US · JTAI
Jet.AI Inc.
- Sector
- Technology · Software - Application
- Headquarters
- Las Vegas, NV 89135
- Website
- jet.ai
Price · as of 2024-12-31
$7.03
Market cap 246.63K
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $168.36 | +2,294.88% |
| Intrinsic Value(DCF) | $2.04 | -70.98% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | $2,243.25 | $4,294.41 | $3,897.94 | $0.00 | $0.00 |
| 2022 | $2,407.50 | $1,320.79 | $3,059,310.85 | $0.00 | $0.00 |
| 2023 | $204.75 | $344.64 | $0.02 | $0.00 | $68.09 |
| 2024 | $5.10 | $168.36 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Jet.AI Inc.'s (JTAI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $168.36
- Current price
- $7.03
- AI upside
- +2,294.88%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$2.04
-70.98% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| JTAI | Jet.AI Inc. | $7.03 | 246.63K | +2,295% | -71% | — | — | -0.11 | 0.22 | 0.10 | 0.27 | 0.00 | 0.22 | -6.88% | -89.62% | -90.81% | -988.46% | 1114.03% | -154.00% | 0.16 | -75.22 | 1.68 | 1.58 | 0.39 | 229650.00% | 1480.00% | 11458.00% | -578.58% | -2.17 | 730.34% | 0.00% | 0.00% | 342.02% | 0.27 | 0.42 | -0.24 | -8.87 |
| BNZI | Banzai International, Inc… | $1.22 | 4.22M | +7,774% | +245,347% | — | — | -1.66 | -18.87 | 11.52 | -2.25 | — | -2.04 | 68.58% | -297.44% | -695.99% | 181.95% | 301.97% | -203.56% | -4.52 | -3.64 | 0.09 | 0.07 | -0.40 | -9337.00% | -73.00% | 51746.00% | -18.36% | -0.34 | 214.70% | 0.00% | 0.00% | 5.54% | -4.72 | -6.64 | 14.04 | -5.92 |
| FTFT | Future FinTech Group Inc. | $1.49 | 325.78K | +23,952% | +147% | — | +82,282% | -0.56 | 1.33 | 8.92 | -0.46 | — | -0.04 | 58.94% | -1571.41% | -1527.15% | -117.03% | -175.88% | -78.76% | 0.07 | -312.68 | 1.58 | 1.20 | 0.11 | -3114.00% | -9005.00% | -2373.00% | -58.05% | -0.85 | -57.97% | 0.00% | 0.00% | 0.00% | -0.46 | -1.39 | 7.18 | -14.85 |
| GITS | Global Interactive Techno… | $2.39 | 8.78M | — | — | — | — | -1.26 | 1.05 | — | -1.34 | — | 7.56 | 0.00% | — | — | -50.88% | -7.35% | -35.50% | 0.06 | -752.21 | 0.00 | 0.00 | -0.08 | -3641.00% | — | -1498.00% | -27.89% | -2.51 | -13.88% | 0.00% | 0.00% | 77.12% | -7.19 | -3.81 | — | -3.46 |
| HPAI | Helport AI Limited | $2.87 | 107.43M | +830% | — | — | — | 79.93 | 8.51 | 4.26 | 21.52 | — | 31.05 | 54.87% | 7.88% | 5.33% | 12.18% | 12.15% | 5.78% | 0.14 | 24.46 | 1.24 | 1.24 | 0.32 | -7500.00% | 1786.00% | 13489.00% | -3.76% | 0.47 | -31.85% | 0.00% | 0.00% | 0.05% | 54.88 | -27.01 | 4.33 | 6.41 |
| OBLG | Oblong, Inc. | $1.56 | 2.84M | +1,695% | -10% | — | +8,550% | -0.73 | 0.74 | 1.24 | 0.50 | — | 0.74 | 13.92% | -176.70% | -170.02% | -85.08% | 586.05% | -66.28% | 0.00 | — | 4.14 | 4.05 | 1.23 | -4987.00% | -3759.00% | 1380.00% | -115.69% | -2.68 | 475.03% | 3.02% | -2.20% | 3.02% | 0.48 | 0.59 | -0.85 | -61.53 |
| QCLS | Q/C Technologies, Inc. | $3.73 | 6.59M | — | — | — | — | -0.04 | 0.06 | — | 0.88 | -0.04 | 0.21 | 0.00% | — | — | -169.93% | -144.12% | -118.93% | 0.00 | — | 1.40 | 1.27 | 0.02 | 10918.00% | — | -3085.00% | -995.50% | -1.34 | -127.22% | 150.46% | -5.80% | 150.46% | 0.75 | 0.85 | — | -9.77 |
About Jet.AI Inc.
Jet.AI Inc. primarily engages in the development and operation of private aviation platforms. The company operates CharterGPT, a booking platform that functions as a prospecting and quoting platform to arrange private jet travel with its aircrafts and third-party carriers. It also provides Flight Club API, an aviation software, that enables FAA Part 135 operators to function simultaneously under FAA Part 380 which permits sale of private jet service by the seat instead of by whole aircraft. In addition, the company offers Reroute software, that recycles aircraft waiting to return to base into prospective new charter bookings to destinations within specific distances. Further, it is involved in the aircraft charter, management, and brokerage services. The company was founded in 2018 and is headquartered in Las Vegas, Nevada.
- CEO
- Michael D. Winston
- Employees
- 8
- Beta
- -0.19
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($2.04 ÷ $7.03) − 1 = -70.98% (DCF, example).