US · YHGJ
Yunhong Green CTI Ltd.
- Sector
- Consumer Cyclical · Packaging & Containers
- Headquarters
- Lake Barrington, IL 60010
- Website
- ctiindustries.com
Price · as of 2024-12-31
$3.20
Market cap 7.02M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $179.06 | +5,495.63% |
| Intrinsic Value(DCF) | $2.44 | -23.75% |
| Graham-Dodd Method(GD) | $1.37 | -57.09% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | $56.00 | ||||
| 2014 | $37.30 | $78,082.03 | $0.00 | $40.77 | $16.79 |
| 2015 | $50.30 | $6,912.25 | $0.00 | $47.41 | $31.85 |
| 2016 | $59.60 | $4,215.21 | $0.00 | $21.04 | $29.23 |
| 2017 | $40.60 | $13,568.52 | $0.00 | $5.25 | $16.76 |
| 2018 | $27.80 | $7,489.64 | $0.00 | $0.00 | $35.46 |
| 2019 | $11.10 | $13,071.02 | $0.00 | $0.00 | $467.42 |
| 2020 | $24.20 | $2,102.20 | $0.00 | $0.00 | $237.08 |
| 2021 | $9.50 | $8,481.51 | $0.00 | $0.00 | $0.00 |
| 2022 | $19.20 | $2,274.59 | $0.00 | $0.00 | $24.89 |
| 2023 | $16.50 | $1,049.23 | $0.00 | $1.31 | $0.00 |
| 2024 | $6.10 | $179.06 | $0.00 | $1.37 | $0.00 |
AI valuation
Our deep-learning model estimates Yunhong Green CTI Ltd.'s (YHGJ) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $179.06
- Current price
- $3.20
- AI upside
- +5,495.63%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$2.44
-23.75% upside
Graham-Dodd
$1.37
-57.09% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| YHGJ | Yunhong Green CTI Ltd. | $3.20 | 7.02M | +5,496% | -24% | -57% | — | -9.51 | 1.33 | 0.79 | -87.37 | -2.08 | 1.44 | 20.06% | -3.41% | -8.35% | -20.77% | -3.48% | -7.00% | 1.07 | -0.71 | 1.27 | 0.49 | -38.55 | 45794.00% | 84.00% | 1123.00% | -11.26% | -0.11 | -9.13% | 0.00% | 0.00% | 0.00% | -41.69 | -15.90 | 1.42 | -0.07 |
| EFOI | Energy Focus, Inc. | $1.75 | 10.04M | +8,678% | -41% | — | +14% | -8.04 | 4.36 | 2.62 | -8.15 | — | 4.36 | 14.38% | -37.90% | -32.55% | -53.03% | -69.30% | -20.01% | 0.13 | -368.40 | 2.11 | 0.56 | 0.11 | -7576.00% | -1499.00% | -4753.00% | -10.35% | -0.53 | -49.51% | 0.00% | 0.00% | 3.82% | -6.81 | -9.53 | 2.58 | -35.45 |
| GTIM | Good Times Restaurants In… | $1.19 | 12.56M | +7,838% | -58% | +157% | -39% | 12.08 | 0.40 | 0.09 | 11.62 | — | 0.57 | 9.56% | 0.23% | 0.72% | 3.36% | 0.45% | 1.28% | 1.27 | 1.68 | 0.37 | 0.24 | 8.68 | -3164.00% | -53.00% | -17314.00% | -10.96% | 0.11 | -2.00% | 0.00% | 0.00% | 13.10% | 159.07 | -36.10 | 0.37 | 1.45 |
| HWH | HWH International Inc. | $1.29 | 8.35M | +6,036% | -40% | — | — | -12.16 | 11.46 | 25.28 | -11.72 | -17.28 | 11.46 | 48.01% | -163.11% | -206.67% | -24.98% | -23.03% | -18.38% | 0.64 | -28.37 | 1.65 | 1.64 | 1.03 | 7039.00% | 5094.00% | 1125.00% | -5.33% | -0.50 | -19.04% | 0.00% | 0.00% | 72.92% | -14.25 | -17.24 | 23.24 | 3.59 |
| IPW | iPower Inc. | $1.92 | 2.2M | +83,190% | +231% | — | +3,371% | -3.35 | 0.91 | 0.25 | -6.99 | -1.60 | 1.35 | 43.84% | -8.87% | -7.51% | -24.01% | -17.71% | -11.43% | 0.44 | -13.45 | 1.34 | 0.56 | -1.85 | 20980.00% | -2315.00% | -11205.00% | -4.46% | -0.04 | -2.81% | 0.00% | 0.00% | 0.00% | -3.86 | -30.52 | 0.34 | 1.46 |
| LVLU | Lulu's Fashion Lounge Hol… | $15.45 | 42.83M | +95% | -79% | — | -99% | -90.46 | 374.11 | 15.83 | -109.00 | -51.19 | -334.32 | 41.23% | -16.58% | -17.50% | -148.78% | -71.87% | -42.92% | 2.94 | -41.22 | 0.69 | 0.15 | -0.76 | 17671.00% | -1106.00% | -10202.00% | -0.01% | 0.03 | -0.37% | 0.00% | 0.00% | 0.04% | -96.13 | -18447.05 | 15.94 | 29.50 |
| MGIH | Millennium Group Internat… | $1.45 | 16.31M | +5,423% | -34% | — | +852% | -2.83 | 0.72 | 0.71 | -2.91 | — | 0.72 | 17.79% | -23.74% | -24.93% | -22.57% | -26.97% | -15.81% | 0.26 | -16.97 | 1.87 | 1.68 | 0.91 | -2821.00% | -3425.00% | -4226.00% | -20.93% | -0.15 | -16.78% | 0.00% | 0.00% | 0.00% | -2.27 | -3.64 | 0.54 | 1.15 |
| YYGH | YY Group Holding Limited | $0.19 | 7.54M | +564,413% | +16,591% | — | — | -14.00 | 11.02 | 1.65 | -17.66 | — | 11.02 | 12.79% | -10.07% | -11.77% | -94.23% | -47.34% | -37.21% | 0.82 | -9.59 | 1.69 | 1.28 | -1.03 | -63333.00% | 2937.00% | 82947.00% | -2.36% | -0.19 | -18.34% | 0.00% | 0.00% | 1.49% | -17.41 | -44.92 | 1.75 | 6.26 |
About Yunhong Green CTI Ltd.
Yunhong Green CTI Ltd. develops, produces, distributes, and sells consumer products in the United States and internationally. It offers novelty products, including foil balloons; latex balloons under the Partyloons name; and inflatable latex items, which include punch balls, water bombs, and balloons twisted into shapes, and other specialty designs. The company also offers packaging films and custom film products for food, and other commercial and packaging applications; and container products, as well as assembles and sells Candy Blossom product line. It primarily serves various retail outlets, including general merchandise stores, discount and drugstore chains, grocery chains, card and gift shops, party goods stores, and florists and balloon decorators. The company sells its products directly, as well as through a network of distributors and wholesalers, retail chains, and independent sales representatives. The company was formerly known as Yunhong CTI Ltd. and changed its name to Yunhong Green CTI Ltd. in August 2023. Yunhong Green CTI Ltd. was incorporated in 1983 and is headquartered in Lake Barrington, Illinois.
- CEO
- Jana Schwan
- Employees
- 52
- Beta
- 0.37
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($2.44 ÷ $3.20) − 1 = -23.75% (DCF, example).