | -1.34% | 0.88 | 1.74 | 1.23 | 0.31 | 1.42 | 438.00% | 290.00% | -10696.00% | 2.66% | 0.03 | 3.20% | 0.00% | 0.00% | 1.52% | 14.40 | 45.77 | 0.30 | 0.26 |
| TLYS | Tilly's, Inc. | $1.44 | 43.32M | +2,520% | -44% | — | -90% | -1.29 | 0.59 | 0.10 | -5.58 | -3.95 | 0.59 | 26.29% | -8.75% | -8.12% | -37.62% | -18.83% | -11.98% | 1.92 | — | 1.32 | 0.51 | -4.66 | 3276.00% | -861.00% | 14282.00% | -84.08% | -0.42 | -18.98% | 0.00% | 0.00% | 19.67% | -4.15 | -4.12 | 0.36 | 1.14 |
About Live Ventures Incorporated
Live Ventures Incorporated, together with its subsidiaries, engages in the flooring and steel manufacturing, and retail businesses in the United States. The company's Flooring Manufacturing segment manufactures and sells carpets and rugs, and yarn products focusing on the residential, niche commercial, and hospitality end-markets; and resells hard surface flooring products. This segment serves flooring dealers, home centers, and other flooring manufacturers, as well as directly to end users. Its Steel Manufacturing segment manufactures and sells pre-finished de-carb free tool and die steel products, such as deluxe alloy plates, deluxe tool steel plates, precision ground flat stock products, and drill rods. This segment serves steel distributors and steel service centers. The company's Retail segment operates 63 specialty entertainment retail storefronts that offer entertainment products, including new and pre-owned movies, video games, and music products, as well as ancillary products, such as books, comics, toys, and collectibles. It buys, sells, and trades in new and pre-owned movies, music, video games, electronics, and collectibles through 35 Vintage Stock, 3 V-Stock, 13 Movie Trading company, and 12 EntertainMart retail locations in Arkansas, Colorado, Idaho, Illinois, Kansas, Missouri, Nebraska, New Mexico, Oklahoma, Texas, and Utah, as well as sells new and used movies, video games, music, and toys through Website, vintagestock.com. This segment also offers services to customers, such as rentals, special orders, disc and video game hardware repair services, and other services. Its Corporate and Other segment provides product and service for new customers. Live Ventures Incorporated was incorporated in 1968 and is based in Las Vegas, Nevada.
- CEO
- Jon Isaac
- Employees
- 1.43K
- Beta
- 1.04
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($4.58 ÷ $13.16) − 1 = -65.2% (DCF, example).