US · MTRN
Materion Corporation
- Sector
- Basic Materials · Industrial Materials
- Headquarters
- Mayfield Heights, OH 44124
- Website
- materion.com
Price · as of 2025-12-31
$188.22
Market cap 3.38B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $97.79 | -48.04% |
| Intrinsic Value(DCF) | $66.64 | -64.59% |
| Graham-Dodd Method(GD) | $41.63 | -77.88% |
| Graham Formula(GF) | $50.00 | -73.43% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $24.71 | $25.43 | $1,740.00 | $25.62 | $48.26 |
| 2012 | $26.18 | $34.27 | $388.76 | $18.63 | $0.00 |
| 2013 | $30.15 | $26.02 | $0.00 | $18.26 | $0.09 |
| 2014 | $33.80 | $41.98 | $0.00 | $23.32 | $9.95 |
| 2015 | $24.29 | $30.51 | $0.00 | $22.39 | $0.00 |
| 2016 | $31.46 | $45.29 | $0.00 | $21.19 | $3.82 |
| 2017 | $51.14 | $45.81 | $0.00 | $17.12 | $14.28 |
| 2018 | $54.40 | $50.22 | $0.00 | $21.85 | $14.30 |
| 2019 | $44.97 | $48.00 | $0.00 | $34.41 | $16.80 |
| 2020 | $73.20 | $47.94 | $0.00 | $22.09 | $5.60 |
| 2021 | $85.29 | $46.32 | $0.00 | $30.30 | $125.26 |
| 2022 | $105.48 | $50.45 | $301.92 | $36.96 | $99.85 |
| 2023 | $130.97 | $74.56 | $239.55 | $42.84 | $14.65 |
| 2024 | $88.31 | $55.74 | $0.00 | $22.59 | $2.63 |
| 2025 | $166.59 | $97.79 | $0.00 | $41.63 | $50.00 |
AI valuation
Our deep-learning model estimates Materion Corporation's (MTRN) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $97.79
- Current price
- $188.22
- AI upside
- -48.04%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$66.64
-64.59% upside
Graham-Dodd
$41.63
-77.88% upside
Graham Formula
$50.00
-73.43% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| MTRN | Materion Corporation | $188.22 | 3.38B | -48% | -65% | -78% | -73% | 46.21 | 3.67 | 1.94 | 22.22 | 3.92 | 6.17 | 17.27% | 6.15% | 4.19% | 8.26% | 6.95% | 4.28% | 0.64 | 3.58 | 3.11 | 0.93 | 3.23 | 117857.00% | 604.00% | 61285.00% | 1.45% | 0.41 | 3.45% | 0.33% | 15.40% | 0.64% | 36.84 | 80.95 | 2.26 | 4.67 |
| BCC | Boise Cascade Company | $82.74 | 3.06B | -2% | -61% | -33% | -85% | 22.34 | 1.43 | 0.46 | 8.66 | — | 1.72 | 13.98% | 2.81% | 2.07% | 6.29% | 6.51% | 4.02% | 0.25 | 18.34 | 3.36 | 1.66 | 0.13 | -6322.00% | -475.00% | -9391.00% | 0.43% | 0.52 | 0.62% | 1.17% | 26.10% | 7.34% | 16.76 | 236.89 | 0.47 | 4.76 |
| CGAU | Centerra Gold Inc. | $21.03 | 4.21B | +60% | +31% | +2% | +136% | 7.11 | 2.06 | 3.18 | 10.14 | 0.98 | 2.06 | 24.53% | 17.85% | 44.69% | 32.02% | 14.62% | 22.83% | 0.01 | 60.57 | 2.39 | 1.52 | -1.36 | 72571.00% | 947.00% | -1708.00% | 2.24% | 0.79 | 7.30% | 0.99% | 7.00% | 3.25% | 15.66 | 39.27 | 2.80 | 4.48 |
| CSTM | Constellium SE | $24.89 | 3.43B | +20% | -58% | -35% | -51% | 13.39 | 3.84 | 0.43 | 6.47 | 3.93 | 4.47 | 10.14% | 5.61% | 3.23% | 30.65% | 11.18% | 5.00% | 2.04 | 4.35 | 1.29 | 0.47 | 2.15 | 34054.00% | -196.00% | -22083.00% | 4.35% | 0.27 | 5.57% | 0.00% | 0.00% | 10.91% | 11.56 | 34.46 | 0.65 | 2.58 |
| EXK | Endeavour Silver Corp. | $13.90 | 4.09B | +187% | +13,357% | — | — | -30.69 | 6.43 | 7.94 | 132.47 | -13.30 | 6.43 | 11.01% | 6.04% | -25.87% | -22.81% | 5.13% | -12.41% | 0.42 | 2.09 | 1.53 | 1.11 | 1.01 | 23077.00% | 11525.00% | -3385.00% | -3.13% | 0.20 | -21.15% | 0.00% | 0.00% | 0.00% | 132.47 | -32.13 | 8.00 | 3.45 |
