US · OLN
Olin Corporation
- Sector
- Basic Materials · Chemicals - Specialty
- Headquarters
- Clayton, MO 63105
- Website
- olin.com
Price · as of 2025-12-31
$28.61
Market cap 2.88B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $17.61 | -38.45% |
| Intrinsic Value(DCF) | $10.16 | -64.49% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $14.27 | $25.59 | $4.96 | $7.62 | $92.77 |
| 2012 | $16.36 | $23.97 | $2.42 | $0.48 | $35.55 |
| 2013 | $19.59 | $25.11 | $81.47 | $3.55 | $50.67 |
| 2014 | $21.16 | $22.28 | $0.00 | $0.00 | $0.00 |
| 2015 | $12.17 | $9.00 | $0.43 | $0.00 | $0.00 |
| 2016 | $24.85 | $18.98 | $1,263.21 | $0.00 | $0.00 |
| 2017 | $26.52 | $125.91 | $1,597.20 | $8.34 | $67.99 |
| 2018 | $19.85 | $17.67 | $988.68 | $2.09 | $36.29 |
| 2019 | $11.19 | $11.22 | $0.00 | $0.00 | $0.23 |
| 2020 | $30.33 | $29.31 | $0.00 | $0.00 | $0.00 |
| 2021 | $45.04 | $55.42 | $361.30 | $36.44 | $493.48 |
| 2022 | $49.91 | $78.38 | $212.09 | $41.51 | $120.00 |
| 2023 | $53.92 | $44.51 | $0.00 | $12.66 | $0.00 |
| 2024 | $23.55 | $19.74 | $0.00 | $0.00 | $3.79 |
| 2025 | $25.41 | $17.61 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Olin Corporation's (OLN) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $17.61
- Current price
- $28.61
- AI upside
- -38.45%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$10.16
-64.49% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| OLN | Olin Corporation | $28.61 | 2.88B | -38% | -64% | — | — | -67.10 | 1.54 | 0.43 | 9.84 | — | 9.88 | 7.40% | 1.67% | -0.63% | -2.21% | 1.13% | -0.58% | 1.79 | 0.60 | 1.35 | 0.74 | 5.17 | -14066.00% | 368.00% | -2343.00% | 8.10% | 0.32 | 4.66% | 3.15% | -211.10% | 4.88% | 54.21 | 26.01 | 0.90 | 1.80 |
| ASH | Ashland Inc. | $62.36 | 2.85B | -61% | -63% | — | +44% | -3.23 | 1.40 | 1.46 | -7.89 | — | 4.18 | 30.10% | -42.49% | -46.33% | -34.45% | -21.23% | -16.03% | 0.83 | -12.30 | 2.85 | 1.08 | -2.67 | -64349.00% | -1368.00% | -10146.00% | -0.15% | 0.22 | -0.11% | 2.86% | -9.20% | 6.63% | -5.18 | -1004.04 | 2.20 | 1.33 |
| AVTR | Avantor, Inc. | $9.05 | 6.17B | +191% | -61% | — | — | -11.27 | 1.07 | 0.91 | 68.88 | — | -2.28 | 32.65% | -3.76% | -8.09% | -9.20% | -2.61% | -4.44% | 0.71 | -1.45 | 1.78 | 1.04 | 25.82 | -17500.00% | -341.00% | -2847.00% | 8.29% | 0.45 | 5.24% | 0.00% | 0.00% | 4.92% | -38.81 | 19.30 | 1.46 | 1.37 |
| AXTA | Axalta Coating Systems Lt… | $33.41 | 7.13B | +32% | -59% | -66% | -72% | 18.62 | 3.00 | 1.38 | 9.49 | — | -11.81 | 32.52% | 14.36% | 7.39% | 17.75% | 10.29% | 5.09% | 1.45 | 4.18 | 2.06 | 1.41 | 2.65 | -225.00% | -301.00% | 390.00% | 6.44% | 0.47 | 9.13% | 0.00% | 0.00% | 5.13% | 13.29 | 21.57 | 1.91 | 2.41 |
| BCPC | Balchem Corporation | $181.43 | 5.88B | -33% | -59% | -87% | -57% | 38.59 | 4.75 | 5.76 | 23.94 | 184.94 | 21.51 | 35.74% | 21.05% | 14.93% | 12.86% | 12.66% | 9.43% | 0.15 | 21.37 | 2.07 | 1.24 | 0.46 | 2087.00% | 875.00% | 4798.00% | 3.62% | 1.23 | 16.14% | 0.47% | 18.30% | 2.96% | 27.90 | 28.13 | 5.87 | 10.05 |
