US · LOAN
Manhattan Bridge Capital, Inc.
- Sector
- Real Estate · REIT - Mortgage
- Headquarters
- Great Neck, NY 11021
- Website
- manhattanbridgecapital.com
Price · as of 2024-12-31
$4.35
Market cap 50.15M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $32.03 | +636.32% |
| Intrinsic Value(DCF) | $2.03 | -53.33% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $19.22 | +341.72% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $0.61 | $257.54 | $311.87 | $2.82 | $2.29 |
| 2011 | $0.45 | $57.56 | $31.08 | $2.58 | $1.64 |
| 2012 | $0.53 | $25.79 | $13.22 | $2.41 | $1.70 |
| 2013 | $0.76 | $31.43 | $11.99 | $2.32 | $3.51 |
| 2014 | $1.54 | $28.57 | $13.40 | $1.66 | $10.10 |
| 2015 | $1.88 | $33.28 | $24.16 | $0.00 | $15.42 |
| 2016 | $2.82 | $24.30 | $17.61 | $0.00 | $9.04 |
| 2017 | $3.23 | $22.62 | $11.64 | $0.00 | $12.12 |
| 2018 | $3.49 | $23.42 | $7.02 | $0.00 | $12.03 |
| 2019 | $3.38 | $23.61 | $3.72 | $0.00 | $5.30 |
| 2020 | $3.66 | $25.43 | $2.32 | $0.00 | $3.23 |
| 2021 | $4.11 | $22.70 | $0.06 | $0.00 | $4.22 |
| 2022 | $4.20 | $24.25 | $0.45 | $0.00 | $11.15 |
| 2023 | $3.94 | $23.31 | $0.53 | $0.00 | $7.54 |
| 2024 | $5.08 | $32.03 | $0.00 | $0.00 | $19.21 |
AI valuation
Our deep-learning model estimates Manhattan Bridge Capital, Inc.'s (LOAN) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $32.03
- Current price
- $4.35
- AI upside
- +636.32%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$2.03
-53.33% upside
Graham-Dodd
—
— upside
Graham Formula
$19.22
+341.72% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| LOAN | Manhattan Bridge Capital,… | $4.35 | 50.15M | +636% | -53% | — | +342% | 10.40 | 1.34 | 6.00 | 10.17 | 499.36 | 1.34 | 76.05% | 81.65% | 57.71% | 12.97% | 11.46% | 7.75% | 0.52 | 3.38 | 31.09 | 30.38 | 2.83 | 208.00% | 3268.00% | -1209.00% | 8.47% | 2.26 | 7.13% | 9.00% | 93.60% | 24.02% | 10.18 | 16.35 | 8.31 | 3.07 |
| CHMI | Cherry Hill Mortgage Inve… | $2.63 | 96.62M | +2,532% | +204% | — | — | 7.61 | 0.40 | 2.69 | — | — | 0.40 | 100.00% | 0.00% | 34.62% | 5.03% | 0.00% | 0.85% | 0.66 | 0.00 | — | — | — | -10402.00% | -26307.00% | -11154.00% | -5.05% | — | -1.33% | 30.30% | 230.70% | 42.69% | — | -42.18 | 5.72 | -0.17 |
| CLPR | Clipper Realty Inc. | $3.08 | 49.73M | +551% | -58% | — | — | -6.85 | -4.44 | 0.89 | 1.64 | -7.78 | -3.78 | 80.16% | 2.73% | -12.99% | 110.20% | 0.71% | -1.58% | 0.00 | 0.08 | — | — | -0.48 | 8800.00% | 298.00% | -2916.00% | 16.56% | — | 3.83% | 13.54% | -92.70% | 950.57% | 25.26 | 4.67 | 0.69 | 0.10 |
| FTHM | Fathom Holdings Inc. | $1.00 | 32.32M | +3,492% | +1,045% | — | — | -0.72 | 0.35 | 0.05 | -1.64 | — | 5.30 | 8.43% | -7.00% | -6.44% | -43.19% | -36.80% | -27.90% | 0.42 | -43.69 | 1.29 | 0.74 | -0.70 | -2721.00% | -291.00% | -3607.00% | -50.75% | -0.24 | -13.03% | 0.00% | 0.00% | 0.00% | -1.16 | -3.44 | 0.08 | 2.08 |
| LFT | Lument Finance Trust, Inc… | $1.38 | 72.26M | +1,647% | -5% | -38% | +413% | 5.72 | 0.54 | 3.72 | — | 33.17 | 0.55 | 100.00% | 0.00% | 64.97% | 9.47% | 0.00% | 1.76% | 3.68 | 0.00 | 0.00 | 5.30 | — | 1724.00% | 868.00% | 967.00% | 20.94% | 1.92 | 2.24% | 15.76% | 90.20% | 274.75% | — | 34.51 | 26.85 | 0.19 |
| SELF | Global Self Storage, Inc. | $5.10 | 57.82M | +427% | -52% | -85% | -59% | 25.38 | 1.14 | 4.30 | 13.60 | — | 1.15 | 62.17% | 23.10% | 16.95% | 4.44% | 5.04% | 3.21% | 0.34 | 3.29 | 4.27 | 4.26 | 1.98 | -2692.00% | 279.00% | -97.00% | 7.89% | 2.52 | 7.40% | 6.04% | 153.20% | 7.53% | 21.80 | 14.84 | 5.03 | 2.18 |
About Manhattan Bridge Capital, Inc.
Manhattan Bridge Capital, Inc., a real estate finance company, originates, services, and manages a portfolio of first mortgage loans in the United States. It offers short-term, secured, and non-banking loans to real estate investors to fund their acquisition, renovation, rehabilitation, or enhancement of properties in the New York metropolitan area, including New Jersey and Connecticut, and in Florida. The company's loans are primarily secured by collateral consisting of real estate and accompanied by personal guarantees from the principals of the borrowers. It qualifies as a real estate investment trust for federal income tax purposes. The company generally would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. Manhattan Bridge Capital, Inc. was founded in 1989 and is headquartered in Great Neck, New York.
- CEO
- Assaf Ran
- Employees
- 6
- Beta
- 0.24
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($2.03 ÷ $4.35) − 1 = -53.33% (DCF, example).