US · MASK
3 E Network Technology Group Ltd Class A Ordinary Shares
- Sector
- Technology · Information Technology Services
- Headquarters
- Guangzhou
- Website
- youlinyun.cn
Price · as of 2025-06-30
$1.27
Market cap 1.61M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $133.19 | +10,387.4% |
| Intrinsic Value(DCF) | $3.51 | +176.38% |
| Graham-Dodd Method(GD) | $0.78 | -38.9% |
| Graham Formula(GF) | $0.90 | -29.37% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | $0.55 | $3.18 | |||
| 2024 | $0.93 | $23.89 | |||
| 2025 | $0.65 | $133.19 | $16.42 | $0.78 | $0.90 |
AI valuation
Our deep-learning model estimates 3 E Network Technology Group Ltd Class A Ordinary Shares's (MASK) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $133.19
- Current price
- $1.27
- AI upside
- +10,387.4%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$3.51
+176.38% upside
Graham-Dodd
$0.78
-38.9% upside
Graham Formula
$0.90
-29.37% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| MASK | 3 E Network Technology Gr… | $1.27 | 1.61M | +10,387% | +176% | -39% | -29% | 5.22 | 1.44 | 1.60 | 3.16 | — | 1.44 | 49.82% | 39.93% | 15.82% | 36.53% | 43.81% | 22.36% | 0.20 | 88.38 | 2.46 | 2.05 | 0.40 | 0.00% | 599.00% | -9851.00% | 0.18% | 0.00 | 0.41% | 0.00% | 0.00% | 0.00% | 3.16 | 440.69 | 1.26 | 3.40 |
| ASNS | Actelis Networks, Inc. | $0.19 | 170.05K | +45,473% | +1,716% | — | — | -0.99 | 1.45 | 0.56 | -0.99 | — | 1.45 | 55.03% | -48.43% | -56.37% | -259.35% | -102.59% | -44.98% | 0.45 | -6.08 | 1.51 | 0.78 | 0.17 | -6743.00% | 3842.00% | -55.00% | -151.53% | -1.43 | -178.82% | 0.00% | 0.00% | 124.78% | -0.98 | -0.56 | 0.48 | -7.23 |
| CYCU | Cycurion, Inc. Common Sto… | $1.74 | 4.1M | +40,043% | +506% | +469% | -59% | 7.59 | 1.73 | 0.53 | 7.90 | — | -1.73 | 20.45% | 13.60% | 6.92% | 23.13% | 16.12% | 5.30% | 1.90 | 2.00 | 0.58 | 0.58 | 4.12 | -10969.00% | -816.00% | -906.00% | -19.49% | -0.07 | -12.14% | 0.00% | 0.00% | 0.00% | 8.08 | -10.73 | 1.10 | 0.74 |
| JDZG | JIADE Limited | $0.15 | 460.33K | +11,546% | +1,632% | +300% | +566% | 142.56 | 11.23 | 42.65 | 121.39 | — | 14.75 | 69.81% | 34.07% | 29.90% | 12.62% | 13.57% | 10.52% | 0.07 | 59.07 | 3.18 | 1.96 | 0.13 | -4186.00% | 2036.00% | -34167.00% | -2.60% | -0.52 | -48.41% | 0.00% | 0.00% | 0.00% | 125.31 | -38.55 | 42.69 | 48.91 |
| JTAI | Jet.AI Inc. | $0.11 | 246.63K | +151,439% | +1,736% | — | — | -0.11 | 0.22 | 0.10 | 0.27 | 0.00 | 0.22 | -6.88% | -89.62% | -90.81% | -988.46% | 1114.03% | -154.00% | 0.16 | -75.22 | 1.68 | 1.58 | 0.39 | 229650.00% | 1480.00% | 11458.00% | -578.58% | -2.17 | 730.34% | 0.00% | 0.00% | 342.02% | 0.27 | 0.42 | -0.24 | -8.87 |
| OBLG | Oblong, Inc. | $1.56 | 2.84M | +1,695% | -10% | — | +8,550% | -0.73 | 0.74 | 1.24 | 0.50 | — | 0.74 | 13.92% | -176.70% | -170.02% | -85.08% | 586.05% | -66.28% | 0.00 | — | 4.14 | 4.05 | 1.23 | -4987.00% | -3759.00% | 1380.00% | -115.69% | -2.68 | 475.03% | 3.02% | -2.20% | 3.02% | 0.48 | 0.59 | -0.85 | -61.53 |
| RIME | Algorhythm Holdings, Inc. | $1.76 | 4.79M | +138,090% | -51% | — | +4,222% | -0.80 | -2.05 | 0.83 | -0.57 | -1.73 | -1.83 | 20.35% | -59.27% | -98.99% | 2555.53% | 242.15% | -105.90% | -0.07 | -7.38 | 0.59 | 0.45 | 0.31 | 4611.00% | -3965.00% | -198615.00% | -44.32% | -0.30 | 150.00% | 0.00% | 0.00% | 33.70% | -0.90 | -1.46 | 0.53 | -5.35 |
| TDTH | Trident Digital Tech Hold… | $0.23 | 26.28M | +12,360% | +14% | — | +25,835% | -0.62 | -13.29 | 10.88 | -0.97 | -1.13 | -13.29 | 0.25% | -1733.47% | -1745.22% | -791.86% | -367.58% | -183.27% | -6.43 | -183.69 | 1.23 | 0.15 | -0.30 | 5522.00% | -6862.00% | 8719.00% | -187.89% | -7.07 | -433.39% | 0.00% | 0.00% | 0.00% | -0.91 | -0.77 | 15.73 | -14.21 |
About 3 E Network Technology Group Ltd Class A Ordinary Shares
3 E Network Technology Group Ltd. operates as a holding company, which engages in the provision of business-to-business information technology business solutions. It offers business solutions to a variety of industries and sectors, including food establishments, real estate, exhibition and conferencing, and clean energy utilities. The company was founded on October 6, 2021 and is headquartered in Guangzhou, China.
- CEO
- Tingjun Yang
- Employees
- 22
- Beta
- -2.90
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($3.51 ÷ $1.27) − 1 = +176.38% (DCF, example).