US · JDZG
JIADE Limited
- Sector
- Technology · Information Technology Services
- Headquarters
- Chengdu 610000
- Website
- sc-kb.cn
Price · as of 2024-12-31
$1.19
Market cap 460.33K
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $2.50 | +110.08% |
| Intrinsic Value(DCF) | $2.60 | +118.49% |
| Graham-Dodd Method(GD) | $0.60 | -49.58% |
| Graham Formula(GF) | $1.00 | -15.97% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | $0.00 | $0.50 | |||
| 2023 | $0.40 | $53.30 | |||
| 2024 | $5.04 | $17.48 | $1.14 | $0.60 | $1.00 |
AI valuation
Our deep-learning model estimates JIADE Limited's (JDZG) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $2.50
- Current price
- $1.19
- AI upside
- +110.08%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$2.60
+118.49% upside
Graham-Dodd
$0.60
-49.58% upside
Graham Formula
$1.00
-15.97% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| JDZG | JIADE Limited | $1.19 | 460.33K | +1,369% | +118% | -50% | -16% | 142.56 | 11.23 | 42.65 | 121.39 | — | 14.75 | 69.81% | 34.07% | 29.90% | 12.62% | 13.57% | 10.52% | 0.07 | 59.07 | 3.18 | 1.96 | 0.13 | -4186.00% | 2036.00% | -34167.00% | -2.60% | -0.52 | -48.41% | 0.00% | 0.00% | 0.00% | 125.31 | -38.55 | 42.69 | 48.91 |
| CYCU | Cycurion, Inc. Common Sto… | $1.74 | 4.1M | +40,043% | +506% | +469% | -59% | 7.59 | 1.73 | 0.53 | 7.90 | — | -1.73 | 20.45% | 13.60% | 6.92% | 23.13% | 16.12% | 5.30% | 1.90 | 2.00 | 0.58 | 0.58 | 4.12 | -10969.00% | -816.00% | -906.00% | -19.49% | -0.07 | -12.14% | 0.00% | 0.00% | 0.00% | 8.08 | -10.73 | 1.10 | 0.74 |
| FTFT | Future FinTech Group Inc. | $1.49 | 325.78K | +23,952% | +147% | — | +82,282% | -0.56 | 1.33 | 8.92 | -0.46 | — | -0.04 | 58.94% | -1571.41% | -1527.15% | -117.03% | -175.88% | -78.76% | 0.07 | -312.68 | 1.58 | 1.20 | 0.11 | -3114.00% | -9005.00% | -2373.00% | -58.05% | -0.85 | -57.97% | 0.00% | 0.00% | 0.00% | -0.46 | -1.39 | 7.18 | -14.85 |
| JTAI | Jet.AI Inc. | $0.11 | 246.63K | +151,439% | +1,736% | — | — | -0.11 | 0.22 | 0.10 | 0.27 | 0.00 | 0.22 | -6.88% | -89.62% | -90.81% | -988.46% | 1114.03% | -154.00% | 0.16 | -75.22 | 1.68 | 1.58 | 0.39 | 229650.00% | 1480.00% | 11458.00% | -578.58% | -2.17 | 730.34% | 0.00% | 0.00% | 342.02% | 0.27 | 0.42 | -0.24 | -8.87 |
| MASK | 3 E Network Technology Gr… | $0.15 | 1.61M | +87,872% | +2,218% | +413% | +492% | 5.22 | 1.44 | 1.60 | 3.16 | — | 1.44 | 49.82% | 39.93% | 15.82% | 36.53% | 43.81% | 22.36% | 0.20 | 88.38 | 2.46 | 2.05 | 0.40 | 0.00% | 599.00% | -9851.00% | 0.18% | 0.00 | 0.41% | 0.00% | 0.00% | 0.00% | 3.16 | 440.69 | 1.26 | 3.40 |
| OBLG | Oblong, Inc. | $1.56 | 2.84M | +1,695% | -10% | — | +8,550% | -0.73 | 0.74 | 1.24 | 0.50 | — | 0.74 | 13.92% | -176.70% | -170.02% | -85.08% | 586.05% | -66.28% | 0.00 | — | 4.14 | 4.05 | 1.23 | -4987.00% | -3759.00% | 1380.00% | -115.69% | -2.68 | 475.03% | 3.02% | -2.20% | 3.02% | 0.48 | 0.59 | -0.85 | -61.53 |
| QCLS | Q/C Technologies, Inc. | $3.73 | 6.59M | — | — | — | — | -0.04 | 0.06 | — | 0.88 | -0.04 | 0.21 | 0.00% | — | — | -169.93% | -144.12% | -118.93% | 0.00 | — | 1.40 | 1.27 | 0.02 | 10918.00% | — | -3085.00% | -995.50% | -1.34 | -127.22% | 150.46% | -5.80% | 150.46% | 0.75 | 0.85 | — | -9.77 |
| TDTH | Trident Digital Tech Hold… | $0.23 | 26.28M | +12,360% | +14% | — | +25,835% | -0.62 | -13.29 | 10.88 | -0.97 | -1.13 | -13.29 | 0.25% | -1733.47% | -1745.22% | -791.86% | -367.58% | -183.27% | -6.43 | -183.69 | 1.23 | 0.15 | -0.30 | 5522.00% | -6862.00% | 8719.00% | -187.89% | -7.07 | -433.39% | 0.00% | 0.00% | 0.00% | -0.91 | -0.77 | 15.73 | -14.21 |
About JIADE Limited
JIADE Limited, through its subsidiaries, provides education-supporting services to adult education institutions through a spectrum of a software platform and auxiliary solutions in China. Its KB Platform supports a range of services, such as enrollment consultation, student information collection, enrollment status management, learning progress management, grade inquiry, and graduation management. It also offers pre-enrollment guidance on school/selection and application strategy development, training for entrance exams, and assistance in the application process; offline tutoring, exam administration services, guidance on graduation thesis; and social practice assistance, including education supporting services. The company was incorporated in 2023 and is based in Chengdu, China.
- CEO
- Yuan Li
- Employees
- 0
- Beta
- -3.74
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($2.60 ÷ $1.19) − 1 = +118.49% (DCF, example).