US · LSE
Leishen Energy Holding Co., Ltd.
- Sector
- Energy · Oil & Gas Equipment & Services
- Headquarters
- Beijing
- Website
- r-egroup.com
Price · as of 2025-09-30
$5.22
Market cap 78.32M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $125.03 | +2,295.21% |
| Intrinsic Value(DCF) | $2.67 | -48.85% |
| Graham-Dodd Method(GD) | $3.10 | -40.61% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | $3.39 | $18.78 | |||
| 2023 | $5.34 | $43.62 | |||
| 2024 | $4.76 | $1.42 | |||
| 2025 | $5.24 | $125.03 | $1.01 | $3.10 | $0.00 |
AI valuation
Our deep-learning model estimates Leishen Energy Holding Co., Ltd.'s (LSE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $125.03
- Current price
- $5.22
- AI upside
- +2,295.21%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$2.67
-48.85% upside
Graham-Dodd
$3.10
-40.61% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| LSE | Leishen Energy Holding Co… | $5.22 | 78.32M | +2,295% | -49% | -41% | — | 68.36 | 1.92 | 1.81 | 46.25 | — | 1.93 | 17.64% | -3.45% | 2.60% | 3.00% | -8.92% | 1.84% | 0.08 | -23.40 | 2.54 | 2.13 | -4.81 | -8433.00% | -3002.00% | -12597.00% | -4.27% | -0.15 | -19.96% | 0.00% | 0.00% | 2.77% | -36.83 | -16.46 | 1.27 | 4.21 |
| DTI | Drilling Tools Internatio… | $3.48 | 122.49M | +1,199% | -66% | +11% | -74% | 31.90 | 0.80 | 0.62 | 5.52 | — | 1.36 | 59.65% | 8.69% | 1.95% | 2.89% | 9.22% | 1.70% | 0.64 | 3.99 | 2.20 | 1.51 | 2.34 | -8419.00% | 159.00% | -1755.00% | -17.51% | 0.20 | -11.56% | 0.00% | 0.00% | 0.00% | 12.41 | -9.90 | 1.08 | 1.63 |
| DWSN | Dawson Geophysical Compan… | $3.42 | 106.18M | +4,699% | +13,436% | — | -44% | -10.87 | 2.59 | 0.60 | 27.58 | — | 2.64 | 7.28% | -6.13% | -5.55% | -16.91% | -21.01% | -9.25% | 0.33 | -28.61 | 1.46 | 1.18 | 2.46 | -7111.00% | -2343.00% | 2835.00% | -8.33% | -0.19 | -17.23% | 22.02% | -239.40% | 22.02% | -10.81 | -13.18 | 0.66 | -2.17 |
| EPSN | Epsilon Energy Ltd. | $5.12 | 112.89M | +396% | -21% | -79% | -82% | 71.84 | 1.43 | 4.39 | 9.61 | — | 1.43 | 37.46% | 10.86% | 6.12% | 1.95% | 2.32% | 1.58% | 0.00 | 73.80 | 2.02 | 1.77 | -0.44 | -7165.00% | 258.00% | 421010.00% | -14.25% | 2.41 | -24.71% | 3.96% | 284.60% | 5.28% | 38.68 | -6.71 | 4.20 | 3.45 |
| IMPP | Imperial Petroleum Inc. | $4.25 | 153.96M | +1,591% | +14% | +407% | — | 1.43 | 0.17 | 0.49 | -2.00 | — | 0.17 | 34.17% | 29.93% | 34.01% | 12.81% | 19.52% | 12.14% | 0.00 | 110.82 | 7.92 | 7.64 | -1.00 | -5222.00% | -1973.00% | -9412.00% | 4.23% | 2.69 | 1.34% | 2.43% | 3.50% | 5.93% | -3.06 | -44.69 | -0.92 | 3.13 |
| MMLP | Martin Midstream Partners… | $2.87 | 112.09M | +733% | -59% | — | — | -7.70 | -1.32 | 0.16 | 6.51 | -4.17 | -1.11 | 12.41% | 6.54% | -2.02% | 18.70% | 10.74% | -2.78% | -6.12 | 0.81 | 1.05 | 0.47 | 5.35 | 18462.00% | 120.00% | 12056.00% | 12.32% | 0.37 | 3.21% | 0.70% | -5.40% | 0.70% | 13.62 | 45.62 | 0.89 | 1.79 |
| NCSM | NCS Multistage Holdings, … | $39.84 | 101.23M | +91% | -74% | +15% | +40% | 7.95 | 0.65 | 0.40 | 3.82 | — | 0.81 | 38.23% | 2.66% | 4.06% | 8.55% | 4.85% | 5.34% | 0.15 | 10.45 | 4.15 | 2.46 | -0.80 | -30079.00% | 1410.00% | 34214.00% | 17.64% | 0.50 | 12.97% | 0.00% | 0.00% | 12.83% | 12.36 | 4.68 | 0.33 | 0.47 |
