US · MNY
MoneyHero Limited Class A Ordinary Shares
- Sector
- Communication Services · Internet Content & Information
- Headquarters
- Singapore 079118
- Website
- moneyherogroup.com
Price · as of 2024-12-31
$1.35
Market cap 61.42M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $22.73 | +1,583.7% |
| Intrinsic Value(DCF) | $0.35 | -74.07% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $12.71 | ||||
| 2021 | $9.84 | ||||
| 2022 | $10.04 | $27.49 | $0.00 | $0.00 | $0.00 |
| 2023 | $1.82 | $19.75 | $0.83 | $0.00 | $0.00 |
| 2024 | $0.87 | $22.73 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates MoneyHero Limited Class A Ordinary Shares's (MNY) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $22.73
- Current price
- $1.35
- AI upside
- +1,583.7%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.35
-74.07% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| MNY | MoneyHero Limited Class A… | $1.35 | 61.42M | +1,584% | -74% | — | — | -0.97 | 0.76 | 0.46 | 0.17 | — | 0.77 | 36.84% | -50.55% | -47.52% | -59.19% | -464.50% | -38.68% | 0.02 | -1577.88 | 2.49 | 2.20 | 1.24 | -8246.00% | -144.00% | 3825.00% | -73.11% | -0.80 | -307.68% | 0.00% | 0.00% | 0.00% | 0.14 | 0.21 | -0.07 | -5.88 |
| BODI | The Beachbody Company, In… | $6.96 | 49.33M | +3,360% | -63% | — | +1,647% | -0.62 | 1.58 | 0.11 | -1.22 | — | -1.20 | 68.61% | -15.81% | -17.11% | -129.17% | -117.46% | -31.74% | 0.80 | -9.62 | 0.62 | 0.17 | -0.06 | -5705.00% | -2055.00% | -9320.00% | -4.46% | 0.02 | -3.51% | 0.00% | 0.00% | 0.00% | -0.71 | -23.57 | 0.11 | -4.17 |
| BZFD | BuzzFeed, Inc. | $0.76 | 28.46M | +2,754% | +7% | -62% | +450% | -2.25 | 0.73 | 0.40 | -13.62 | — | 1.53 | 44.67% | -12.39% | -5.32% | -31.79% | -11.20% | -10.30% | 0.60 | -3.47 | 1.04 | 0.90 | -3.27 | -6326.00% | -2485.00% | 5927.00% | -43.86% | -0.21 | -15.91% | 0.00% | 0.00% | 207.91% | -4.26 | -3.00 | 0.53 | -3.00 |
| LVO | LiveOne, Inc. | $5.49 | 63.93M | +324% | -37% | — | — | -4.03 | -4.62 | 0.72 | -6.54 | -14.72 | -1.95 | 23.79% | -15.78% | -16.35% | 188.99% | 176.41% | -39.03% | -0.22 | -6.66 | 0.42 | 0.34 | 0.02 | 2738.00% | -341.00% | 1581.00% | 3.95% | 0.18 | -31.99% | 0.62% | -2.50% | 4.11% | -4.53 | 25.21 | 0.72 | -7.43 |
| MDIA | MediaCo Holding Inc. | $0.62 | 33.1M | +7,356% | +3,427% | -64% | — | -54.67 | 1.15 | 0.74 | 12.11 | — | -0.49 | -11.59% | -29.51% | -4.26% | -2.62% | -19.22% | -0.58% | 2.46 | -2.53 | 0.64 | 0.61 | 8.18 | -7940.00% | 19506.00% | 22856.00% | -29.47% | -0.35 | -14.30% | 0.00% | 0.00% | 0.01% | -7.77 | -10.45 | 2.29 | -0.02 |
| NAMI | Jinxin Technology Holding… | $0.44 | 33.69M | +1,924% | +487% | +172% | +240% | 22.34 | 5.17 | 1.68 | 9.76 | — | 9.72 | 28.78% | 6.67% | 4.99% | -572.37% | -24.96% | 14.58% | 0.04 | — | 2.17 | 2.09 | -1.45 | -7316.00% | 700.00% | -18200.00% | -5.23% | 0.34 | 32.88% | 0.00% | 0.00% | 2.90% | 21.63 | -16.42 | 1.44 | 6.80 |
| NIPG | NIP Group Inc. | $0.88 | 24.94M | +2,626% | -13% | +18% | — | -5.70 | 0.31 | 0.85 | -8.91 | — | -2.85 | 3.53% | -19.81% | -14.88% | -5.26% | -5.78% | -4.05% | 0.08 | -31.42 | 1.10 | 1.03 | -1.08 | -3627.00% | 191.00% | 11251.00% | -25.72% | -0.41 | -7.55% | 0.00% | 0.00% | 0.00% | -4.67 | -4.24 | 0.92 | 0.13 |
| PODC | PodcastOne, Inc. | $2.60 | 70.62M | +2,708% | +748% | — | — | -7.44 | 3.17 | 0.92 | -9.86 | — | 25.08 | 6.77% | -11.70% | -12.39% | -41.03% | -42.13% | -28.50% | 0.00 | — | 1.25 | 1.21 | 0.23 | -6176.00% | 2036.00% | -14145.00% | -0.76% | -0.04 | -2.53% | 0.00% | 0.00% | 0.00% | -7.70 | -128.29 | 0.90 | 3.97 |
| RDI | Reading International, In… | $1.03 | 36.71M | +2,968% | -46% | — | — | -0.87 | -7.19 | 0.15 | 141.21 | -6.03 | -1.05 | 10.41% | -6.67% | -16.77% | -249.96% | -3.45% | -7.15% | -89.42 | -0.66 | 0.35 | 0.11 | 130.39 | 1449.00% | -548.00% | -3785.00% | -29.88% | -0.02 | -2.31% | 0.00% | 0.00% | 89.28% | -29.16 | -43.67 | 1.94 | -0.22 |
| SCOR | comScore, Inc. | $6.81 | 34.16M | +355% | -64% | — | — | -0.51 | -3.70 | 0.09 | -2.26 | — | -0.12 | 41.38% | -16.71% | -16.92% | -251.87% | -112.01% | -13.08% | -7.76 | -31.60 | 0.82 | 0.72 | -1.19 | -2188.00% | -412.00% | 23640.00% | 56.53% | 0.14 | 32.55% | 0.00% | 0.00% | 0.00% | -1.09 | 3.75 | 0.18 | -4.45 |
| TC | Token Cat Limited | $11.23 | 32.69M | +10% | -40% | — | +6,173% | -1.40 | -1.87 | 5.35 | -3.52 | -1.12 | -1.87 | 68.29% | -182.89% | -382.28% | 309.90% | 245.40% | -229.97% | -0.34 | -90.03 | 0.37 | 0.20 | -0.49 | 12500.00% | -6971.00% | -5361.00% | -13.22% | -0.34 | 94.79% | 0.00% | 0.00% | 0.00% | -3.36 | -8.70 | 6.15 | -51.59 |
About MoneyHero Limited Class A Ordinary Shares
MoneyHero Limited operates as a personal finance company. The company was founded in 2014 and is headquartered in Singapore.
- CEO
- Rohith Murthy
- Employees
- 286
- Beta
- 1.21
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.35 ÷ $1.35) − 1 = -74.07% (DCF, example).