US · SYPR
Sypris Solutions, Inc.
- Sector
- Consumer Cyclical · Auto - Parts
- Headquarters
- Louisville, KY 40222
- Website
- sypris.com
Price · as of 2024-12-31
$3.37
Market cap 68.17M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $80.67 | +2,293.77% |
| Intrinsic Value(DCF) | $0.63 | -81.31% |
| Graham-Dodd Method(GD) | $0.51 | -84.96% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $4.30 | $38.13 | $0.00 | $0.10 | $0.00 |
| 2011 | $3.77 | $58.36 | $0.00 | $4.95 | $13.78 |
| 2012 | $4.18 | $102.09 | $0.00 | $2.48 | $1.58 |
| 2013 | $2.96 | $77.74 | $0.00 | $0.00 | $0.24 |
| 2014 | $2.44 | $829.91 | $0.00 | $0.84 | $0.00 |
| 2015 | $0.93 | $420.93 | $0.00 | $0.00 | $66.77 |
| 2016 | $0.87 | $24.42 | $0.00 | $2.83 | $0.00 |
| 2017 | $1.60 | $53.83 | $0.00 | $0.00 | $0.97 |
| 2018 | $1.05 | $92.56 | $0.00 | $0.00 | $0.00 |
| 2019 | $0.80 | $318.56 | $0.00 | $0.00 | $0.00 |
| 2020 | $3.53 | $126.34 | $0.00 | $1.10 | $0.16 |
| 2021 | $2.75 | $38.34 | $0.00 | $1.57 | $3.48 |
| 2022 | $1.86 | $40.37 | $0.44 | $0.33 | $0.00 |
| 2023 | $1.76 | $127.41 | $108.32 | $0.66 | $0.00 |
| 2024 | $1.57 | $80.67 | $57.54 | $0.51 | $0.00 |
AI valuation
Our deep-learning model estimates Sypris Solutions, Inc.'s (SYPR) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $80.67
- Current price
- $3.37
- AI upside
- +2,293.77%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.63
-81.31% upside
Graham-Dodd
$0.51
-84.96% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SYPR | Sypris Solutions, Inc. | $3.37 | 68.17M | +2,294% | -81% | -85% | — | -20.60 | 1.77 | 0.25 | 7.93 | -469.93 | 1.77 | 14.19% | 2.09% | -1.20% | -7.99% | 4.07% | -1.34% | 0.88 | 1.74 | 1.23 | 0.31 | 1.42 | 438.00% | 290.00% | -10696.00% | 2.66% | 0.03 | 3.20% | 0.00% | 0.00% | 1.52% | 14.40 | 45.77 | 0.30 | 0.26 |
| CULP | Culp, Inc. | $3.20 | 40.52M | +593% | -44% | — | — | -2.95 | 0.98 | 0.26 | -5.31 | -7.80 | 0.99 | 12.51% | -4.23% | -8.96% | -28.56% | -13.07% | -14.96% | 0.31 | -39.03 | 1.78 | 0.62 | -0.95 | 3784.00% | -537.00% | 7258.00% | -36.54% | -0.38 | -29.85% | 0.00% | 0.00% | 0.12% | -7.44 | -3.26 | 0.31 | 2.49 |
| CVGI | Commercial Vehicle Group,… | $1.71 | 62.81M | +4,406% | -53% | — | +129% | -2.43 | 0.50 | 0.09 | 7.86 | — | 0.52 | 11.38% | -0.10% | -3.85% | -18.06% | -0.26% | -6.14% | 1.23 | -0.08 | 2.41 | 1.16 | 5.29 | -15646.00% | -1342.00% | -37972.00% | -76.61% | -0.27 | -17.80% | 0.00% | 0.00% | 0.00% | -273.79 | -3.99 | 0.29 | 2.10 |
| DXLG | Destination XL Group, Inc… | $0.50 | 27.14M | +7,439% | -13% | +455% | — | 19.89 | 0.43 | 0.13 | 10.41 | — | 0.43 | 46.51% | 0.80% | 0.65% | 2.11% | 0.75% | 0.83% | 1.31 | — | 1.45 | 0.55 | 9.13 | -8837.00% | -1050.00% | -9422.00% | 3.06% | 0.33 | 0.71% | 0.00% | 0.00% | 22.60% | 52.77 | 105.89 | 0.42 | 1.38 |
| FRSX | Foresight Autonomous Hold… | $2.65 | 11.58M | +83,260% | +141% | — | +12,655% | -0.17 | 0.31 | 4.27 | 0.30 | — | 0.31 | 60.55% | -2907.34% | -2554.59% | -103.81% | -1826.51% | -76.67% | 0.26 | -1408.44 | 4.50 | 4.31 | 0.44 | -5632.00% | -1227.00% | -2613.00% | -596.50% | -6.34 | -1601.87% | 0.00% | 0.00% | 0.00% | 0.29 | 0.34 | -8.55 | -21.95 |
| GGR | Gogoro Inc. | $3.12 | 46.09M | +667% | -58% | — | -92% | -11.98 | 9.01 | 3.44 | 47.92 | — | 9.01 | 8.32% | -22.67% | -28.71% | -56.92% | -14.29% | -12.43% | 3.76 | -5.02 | 0.77 | 0.52 | 12.28 | -9707.00% | -939.00% | -7406.00% | -3.07% | 0.18 | -6.66% | 0.00% | 0.00% | 0.00% | -20.39 | -43.76 | 4.62 | -0.21 |