| RCON | Recon Technology, Ltd. | $1.19 | 36.45M | +253% | +120% | +228% | — | -3.02 | 0.27 | 1.94 | -1.12 | — | 0.27 | 22.99% | -86.47% | -64.25% | -8.78% | -15.41% | -7.90% | 0.07 | -372.30 | 5.88 | 3.17 | 1.19 | -5263.00% | -373.00% | -123.00% | -34.03% | -0.56 | -11.75% | 0.00% | 0.00% | 0.00% | -1.05 | -1.38 | 0.91 | 0.83 |
| SLNG | Stabilis Solutions, Inc. | $5.65 | 104.98M | +2,204% | +63% | -18% | -64% | 20.20 | 1.39 | 1.27 | 7.63 | 0.56 | 1.48 | 19.21% | 4.62% | 6.27% | 7.14% | 4.59% | 5.51% | 0.14 | — | 1.50 | 1.33 | 0.03 | 357647.00% | 24.00% | -22845.00% | 4.89% | 1.18 | 6.82% | 0.00% | 0.00% | 4.19% | 27.55 | 20.51 | 1.27 | 3.49 |
| SND | Smart Sand, Inc. | $5.19 | 206.18M | +304% | -68% | -22% | -91% | 121.94 | 0.68 | 0.50 | -102.86 | — | 0.70 | 11.48% | -1.35% | 0.41% | 0.56% | -0.67% | 0.39% | 0.15 | -3.04 | 1.76 | 1.06 | -7.89 | -6084.00% | 603.00% | 19962.00% | 19.83% | 0.88 | 12.21% | 3.63% | 442.20% | 17.07% | -39.83 | 5.46 | 0.54 | 2.32 |
| ZEO | Zeo Energy Corp. | $1.23 | 67.92M | +21,264% | +272% | — | +371% | -1.76 | -0.20 | 0.24 | -2.97 | — | -0.14 | 48.09% | -14.79% | -3.64% | 33.86% | 30.80% | -18.03% | -0.06 | -32.47 | 1.26 | 1.06 | 0.10 | -1071.00% | -3323.00% | -18303.00% | -52.15% | -0.58 | 28.43% | 1.31% | -2.30% | 1.31% | -1.56 | -1.86 | 0.23 | -1.11 |
About Leishen Energy Holding Co., Ltd.
Leishen Energy Holding Co., Ltd., through its subsidiaries, provides clean-energy equipment and integrated solutions for the oil and gas industry in the People's Republic of China, Central Asia, and Southeast Asia. It engages in the research, development, manufacture, and sale of reciprocating compressor sets, expansion machines, expansion machine residual pressure generation equipment, pre-splitting devices, electromagnetic heating devices, flexible composite pipes, skidding equipment, wellhead safety control systems, online sampling and analysis systems, and other equipment for the oil and gas field in the petroleum and chemical industry. The company also rents compressors to pressurize oil wells; and provides technical service and repair of related equipment. In addition, it offers technical engineering services, such as equipment installation, maintenance, operation, and on-site troubleshooting to reduce costs and improve the efficiency of oil and gas production, transportation, and delivery processes. Further, the company provides natural gas trading and logistics, distributed energy development, planning and investment, new energy fuel industries operation, and urban gas transmission and distribution construction management services, as well as offers traditional fuel replacement solutions for industrial users and industrial oilfields. Additionally, it offers oilfield digitalization and integration services; and purchases and sells oil and gas professional equipment and instruments. The company was founded in 2007 and is headquartered in Beijing, the People's Republic of China.
- CEO
- Hongliang Li
- Employees
- 177
- Beta
- 1.65
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($2.67 ÷ $5.22) − 1 = -48.85% (DCF, example).