US · MBAV
M3-Brigade Acquisition V Corp. Class A Ordinary shares
- Sector
- Financial Services · Shell Companies
- Headquarters
- New York City
- Website
- m3-brigade.com
Price · as of 2024-12-31
$10.79
Market cap 383.81M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | |||||
| 2024 | $10.18 |
AI valuation
Our deep-learning model estimates M3-Brigade Acquisition V Corp. Class A Ordinary shares's (MBAV) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $10.79
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| MBAV | M3-Brigade Acquisition V … | $10.79 | 383.81M | — | — | — | — | 70.00 | 1.30 | — | -805.05 | — | 1.30 | 0.00% | — | — | — | — | — | 0.00 | — | 1.47 | 1.13 | 1.81 | — | — | — | -0.14% | -0.69 | — | 0.00% | 0.00% | 0.00% | -805.05 | -725.85 | — | 15.47 |
| CCIX | Churchill Capital Corp IX… | $10.64 | 390.09M | — | — | — | — | 35.78 | 1.03 | — | -77.75 | — | 1.03 | 0.00% | — | — | 2.92% | -1.35% | 2.82% | 0.00 | — | 0.93 | 0.01 | 0.00 | -3030.00% | — | 15835.00% | -1.11% | -19.72 | -1.17% | 0.00% | 0.00% | 0.00% | -77.75 | -89.79 | — | 17.86 |
| CEPT | Cantor Equity Partners II… | $11.10 | 339.44M | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | 216.81% | 0.00% | -129.35% | -1.18 | — | 0.00 | 0.00 | -1.13 | 270000.00% | — | — | — | -0.84 | -1087.22% | — | 0.00% | — | — | — | — | — |
| GPAT | GP-Act III Acquisition Co… | $10.78 | 387.48M | — | — | — | — | 42.52 | 1.30 | — | 42.51 | — | 1.30 | 0.00% | — | — | 6.13% | -0.40% | 5.82% | 0.00 | — | 1.07 | 0.77 | -0.01 | -11760000.00% | — | 523015.00% | -0.16% | -0.93 | -0.41% | 0.00% | 0.00% | 0.19% | -652.46 | -630.46 | — | 15.01 |
| HYAC | Haymaker Acquisition Corp… | $11.47 | 334.64M | — | -61% | -14% | — | 28.42 | 1.34 | 1.63 | -342.63 | 20.67 | 1.40 | 70.52% | -0.48% | 5.74% | 4.82% | -0.40% | 4.64% | 0.00 | — | 0.36 | 0.13 | -0.32 | 13750.00% | — | -4786.00% | -0.13% | -0.53 | -0.18% | 0.00% | 0.00% | 0.00% | -342.63 | -767.12 | 1.63 | 21.17 |
About M3-Brigade Acquisition V Corp. Class A Ordinary shares
M3-Brigade Acquisition V Corp. does not have significant operations. It focuses on effecting a merger, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses. M3-Brigade Acquisition V Corp. was incorporated in 2024 and is based in New York, New York.
- CEO
- Reeve Rivas Collins
- Employees
- 0
- Beta
- 0.26
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $10.79) − 1 = — (DCF, example).