| CBT | Cabot Corporation | $76.14 | 3.98B | -13% | -64% | -60% | -88% | 9.27 | 2.25 | 0.94 | 5.60 | — | 2.56 | 25.32% | 16.73% | 8.91% | 25.28% | 16.20% | 9.96% | 0.78 | 8.17 | 1.61 | 0.97 | 1.21 | -1042.00% | -704.00% | -1330.00% | 11.21% | 0.69 | 15.52% | 2.75% | 25.50% | 11.87% | 7.16 | 11.37 | 1.20 | 3.36 |
| DD | DuPont de Nemours, Inc. | $50.05 | 20.97B | -44% | -58% | — | +29% | 211.48 | 1.49 | 3.03 | 19.97 | — | 6.76 | 30.25% | 12.56% | -11.37% | 0.53% | 1.87% | 0.34% | 0.23 | 2.75 | 2.42 | 1.05 | 2.10 | -21071.00% | -4470.00% | -1491.00% | 5.21% | 0.61 | 4.79% | 2.88% | 609.20% | 19.21% | 26.93 | 21.47 | 3.38 | 0.72 |
| ECVT | Ecovyst Inc. | $11.27 | 1.28B | +67% | -57% | — | — | -18.36 | 2.16 | 1.80 | 8.97 | -2.00 | 6.00 | 21.85% | 8.97% | -9.83% | -10.91% | 2.74% | -4.64% | 0.06 | 1.90 | 2.64 | 2.34 | -1.24 | 91667.00% | 270.00% | -1364.00% | 5.36% | 1.16 | 7.37% | 6.13% | -112.50% | 79.61% | 17.66 | 16.40 | 1.58 | 1.85 |
| EMN | Eastman Chemical Company | $75.51 | 8.61B | +2% | -60% | — | -91% | 18.22 | 1.45 | 0.99 | 10.20 | — | 6.51 | 21.07% | 10.64% | 5.42% | 8.07% | 7.53% | 3.15% | 0.85 | 4.48 | 1.37 | 0.59 | 3.50 | -4654.00% | -671.00% | -3837.00% | 4.91% | 0.37 | 4.10% | 4.41% | 80.40% | 5.57% | 14.12 | 31.00 | 1.50 | 2.42 |
| ESI | Element Solutions Inc | $35.09 | 8.55B | +12% | -60% | -97% | -74% | 43.99 | 3.14 | 3.29 | 19.04 | — | -37.37 | 41.96% | 13.41% | 7.48% | 7.55% | 9.00% | 3.83% | 0.61 | 6.41 | 3.68 | 2.66 | 2.03 | -2178.00% | 384.00% | -2248.00% | 2.71% | 0.67 | 5.99% | 0.93% | 40.80% | 7.74% | 27.45 | 41.27 | 3.68 | 2.83 |
| FUL | H.B. Fuller Company | $65.72 | 3.57B | -2% | -60% | -91% | -76% | 23.65 | 1.79 | 1.03 | 10.44 | 120.89 | -7.45 | 31.69% | 11.49% | 4.37% | 7.93% | 7.24% | 3.00% | 1.01 | 2.99 | 1.70 | 0.90 | 3.62 | 1957.00% | -267.00% | -2572.00% | 3.37% | 0.35 | 3.17% | 1.40% | 33.10% | 3.09% | 13.79 | 45.41 | 1.58 | 2.27 |
| KRO | Kronos Worldwide, Inc. | $5.81 | 668.46M | +440% | -48% | -38% | +168% | 10.13 | 1.07 | 0.46 | 5.04 | — | 1.07 | 19.04% | 6.51% | 4.57% | 10.61% | 6.12% | 4.60% | 0.65 | 2.86 | 2.32 | 0.84 | 1.64 | -27442.00% | 1324.00% | -20263.00% | 4.92% | 0.15 | 3.71% | 6.32% | 64.00% | 6.32% | 10.54 | 30.11 | 0.69 | 1.92 |
| KWR | Quaker Chemical Corporati… | $147.03 | 2.55B | -26% | -60% | -87% | — | -1032.02 | 1.85 | 1.35 | 20.26 | — | -1186.32 | 32.64% | 9.37% | -0.13% | -0.18% | 3.52% | -0.09% | 0.68 | 3.77 | 2.42 | 1.57 | 4.60 | -10215.00% | 266.00% | -6266.00% | 3.16% | 0.36 | 4.01% | 1.35% | -1393.60% | 2.98% | 18.63 | 40.89 | 1.75 | 2.49 |
| MTX | Minerals Technologies Inc… | $70.62 | 2.2B | +21% | -58% | -68% | — | -121.16 | 1.30 | 1.08 | 20.74 | — | 3.79 | 24.99% | 13.85% | -0.89% | -1.06% | 11.81% | -0.54% | 0.61 | 4.80 | 2.08 | 1.32 | 5.05 | -11141.00% | -217.00% | 0.00% | 6.59% | 0.43 | 6.04% | 0.00% | 0.00% | 0.00% | 10.25 | 20.03 | 1.42 | 2.86 |
| OEC | Orion Engineered Carbons … | $5.69 | 320.2M | +68% | -62% | — | — | -4.32 | 0.79 | 0.17 | 5.23 | — | 0.82 | 19.91% | 5.62% | -3.88% | -16.31% | 7.38% | -3.72% | 2.55 | 1.63 | 1.03 | 0.48 | 3.93 | -26316.00% | -377.00% | -16167.00% | 16.57% | 0.34 | 3.65% | 1.55% | -6.70% | 31.02% | 12.03 | 24.34 | 0.68 | 1.53 |
