US · MMLP
Martin Midstream Partners L.P.
- Sector
- Energy · Oil & Gas Midstream
- Headquarters
- Kilgore, TX 75662
- Website
- mmlp.com
Price · as of 2025-12-31
$2.57
Market cap 112.09M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $23.91 | +830.35% |
| Intrinsic Value(DCF) | $1.17 | -54.47% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $12.63 | $15.65 | $85.78 | $0.00 | $52.54 |
| 2012 | $14.48 | $21.93 | $587.96 | $0.00 | $120.68 |
| 2013 | $19.05 | $19.24 | $157.57 | $0.00 | $0.00 |
| 2014 | $15.53 | $10.00 | $0.00 | $0.00 | $0.00 |
| 2015 | $9.18 | $27.23 | $0.00 | $0.00 | $0.00 |
| 2016 | $11.64 | $17.43 | $0.00 | $0.00 | $0.00 |
| 2017 | $9.37 | $20.04 | $0.00 | $0.00 | $11.45 |
| 2018 | $10.41 | $13.82 | $0.00 | $0.00 | $15.46 |
| 2019 | $1.90 | $16.10 | $0.00 | $0.00 | $19.48 |
| 2020 | $2.66 | $25.90 | $0.00 | $0.00 | $2.03 |
| 2021 | $3.60 | $30.24 | $0.00 | $0.00 | $0.00 |
| 2022 | $2.71 | $121.56 | $0.00 | $0.00 | $0.00 |
| 2023 | $2.56 | $42.95 | $0.00 | $0.00 | $1.44 |
| 2024 | $3.62 | $35.83 | $0.00 | $0.00 | $0.36 |
| 2025 | $2.92 | $23.91 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Martin Midstream Partners L.P.'s (MMLP) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $23.91
- Current price
- $2.57
- AI upside
- +830.35%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.17
-54.47% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| MMLP | Martin Midstream Partners… | $2.57 | 112.09M | +830% | -54% | — | — | -7.70 | -1.32 | 0.16 | 6.51 | -4.17 | -1.11 | 12.41% | 6.54% | -2.02% | 18.70% | 10.74% | -2.78% | -6.12 | 0.81 | 1.05 | 0.47 | 5.35 | 18462.00% | 120.00% | 12056.00% | 12.32% | 0.37 | 3.21% | 0.70% | -5.40% | 0.70% | 13.62 | 45.62 | 0.89 | 1.79 |
| DLNG | Dynagas LNG Partners LP | $3.90 | 141.89M | +228% | +109% | +263% | +103% | 2.74 | 0.29 | 0.91 | 3.46 | 4.64 | 0.29 | 55.09% | 49.50% | 32.99% | 11.06% | 10.11% | 5.88% | 0.66 | 2.58 | 0.93 | 0.87 | 2.22 | 5909.00% | -254.00% | 5316.00% | 65.07% | 1.10 | 12.03% | 10.44% | 28.70% | 76.48% | 5.09 | 4.28 | 2.52 | 0.71 |
| EPSN | Epsilon Energy Ltd. | $5.12 | 112.89M | +396% | -21% | -79% | -82% | 71.84 | 1.43 | 4.39 | 9.61 | — | 1.43 | 37.46% | 10.86% | 6.12% | 1.95% | 2.32% | 1.58% | 0.00 | 73.80 | 2.02 | 1.77 | -0.44 | -7165.00% | 258.00% | 421010.00% | -14.25% | 2.41 | -24.71% | 3.96% | 284.60% | 5.28% | 38.68 | -6.71 | 4.20 | 3.45 |
| IMPP | Imperial Petroleum Inc. | $4.25 | 153.96M | +1,591% | +14% | +407% | — | 1.43 | 0.17 | 0.49 | -2.00 | — | 0.17 | 34.17% | 29.93% | 34.01% | 12.81% | 19.52% | 12.14% | 0.00 | 110.82 | 7.92 | 7.64 | -1.00 | -5222.00% | -1973.00% | -9412.00% | 4.23% | 2.69 | 1.34% | 2.43% | 3.50% | 5.93% | -3.06 | -44.69 | -0.92 | 3.13 |
| LSE | Leishen Energy Holding Co… | $4.60 | 78.32M | +2,618% | -42% | -33% | — | 68.36 | 1.92 | 1.81 | 46.25 | — | 1.93 | 17.64% | -3.45% | 2.60% | 3.00% | -8.92% | 1.84% | 0.08 | -23.40 | 2.54 | 2.13 | -4.81 | -8433.00% | -3002.00% | -12597.00% | -4.27% | -0.15 | -19.96% | 0.00% | 0.00% | 2.77% | -36.83 | -16.46 | 1.27 | 4.21 |
