US · MBBC
Marathon Bancorp, Inc.
- Sector
- Financial Services · Banks - Regional
- Headquarters
- Wausau, WI 54403
- Website
- marathonbank.com
Price · as of 2025-06-30
$14.75
Market cap 31.74M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $499,334.57 | +3,385,219.12% |
| Intrinsic Value(DCF) | $2,466.14 | +16,619.59% |
| Graham-Dodd Method(GD) | $16,614.88 | +112,543.24% |
| Graham Formula(GF) | $1,379,987.87 | +9,355,749.97% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $14.08 | $2.73 | |||
| 2021 | $7.73 | $129.32 | $17.49 | $23.52 | $25.16 |
| 2022 | $8.13 | $210.89 | $18.35 | $78.51 | $5.96 |
| 2023 | $6.97 | $72.77 | $19.76 | $25.81 | $35.30 |
| 2024 | $6.45 | $653.13 | $18.44 | $20.41 | $0.00 |
| 2025 | $10.37 | $499,334.57 | $1,476.48 | $16,614.88 | $1,379,987.87 |
AI valuation
Our deep-learning model estimates Marathon Bancorp, Inc.'s (MBBC) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $499,334.57
- Current price
- $14.75
- AI upside
- +3,385,219.12%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$2,466.14
+16,619.59% upside
Graham-Dodd
$16,614.88
+112,543.24% upside
Graham Formula
$1,379,987.87
+9,355,749.97% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| MBBC | Marathon Bancorp, Inc. | $14.75 | 31.74M | +3,385,219% | +16,620% | +112,543% | +9,355,750% | 0.68 | 0.00 | 0.00 | — | — | 0.00 | 0.00% | 0.00% | 0.44% | 0.19% | 0.00% | 0.04% | 0.00 | 0.00 | — | — | — | -11667.00% | 9393615.00% | 2367660.00% | -1533.02% | — | -2.29% | 0.00% | 0.00% | 7857.70% | — | 16.87 | -0.78 | 0.23 |
| AHG | Akso Health Group | $1.70 | 35.38M | +4,007% | -68% | — | — | -2.88 | 1.96 | 26.43 | -120.93 | -12.49 | 2.17 | -1.91% | -1125.37% | -913.38% | -80.28% | -355.80% | -75.90% | 0.00 | — | 14.20 | 13.69 | 99.34 | 2308.00% | 51208.00% | -2431.00% | 0.26% | 0.09 | 2.69% | 0.00% | 0.00% | 23.29% | -1.29 | 209.67 | 14.51 | 12.07 |
| ATMV | AlphaVest Acquisition Cor… | $7.51 | 31.66M | — | — | — | — | 26.00 | 2.73 | — | 26.66 | 55.47 | 2.73 | 0.00% | — | — | 5.12% | -1.86% | 4.96% | 0.07 | — | 0.00 | 0.00 | 0.66 | 4687.00% | — | -10486.00% | 0.07% | 0.02 | 0.09% | 0.00% | 0.00% | 80.83% | -52.38 | 1487.95 | — | 14.81 |
| BAFN | BayFirst Financial Corp. | $8.58 | 35.47M | +2,939% | -69% | — | +414% | -1.18 | 0.31 | 0.26 | -0.87 | — | 0.36 | 38.00% | -29.59% | -22.01% | -23.11% | -34.87% | -1.77% | 0.39 | -0.77 | 0.13 | 0.13 | -0.94 | -34523.00% | -1681.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.00% | -0.87 | — | 0.26 | -0.23 |
| DYCQ | DT Cloud Acquisition Corp… | $11.40 | 33.01M | — | — | — | — | 27.65 | 0.89 | — | 27.58 | — | 0.89 | 0.00% | — | — | 6.44% | -2.09% | 6.20% | 0.00 | — | 0.57 | 0.51 | -0.07 | -358214.00% | — | -1435262.00% | -1.10% | -2.31 | -1.95% | 4.79% | 132.40% | 5.27% | -85.10 | -91.00 | — | 18.51 |
| GREE | Greenidge Generation Hold… | $1.62 | 25.36M | +1,323% | -79% | — | +667% | -0.46 | -0.16 | 0.15 | 97.97 | — | -0.16 | 79.71% | -19.23% | -33.23% | 37.06% | -282.79% | -29.09% | -1.22 | -1.62 | 1.39 | 0.52 | 85.05 | -5756.00% | -1542.00% | -1355.00% | -248.70% | -0.62 | -556.85% | 0.00% | 0.00% | 0.00% | -5.98 | -3.05 | 1.15 | -7.89 |
| GROW | U.S. Global Investors, In… | $2.46 | 31.89M | +9,531% | -0% | -23% | -86% | -94.86 | 0.70 | 3.75 | 12.38 | — | 0.70 | 41.66% | -35.33% | -3.95% | -0.71% | -25.91% | -0.67% | 0.00 | -2986.00 | 20.87 | 20.05 | 122.34 | -12660.00% | -2305.00% | -20669.00% | -2.62% | -0.44 | -7.19% | 3.81% | -361.70% | 10.03% | 0.83 | 2.99 | -0.29 | 8.60 |
| KFFB | Kentucky First Federal Ba… | $3.77 | 30.49M | +5,445% | +117% | +61% | — | 140.05 | 0.52 | 2.88 | — | — | 0.52 | 100.00% | 100.00% | 2.06% | 0.38% | 8.84% | 0.05% | 0.88 | 0.81 | — | — | — | -10952.00% | -4674.00% | -10000.00% | 0.00% | — | 0.00% | 0.00% | 0.00% | 110.95% | 4.40 | — | 4.40 | 0.24 |
| TECTP | Tectonic Financial, Inc. | $11.56 | 46.83M | +254% | +159% | +12% | +195% | 4.75 | 0.58 | 0.92 | — | — | 0.72 | 100.00% | 41.90% | 19.29% | 12.65% | 20.82% | 1.81% | 0.19 | — | — | — | — | -1016.00% | 966.00% | 15876.00% | -131.33% | — | -78.53% | 7.08% | 33.60% | 11.55% | 2.05 | -0.71 | 0.86 | 0.40 |
| ZBAO | Zhibao Technology Inc. Cl… | $0.95 | 29.6M | +3,707% | +1,415% | — | — | -3.91 | 9.74 | 0.87 | -5.23 | — | 10.39 | 39.85% | -19.00% | -22.39% | -25.49% | -14.34% | -7.39% | 1.24 | — | 0.00 | 0.96 | -0.33 | -54674.00% | 5184.00% | -3490.00% | -8.53% | -0.14 | -5.87% | 0.00% | 0.00% | 78.50% | -4.91 | -12.51 | 0.93 | -1.01 |
About Marathon Bancorp, Inc.
Marathon Bancorp, Inc. focuses on to operate as a bank holding company for Marathon Bank, a chartered savings bank. Marathon Bank offers deposit products, such as demand deposits, savings, and certificates of deposits; and lending products comprising commercial real estate, commercial and industrial, construction, one-to-four-family residential, multi-family real estate, and consumer loans primarily in the Marathon County area of Wisconsin. The company was founded in 2020 and is based in Wausau, Wisconsin. Marathon Bancorp, Inc. operates as a subsidiary of Marathon MHC.
- CEO
- Nicholas W. Zillges
- Employees
- 35
- Beta
- 0.35
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($2,466.14 ÷ $14.75) − 1 = +16,619.59% (DCF, example).