US · CLPR
Clipper Realty Inc.
- Sector
- Real Estate · REIT - Residential
- Headquarters
- Brooklyn, NY 11219
- Website
- clipperrealty.com
Price · as of 2025-12-31
$3.34
Market cap 49.73M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $20.05 | +500.3% |
| Intrinsic Value(DCF) | $1.28 | -61.68% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | $0.00 | $6.45 | |||
| 2015 | $0.00 | $0.00 | |||
| 2016 | $8.20 | $14.52 | $0.21 | $0.00 | $0.00 |
| 2017 | $5.53 | $18.31 | $0.00 | $0.00 | $0.00 |
| 2018 | $8.53 | $6.92 | $0.00 | $0.00 | $0.00 |
| 2019 | $7.18 | $42.65 | $0.00 | $0.00 | $0.00 |
| 2020 | $5.90 | $51.57 | $0.00 | $0.00 | $0.00 |
| 2021 | $6.84 | $61.46 | $0.00 | $0.00 | $0.00 |
| 2022 | $5.00 | $22.10 | $0.00 | $0.00 | $0.00 |
| 2023 | $4.16 | $37.34 | $0.00 | $0.00 | $0.00 |
| 2024 | $4.02 | $47.43 | $0.00 | $0.00 | $0.00 |
| 2025 | $3.21 | $20.05 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Clipper Realty Inc.'s (CLPR) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $20.05
- Current price
- $3.34
- AI upside
- +500.3%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.28
-61.68% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CLPR | Clipper Realty Inc. | $3.34 | 49.73M | +500% | -62% | — | — | -6.85 | -4.44 | 0.89 | 1.64 | -7.78 | -3.78 | 80.16% | 2.73% | -12.99% | 110.20% | 0.71% | -1.58% | 0.00 | 0.08 | — | — | -0.48 | 8800.00% | 298.00% | -2916.00% | 16.56% | — | 3.83% | 13.54% | -92.70% | 950.57% | 25.26 | 4.67 | 0.69 | 0.10 |
| AFCG | Advanced Flower Capital I… | $2.28 | 51.52M | +1,162% | +214% | — | +194% | 11.34 | 0.78 | 3.03 | 11.73 | — | 0.78 | 79.95% | 26.71% | 32.34% | 5.32% | 4.16% | 3.19% | 0.94 | 2.19 | 3.59 | 3.56 | 4.12 | -2157.00% | 19.00% | 155.00% | 13.71% | 0.19 | 6.67% | 25.43% | 288.50% | 25.43% | 17.47 | 11.24 | 4.67 | 1.40 |
| LOAN | Manhattan Bridge Capital,… | $4.38 | 50.15M | +631% | -54% | — | +338% | 10.40 | 1.34 | 6.00 | 10.17 | 499.36 | 1.34 | 76.05% | 81.65% | 57.71% | 12.97% | 11.46% | 7.75% | 0.52 | 3.38 | 31.09 | 30.38 | 2.83 | 208.00% | 3268.00% | -1209.00% | 8.47% | 2.26 | 7.13% | 9.00% | 93.60% | 24.02% | 10.18 | 16.35 | 8.31 | 3.07 |
| OPAD | Offerpad Solutions Inc. | $0.78 | 24.17M | +2,706% | -60% | — | +4,438% | -0.63 | 0.76 | 0.05 | -0.09 | — | 0.76 | 7.40% | -5.88% | -8.17% | -108.03% | -24.85% | -19.83% | 0.00 | -4.04 | 1.48 | 0.39 | 0.88 | -3392.00% | -3820.00% | 32613.00% | 225.52% | 0.75 | 48.92% | 0.00% | 0.00% | 809.47% | -0.08 | 0.04 | 0.00 | -1.14 |
| RFL | Rafael Holdings, Inc. | $1.27 | 46.67M | +2,162% | +20% | — | — | -1.29 | 0.42 | 42.99 | 0.39 | — | 0.94 | 53.98% | -2847.22% | -3328.24% | -34.71% | -79.09% | -29.05% | 0.01 | -39.68 | 4.89 | 4.71 | 1.61 | -2828.00% | 4396.00% | 13719.00% | -48.01% | -1.63 | -62.11% | 0.00% | 0.00% | 131.36% | 0.48 | 0.67 | -13.80 | -1.62 |
| SELF | Global Self Storage, Inc. | $5.10 | 57.82M | +427% | -52% | -85% | -59% | 25.38 | 1.14 | 4.30 | 13.60 | — | 1.15 | 62.17% | 23.10% | 16.95% | 4.44% | 5.04% | 3.21% | 0.34 | 3.29 | 4.27 | 4.26 | 1.98 | -2692.00% | 279.00% | -97.00% | 7.89% | 2.52 | 7.40% | 6.04% | 153.20% | 7.53% | 21.80 | 14.84 | 5.03 | 2.18 |
| SOHO | Sotherly Hotels Inc. | $2.25 | 46.1M | +327% | -85% | — | -63% | 13.48 | 0.37 | 0.09 | 8.39 | 24.71 | 0.37 | 25.74% | 11.35% | 0.72% | 2.56% | 5.12% | 0.29% | 7.91 | 0.99 | 1.47 | 0.52 | 8.01 | 5455.00% | 463.00% | -4748.00% | 70.68% | 0.90 | 3.10% | 50.16% | 676.10% | 50.16% | 16.90 | 31.04 | 1.92 | 0.22 |
About Clipper Realty Inc.
Clipper Realty Inc. (NYSE: CLPR) is a self-administered and self-managed real estate company that acquires, owns, manages, operates and repositions multifamily residential and commercial properties in the New York metropolitan area, with a portfolio in Manhattan and Brooklyn.
- CEO
- David Bistricer
- Employees
- 171
- Beta
- 0.93
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.28 ÷ $3.34) − 1 = -61.68% (DCF, example).