| NCSM | NCS Multistage Holdings, … | $39.84 | 101.23M | +91% | -74% | +15% | +40% | 7.95 | 0.65 | 0.40 | 3.82 | — | 0.81 | 38.23% | 2.66% | 4.06% | 8.55% | 4.85% | 5.34% | 0.15 | 10.45 | 4.15 | 2.46 | -0.80 | -30079.00% | 1410.00% | 34214.00% | 17.64% | 0.50 | 12.97% | 0.00% | 0.00% | 12.83% | 12.36 | 4.68 | 0.33 | 0.47 |
| SLNG | Stabilis Solutions, Inc. | $5.65 | 104.98M | +2,204% | +63% | -18% | -64% | 20.20 | 1.39 | 1.27 | 7.63 | 0.56 | 1.48 | 19.21% | 4.62% | 6.27% | 7.14% | 4.59% | 5.51% | 0.14 | — | 1.50 | 1.33 | 0.03 | 357647.00% | 24.00% | -22845.00% | 4.89% | 1.18 | 6.82% | 0.00% | 0.00% | 4.19% | 27.55 | 20.51 | 1.27 | 3.49 |
| SND | Smart Sand, Inc. | $5.19 | 206.18M | +304% | -68% | -22% | -91% | 121.94 | 0.68 | 0.50 | -102.86 | — | 0.70 | 11.48% | -1.35% | 0.41% | 0.56% | -0.67% | 0.39% | 0.15 | -3.04 | 1.76 | 1.06 | -7.89 | -6084.00% | 603.00% | 19962.00% | 19.83% | 0.88 | 12.21% | 3.63% | 442.20% | 17.07% | -39.83 | 5.46 | 0.54 | 2.32 |
| ZEO | Zeo Energy Corp. | $1.23 | 67.92M | +21,264% | +272% | — | +371% | -1.76 | -0.20 | 0.24 | -2.97 | — | -0.14 | 48.09% | -14.79% | -3.64% | 33.86% | 30.80% | -18.03% | -0.06 | -32.47 | 1.26 | 1.06 | 0.10 | -1071.00% | -3323.00% | -18303.00% | -52.15% | -0.58 | 28.43% | 1.31% | -2.30% | 1.31% | -1.56 | -1.86 | 0.23 | -1.11 |
About Martin Midstream Partners L.P.
Martin Midstream Partners L.P., together with its subsidiaries, engages in terminalling, processing, storage, and packaging of petroleum products and by-products primarily in the United States Gulf Coast region. The company's Terminalling and Storage segment owns or operates 15 marine shore-based terminal facilities and 13 specialty terminal facilities that provide storage, refining, blending, packaging, and handling services for producers and suppliers of petroleum products and by-products. This segment also offers land rental services to oil and gas companies, as well as storage and handling services for lubricants and fuels. Its Transportation segment operates a fleet of 570 tank trucks and 1,200 trailers; and 29 inland marine tank barges, 14 inland push boats, and 1 articulated offshore tug and barge unit to transport petroleum products and by-products, petrochemicals, and chemicals. The company's Sulfur Services segment processes molten sulfur into prilled or pelletized sulfur, which is used in the production of fertilizers and industrial chemicals. Its Natural Gas Liquids segment stores, distributes, and transports natural gas liquids for wholesale deliveries to refineries, industrial NGL users, and propane retailers, as well as owns approximately 2.1 million barrels of underground storage capacity for NGLs. Martin Midstream GP LLC serves as a general partner of the company. Martin Midstream Partners L.P. was incorporated in 2002 and is based in Kilgore, Texas.
- CEO
- Robert D. Bondurant
- Employees
- 1.29K
- Beta
- 0.56
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.17 ÷ $2.57) − 1 = -54.47% (DCF, example).