US · ZBAO
Zhibao Technology Inc. Class A Ordinary Shares
- Sector
- Financial Services · Insurance - Brokers
- Headquarters
- Shanghai 201204
- Website
- zhibao-tech.com
Price · as of 2025-06-30
$0.70
Market cap 21.41M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $36.17 | +5,064.93% |
| Intrinsic Value(DCF) | $14.39 | +1,954.83% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | $0.43 | $9.03 | |||
| 2023 | $0.00 | $0.00 | |||
| 2024 | $3.84 | $73.73 | $71.25 | $2.32 | $2.06 |
| 2025 | $1.02 | $36.17 | $93.19 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Zhibao Technology Inc. Class A Ordinary Shares's (ZBAO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $36.17
- Current price
- $0.70
- AI upside
- +5,064.93%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$14.39
+1,954.83% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| ZBAO | Zhibao Technology Inc. Cl… | $0.70 | 21.41M | +5,065% | +1,955% | — | — | -3.91 | 9.74 | 0.87 | -5.23 | — | 10.39 | 39.85% | -19.00% | -22.39% | -25.49% | -14.34% | -7.39% | 1.24 | — | 0.00 | 0.96 | -0.33 | -54674.00% | 5184.00% | -3490.00% | -8.53% | -0.14 | -5.87% | 0.00% | 0.00% | 78.50% | -4.91 | -12.51 | 0.93 | -1.01 |
| AHG | Akso Health Group | $1.43 | 15M | +4,800% | -61% | — | — | -2.88 | 1.96 | 26.43 | -120.93 | -12.49 | 2.17 | -1.91% | -1125.37% | -913.38% | -80.28% | -355.80% | -75.90% | 0.00 | — | 14.20 | 13.69 | 99.34 | 2308.00% | 51208.00% | -2431.00% | 0.26% | 0.09 | 2.69% | 0.00% | 0.00% | 23.29% | -1.29 | 209.67 | 14.51 | 12.07 |
| ATMV | AlphaVest Acquisition Cor… | $10.30 | 38.24M | — | — | — | — | 26.00 | 2.73 | — | 26.66 | 55.47 | 2.73 | 0.00% | — | — | 5.12% | -1.86% | 4.96% | 0.07 | — | 0.00 | 0.00 | 0.66 | 4687.00% | — | -10486.00% | 0.07% | 0.02 | 0.09% | 0.00% | 0.00% | 80.83% | -52.38 | 1487.95 | — | 14.81 |
| CCIX | Churchill Capital Corp IX… | $10.64 | 390.09M | — | — | — | — | 35.78 | 1.03 | — | -77.75 | — | 1.03 | 0.00% | — | — | 2.92% | -1.35% | 2.82% | 0.00 | — | 0.93 | 0.01 | 0.00 | -3030.00% | — | 15835.00% | -1.11% | -19.72 | -1.17% | 0.00% | 0.00% | 0.00% | -77.75 | -89.79 | — | 17.86 |
| DYCQ | DT Cloud Acquisition Corp… | $11.18 | 32.37M | — | — | — | — | 27.65 | 0.89 | — | 27.58 | — | 0.89 | 0.00% | — | — | 6.44% | -2.09% | 6.20% | 0.00 | — | 0.57 | 0.51 | -0.07 | -358214.00% | — | -1435262.00% | -1.10% | -2.31 | -1.95% | 4.79% | 132.40% | 5.27% | -85.10 | -91.00 | — | 18.51 |
| GREE | Greenidge Generation Hold… | $1.22 | 19.27M | +1,789% | -72% | — | +919% | -0.46 | -0.16 | 0.15 | 97.97 | — | -0.16 | 79.71% | -19.23% | -33.23% | 37.06% | -282.79% | -29.09% | -1.22 | -1.62 | 1.39 | 0.52 | 85.05 | -5756.00% | -1542.00% | -1355.00% | -248.70% | -0.62 | -556.85% | 0.00% | 0.00% | 0.00% | -5.98 | -3.05 | 1.15 | -7.89 |
| GROW | U.S. Global Investors, In… | $3.33 | 43.16M | +7,015% | -26% | -43% | -90% | -94.86 | 0.70 | 3.75 | 12.38 | — | 0.70 | 41.66% | -35.33% | -3.95% | -0.71% | -25.91% | -0.67% | 0.00 | -2986.00 | 20.87 | 20.05 | 122.34 | -12660.00% | -2305.00% | -20669.00% | -2.62% | -0.44 | -7.19% | 3.81% | -361.70% | 10.03% | 0.83 | 2.99 | -0.29 | 8.60 |
| KFFB | Kentucky First Federal Ba… | $4.59 | 37.12M | +4,454% | +78% | +33% | — | 140.05 | 0.52 | 2.88 | — | — | 0.52 | 100.00% | 100.00% | 2.06% | 0.38% | 8.84% | 0.05% | 0.88 | 0.81 | — | — | — | -10952.00% | -4674.00% | -10000.00% | 0.00% | — | 0.00% | 0.00% | 0.00% | 110.95% | 4.40 | — | 4.40 | 0.24 |
| MBBC | Marathon Bancorp, Inc. | $14.04 | 41.26M | +3,556,414% | +17,465% | +118,240% | +9,828,873% | 0.68 | 0.00 | 0.00 | — | — | 0.00 | 0.00% | 0.00% | 0.44% | 0.19% | 0.00% | 0.04% | 0.00 | 0.00 | — | — | — | -11667.00% | 9393615.00% | 2367660.00% | -1533.02% | — | -2.29% | 0.00% | 0.00% | 7857.70% | — | 16.87 | -0.78 | 0.23 |
| TIRX | Tian Ruixiang Holdings Lt… | $0.07 | 1.7M | +70,454% | +12,762% | +552% | — | -68.96 | 8.11 | 85.40 | -88.50 | — | 8.11 | 47.15% | -144.29% | -123.84% | -12.03% | -75.20% | -10.57% | 0.03 | — | 6.74 | 6.61 | -0.31 | -3684.00% | 15874.00% | -970.00% | 0.33% | 0.15 | 14.53% | 0.00% | 0.00% | 0.00% | -53.33 | 275.91 | 76.95 | 27.38 |
About Zhibao Technology Inc. Class A Ordinary Shares
Zhibao Technology Inc., through its subsidiaries, provides digital insurance brokerage services in China. It also offers managing general underwriter services; healthcare; and offline insurance brokerage consulting services. The company was founded in 2015 and is based in Shanghai, China.
- CEO
- Botao Ma
- Employees
- 164
- Beta
- 1.90
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($14.39 ÷ $0.70) − 1 = +1,954.83% (DCF, example).