| LIVE | Live Ventures Incorporate… | $13.96 | 42.88M | +86% | -67% | +242% | +36% | 1.56 | 0.37 | 0.08 | 3.97 | — | 2.52 | 32.74% | 3.29% | 5.11% | 27.04% | 3.72% | 5.73% | 2.27 | 0.94 | 1.56 | 0.44 | 3.39 | -15814.00% | -590.00% | 7281.00% | 59.27% | 0.26 | 6.67% | 0.00% | 0.00% | 130.93% | 16.61 | 11.58 | 0.55 | 1.65 |
| MKDW | MKDWELL Tech Inc. | $2.40 | 11.49M | +1,228% | +165% | — | +116% | -86.86 | -65.14 | 137.18 | -127.18 | -138.55 | -57.93 | 8.29% | -141.28% | -125.96% | 174.73% | -59.78% | -34.95% | -1.94 | -7.10 | 0.29 | 0.25 | -3.43 | 6269.00% | -4554.00% | 5155.00% | -1.15% | -0.28 | -66.61% | 0.00% | 0.00% | 0.00% | -99.79 | -89.57 | 140.98 | 7.65 |
| NHTC | Natural Health Trends Cor… | $3.20 | 36.84M | +1,254% | -38% | — | — | -39.62 | 1.49 | 0.88 | -20.10 | — | 1.49 | 73.54% | -4.55% | -2.22% | -3.13% | 33.67% | -1.88% | 0.13 | — | 2.50 | 2.11 | 8.04 | -25402.00% | -742.00% | 7713.00% | -17.35% | -0.44 | 112.94% | 26.35% | -1044.20% | 26.35% | -5.09 | -1.52 | 0.23 | 1.59 |
| TLYS | Tilly's, Inc. | $1.44 | 43.32M | +2,520% | -44% | — | -90% | -1.29 | 0.59 | 0.10 | -5.58 | -3.95 | 0.59 | 26.29% | -8.75% | -8.12% | -37.62% | -18.83% | -11.98% | 1.92 | — | 1.32 | 0.51 | -4.66 | 3276.00% | -861.00% | 14282.00% | -84.08% | -0.42 | -18.98% | 0.00% | 0.00% | 19.67% | -4.15 | -4.12 | 0.36 | 1.14 |
| WPRT | Westport Fuel Systems Inc… | $1.98 | 34.38M | +5,527% | -23% | -27% | -82% | -3.03 | 0.48 | 0.22 | -15.11 | — | 0.51 | 19.05% | -8.16% | -7.22% | -14.68% | -14.46% | -6.75% | 0.39 | -8.82 | 1.55 | 1.01 | -2.88 | -5695.00% | -889.00% | -6615.00% | -14.73% | 0.07 | -5.71% | 0.00% | 0.00% | 18.96% | -3.31 | -8.39 | 0.27 | -4.00 |
About Sypris Solutions, Inc.
Sypris Solutions, Inc. provides truck components, oil and gas pipeline components, and aerospace and defense electronics primarily in North America and Mexico. It operates in two segments, Sypris Technologies and Sypris Electronics. The Sypris Technologies segment supplies forged, machined, welded, and heat-treated steel components for the commercial vehicle, off highway vehicle, recreational vehicle, automotive, industrial, light truck, and energy markets. This segment also offers drive train components, including axle shafts, transmission shafts, gear sets, steer axle knuckles, and other components for automotive, truck, and recreational vehicle manufacturers. In addition, it provides value added operations for drive train assemblies; and manufactures pressure closures and other fabricated products for oil and gas pipelines. The Sypris Electronics segment offers electronic manufacturing services, such as circuit card and full box build manufacturing, high reliability manufacturing, systems assembly and integration, design for manufacturability, and design for specification work for aerospace and defense electronics markets. This segment also provides circuit card assembly services for electronic sensors and systems, including radar systems, tactical ground stations, navigation systems, weapons systems, and targeting and warning systems; and value-added solutions, such as low-volume prototype assembly and high-volume turnkey manufacturing. The company also offers engineering design and repair or inspection services. In addition, it sells its engineered product under the Tube Turns brand. The company was incorporated in 1997 and is headquartered in Louisville, Kentucky.
- CEO
- Jeffrey T. Gill
- Employees
- 713
- Beta
- 0.72
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.63 ÷ $3.37) − 1 = -81.31% (DCF, example).