| OLN | Olin Corporation | $25.37 | 2.88B | -31% | -60% | — | — | -67.10 | 1.54 | 0.43 | 9.84 | — | 9.88 | 7.40% | 1.67% | -0.63% | -2.21% | 1.13% | -0.58% | 1.79 | 0.60 | 1.35 | 0.74 | 5.17 | -14066.00% | 368.00% | -2343.00% | 8.10% | 0.32 | 4.66% | 3.15% | -211.10% | 4.88% | 54.21 | 26.01 | 0.90 | 1.80 |
| SA | Seabridge Gold Inc. | $39.35 | 4.11B | — | — | — | — | -46.12 | 1.71 | — | -101.98 | — | 1.71 | 0.00% | — | — | -3.97% | -1.68% | -2.23% | 0.67 | -59.10 | 2.86 | 2.72 | -26.89 | 0.00% | — | -5213.00% | -8.36% | -0.70 | -9.37% | 0.00% | 0.00% | 0.00% | -90.14 | -16.18 | — | 1.19 |
| SID | Companhia Siderúrgica Nac… | $1.68 | 2.23B | +55% | -42% | — | — | -7.10 | 0.89 | 0.25 | 6.39 | -1.85 | 5.96 | 26.77% | 9.14% | -5.93% | -10.33% | 8.81% | -1.57% | 4.65 | 0.87 | 1.58 | 1.15 | 4.93 | 38333.00% | -385.00% | 942.00% | 28.89% | 0.34 | 6.99% | 23.21% | -164.80% | 26.28% | 10.97 | 13.88 | 1.00 | 0.79 |
| SKE | Skeena Resources Limited | $38.12 | 4.62B | — | — | — | — | -8.83 | 14.81 | — | -7.19 | -47.48 | 14.81 | 0.00% | — | — | -141.24% | -494.00% | -64.74% | 0.15 | — | 1.44 | 1.40 | 0.48 | 1860.00% | — | 2900.00% | -9.73% | -1.83 | -370.62% | 0.00% | 0.00% | 1.84% | -7.22 | -9.63 | — | -0.78 |
| TMC | TMC the metals company In… | $6.27 | 2.59B | — | — | — | — | -7.15 | -34.22 | — | -7.53 | -0.01 | -30.76 | 0.00% | — | — | 2643.32% | 3424.77% | -124.26% | -0.69 | -31.24 | 0.10 | 0.07 | -0.11 | 8323333.00% | — | -2688.00% | -7.51% | -0.80 | 1853.09% | 0.00% | 0.00% | 0.00% | -7.31 | -13.51 | — | -14.84 |
About Materion Corporation
Materion Corporation, through with its subsidiaries, produces advanced engineered materials used in semiconductor, industrial, aerospace and defense, automotive, energy, consumer electronics, and telecom and data center in the United States, Asia, Europe, and internationally. It operates through Performance Alloys and Composites, Advanced Materials, and Precision Optics segments. The Performance Alloys and Composites segment offers advanced engineered solutions comprising beryllium and non-beryllium containing alloy systems and custom engineered parts in strip, bulk, rod, plate, bar, tube, and other customized shapes. This segment operates the bertrandite ore mine and refinery located in Utah that provides feedstock hydroxide for its beryllium businesses and external sale. The Advances Materials segment produces advanced chemicals, microelectronics packaging, precious metal, non-precious metal, and specialty metal products, including vapor deposition targets, frame lid assemblies, clad and precious metal pre-forms, high temperature braze materials, and ultra-pure wire. This segment offers its products from its facilities, as well as through direct sales offices and independent sales representatives. The Precision Optics segment designs and produces precision thin film coatings, optical filters, and assemblies. This segment sells its directly from its facilities, as well as through direct sales offices and independent sales representatives throughout the world. The company was formerly known as Brush Engineered Materials Inc. and changed its name to Materion Corporation in 2011. Materion Corporation was incorporated in 1931 and is headquartered in Mayfield Heights, Ohio.
- CEO
- Jugal K. Vijayvargiya
- Employees
- 3K
- Beta
- 0.87
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($66.64 ÷ $188.22) − 1 = -64.59% (DCF, example).