US · MIGI
Mawson Infrastructure Group, Inc.
- Sector
- Financial Services · Financial - Capital Markets
- Headquarters
- Midland, NSW 2060
- Website
- mawsoninc.com
Price · as of 2024-12-31
—
Market cap 2.91M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $3,226.90 | — |
| Intrinsic Value(DCF) | $3.68 | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | $154,224.00 | ||||
| 2013 | $57,024.00 | ||||
| 2014 | $27,648.00 | ||||
| 2015 | $28,512.00 | ||||
| 2016 | $12,960.00 | ||||
| 2017 | $3,588.00 | ||||
| 2018 | $948.00 | ||||
| 2019 | $276.00 | ||||
| 2020 | $1,116.00 | ||||
| 2021 | $388.80 | $343,004.18 | $0.00 | $0.00 | $0.00 |
| 2022 | $48.40 | $647.27 | $0.00 | $0.00 | $0.00 |
| 2023 | $33.80 | $1,708.00 | $0.00 | $0.00 | $2,853.80 |
| 2024 | $9.20 | $3,226.90 | $4.57 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Mawson Infrastructure Group, Inc.'s (MIGI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $3,226.90
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$3.68
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| MIGI | Mawson Infrastructure Gro… | $2.96 | 2.91M | +108,917% | +24% | — | — | -0.18 | -2.53 | 0.14 | -1.17 | — | -2.53 | 34.21% | -52.56% | -77.84% | -356.45% | -99.55% | -63.39% | -7.81 | -10.06 | 0.42 | 0.34 | -0.82 | -3290.00% | 3602.00% | -12032.00% | 19.57% | 0.06 | 5.13% | 0.00% | 0.00% | 0.00% | -0.88 | 17.07 | 0.46 | -6.55 |
| ABTS | Abits Group Inc. | $2.55 | 6.04M | +3,806% | +15,707,010% | -5% | — | -0.66 | 0.06 | 0.09 | -0.28 | — | 0.06 | 50.29% | 50.29% | -13.88% | -8.39% | 34.28% | -7.68% | 0.00 | 106.16 | 1.69 | 1.13 | -0.60 | -9267.00% | 29911.00% | -9093.00% | -113.79% | 1.94 | -6.90% | 0.00% | 0.00% | 39.30% | -0.15 | 0.77 | -0.08 | -7.70 |
| GREE | Greenidge Generation Hold… | $1.22 | 19.27M | +1,789% | -72% | — | +919% | -0.46 | -0.16 | 0.15 | 97.97 | — | -0.16 | 79.71% | -19.23% | -33.23% | 37.06% | -282.79% | -29.09% | -1.22 | -1.62 | 1.39 | 0.52 | 85.05 | -5756.00% | -1542.00% | -1355.00% | -248.70% | -0.62 | -556.85% | 0.00% | 0.00% | 0.00% | -5.98 | -3.05 | 1.15 | -7.89 |
| LMFA | LM Funding America, Inc. | $0.37 | 4.53M | +19,404% | +177,209% | -57% | — | -0.50 | 0.10 | 0.35 | -25.05 | — | 0.12 | 36.44% | -58.74% | -66.51% | -20.91% | -17.84% | -18.73% | 0.21 | -14.56 | 2.18 | 2.33 | -13.30 | -6261.00% | 7773.00% | 17194.00% | -355.56% | -7.64 | -37.77% | 0.00% | 0.00% | 0.00% | -1.26 | -0.60 | 0.74 | -2.01 |
| PRHI | Presurance Holdings, Inc. | $0.72 | 8.79M | +3,527% | -49% | +1,455% | — | -0.33 | 0.53 | 0.17 | 4.44 | — | 0.53 | -30.68% | -54.42% | 36.72% | -280.49% | 27.76% | -11.54% | 0.55 | -7.39 | — | — | 0.53 | -19104.00% | -2631.00% | 14402.00% | -287.79% | — | 26.50% | 3.87% | -1.30% | 265.05% | 3.64 | 4.01 | -1.98 | -0.48 |
About Mawson Infrastructure Group, Inc.
Mawson Infrastructure Group Inc., a digital infrastructure provider, operates in cryptocurrency mining in the United States and Australia. It owns and operates modular data centers. The company is based in North Sydney, Australia.
- CEO
- Kaliste Saloom
- Employees
- 33
- Beta
- 4.15
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($3.68 ÷ —) − 1 = — (DCF, example).