US · FTHM
Fathom Holdings Inc.
- Sector
- Real Estate · Real Estate - Services
- Headquarters
- Cary, NC 27518
- Website
- fathomrealty.com
Price · as of 2024-12-31
$0.92
Market cap 32.32M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $35.84 | +3,784.25% |
| Intrinsic Value(DCF) | $11.42 | +1,137.67% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | $0.00 | $0.00 | |||
| 2019 | $0.00 | $0.00 | |||
| 2020 | $38.33 | $47.48 | $5,758.76 | $1.60 | $0.00 |
| 2021 | $10.82 | $124.64 | $61,815.39 | $0.00 | $0.00 |
| 2022 | $3.62 | $36.32 | $5,644.71 | $0.00 | $0.00 |
| 2023 | $2.69 | $14.78 | $0.00 | $0.00 | $11.14 |
| 2024 | $0.77 | $35.84 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Fathom Holdings Inc.'s (FTHM) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $35.84
- Current price
- $0.92
- AI upside
- +3,784.25%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$11.42
+1,137.67% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| FTHM | Fathom Holdings Inc. | $0.92 | 32.32M | +3,784% | +1,138% | — | — | -0.72 | 0.35 | 0.05 | -1.64 | — | 5.30 | 8.43% | -7.00% | -6.44% | -43.19% | -36.80% | -27.90% | 0.42 | -43.69 | 1.29 | 0.74 | -0.70 | -2721.00% | -291.00% | -3607.00% | -50.75% | -0.24 | -13.03% | 0.00% | 0.00% | 0.00% | -1.16 | -3.44 | 0.08 | 2.08 |
| AHT | Ashford Hospitality Trust… | $2.99 | 19.17M | +28,988% | +30% | — | +2,236% | -0.59 | -0.16 | 0.03 | 6.42 | -0.25 | -0.15 | 19.99% | 22.11% | -5.14% | 25.55% | 10.35% | -1.96% | -10.87 | 0.81 | 2.28 | 1.65 | 6.32 | 23926.00% | -1426.00% | -27252.00% | -61.81% | -0.07 | -0.95% | 52.90% | -31.30% | 988.76% | 10.10 | -110.00 | 2.23 | -0.44 |
| AIRE | reAlpha Tech Corp. Common… | $0.32 | 14.89M | +17,063% | +287,940% | — | — | -8.25 | 40.63 | 66.82 | -9.55 | -0.68 | -10.49 | 68.15% | -727.80% | -2743.83% | -58.51% | -59.34% | -38.54% | 3.83 | -20.68 | 0.98 | 0.80 | -0.41 | 121818.00% | 41958.00% | 10157.00% | -9.55% | -1.46 | -52.42% | 0.00% | 0.00% | 0.00% | -9.59 | -10.94 | 69.83 | -2.65 |
| OMH | Ohmyhome Limited | $1.24 | 28.65M | +2,746% | +17,197% | — | — | -1.65 | 1.06 | 0.66 | -2.05 | — | 3.36 | 40.48% | -40.26% | -39.83% | -77.72% | -75.07% | -41.35% | 0.11 | -113.78 | 0.93 | 0.79 | 0.11 | -2857.00% | 11753.00% | -4263.00% | -44.98% | -1.44 | -55.45% | 0.00% | 0.00% | 16.57% | -1.56 | -2.11 | 0.63 | -2.36 |
| RFL | Rafael Holdings, Inc. | $1.27 | 46.67M | +2,162% | +20% | — | — | -1.29 | 0.42 | 42.99 | 0.39 | — | 0.94 | 53.98% | -2847.22% | -3328.24% | -34.71% | -79.09% | -29.05% | 0.01 | -39.68 | 4.89 | 4.71 | 1.61 | -2828.00% | 4396.00% | 13719.00% | -48.01% | -1.63 | -62.11% | 0.00% | 0.00% | 131.36% | 0.48 | 0.67 | -13.80 | -1.62 |
About Fathom Holdings Inc.
Fathom Holdings Inc. provides cloud-based real estate brokerage services in the South, Atlantic, Southwest, and Western parts of the United States. It operates through three segments: Real Estate Brokerage, Mortgage, and Technology. The Real Estate Brokerage segment provides real estate brokerage services. The Mortgage segment offers residential loan origination and underwriting services. The Technology segment provides Software as a Service solutions and data mining for third party customers to develop its intelliAgent platform for use by the company's real estate agents. The company operates a real estate services platform that integrates residential brokerage, mortgage, title, and insurance services, as well as supporting software called intelliAgent. It offers access to various properties for sale or lease through its FathomRealty.com website to buyers, sellers, landlords, and tenants. Its intelliAgent real estate technology platform provides a suite of brokerage and agent level tools, technology, business processes, business intelligence and reporting, training, customer relationship management, social media marketing and other marketing, and marketing repository services, as well as marketplace for add-on services and third-party technology. The company's brands include Fathom Realty, Dagley Insurance, Encompass Lending, intelliAgent, LiveBy, Real Results, Verus Title, and Cornerstone. Fathom Holdings Inc. was founded in 2010 and is headquartered in Cary, North Carolina.
- CEO
- Marco Fregenal
- Employees
- 270
- Beta
- 1.76
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($11.42 ÷ $0.92) − 1 = +1,137.67% (DCF, example).