| RPM | RPM International Inc. | $114.12 | 14.62B | -13% | -58% | -94% | -59% | 21.90 | 5.24 | 2.05 | 16.41 | 126.40 | 31.05 | 41.38% | 12.29% | 9.34% | 25.59% | 15.43% | 9.61% | 1.03 | 9.39 | 2.16 | 1.23 | 2.46 | 1732.00% | 51.00% | -4074.00% | 3.56% | 0.52 | 10.52% | 1.69% | 37.00% | 2.28% | 19.62 | 33.03 | 2.41 | 4.03 |
| SXT | Sensient Technologies Cor… | $101.53 | 4.32B | -22% | -60% | -91% | -64% | 31.59 | 3.56 | 2.64 | 18.60 | 422.12 | 5.71 | 33.45% | 12.85% | 8.34% | 11.93% | 8.71% | 6.30% | 0.65 | 7.00 | 4.10 | 1.30 | 2.77 | 748.00% | 352.00% | -6077.00% | 0.90% | 0.48 | 2.13% | 1.64% | 51.80% | 1.64% | 24.09 | 129.89 | 3.10 | 5.04 |
| WLK | Westlake Corporation | $105.38 | 13.52B | -52% | -59% | — | — | -9.36 | 1.57 | 1.23 | -56.96 | — | 1.57 | 2.59% | -14.13% | -13.50% | -15.23% | -14.72% | -7.23% | 0.06 | -9.80 | 12.51 | 8.92 | 11.19 | -35280.00% | -801.00% | -27320.00% | -3.85% | 0.94 | -5.51% | 1.98% | -18.50% | 35.72% | -7.18 | -21.39 | 1.01 | 1.42 |
| WTTR | Select Water Solutions, I… | $13.67 | 1.44B | +60% | -60% | -74% | -92% | 65.51 | 1.73 | 0.99 | 8.31 | — | 2.14 | 14.00% | 2.54% | 1.51% | 2.65% | 3.46% | 1.43% | 0.46 | 1.54 | 1.57 | 1.25 | 1.69 | -3333.00% | -308.00% | -22941.00% | -5.75% | 0.95 | -7.73% | 2.42% | 158.60% | 2.94% | 48.84 | -21.86 | 1.24 | 2.14 |
About Olin Corporation
Olin Corporation manufactures and distributes chemical products in the United States, Europe, and internationally. It operates through three segments: Chlor Alkali Products and Vinyls; Epoxy; and Winchester. The Chlor Alkali Products and Vinyls segment offers chlorine and caustic soda, ethylene dichloride and vinyl chloride monomers, methyl chloride, methylene chloride, chloroform, carbon tetrachloride, perchloroethylene, hydrochloric acid, hydrogen, bleach products, potassium hydroxide, chlorinated organics intermediates and solvents, and sodium hypochlorite. The Epoxy segment provides epoxy materials and precursors, including aromatics, such as acetone, bisphenol, cumene, and phenol, as well as allyl chloride, epichlorohydrin, and glycerin used for the manufacturers of polymers, resins and other plastic materials, and water purification; liquid and solid epoxy resins that are used in adhesives, marines, protective coatings, composites, and flooring; and converted epoxy resins and additives for use in electrical laminates, paints and coatings, wind blades, electronics, and construction. The Winchester segment offers sporting ammunition products, including shotshells, small caliber centerfire, and rimfire ammunition products for hunters and recreational shooters, and law enforcement agencies; small caliber military ammunition products for use in infantry and mounted weapons; and industrial products comprising gauge loads and powder-actuated tool loads for maintenance applications in power and concrete industries, and powder-actuated tools in construction industry. The company markets its products through its sales force, as well as directly to various industrial customers, mass merchants, retailers, wholesalers, other distributors, and the U.S. Government and its prime contractors. Olin Corporation was incorporated in 1892 and is based in Clayton, Missouri.
- CEO
- Kenneth Todd Lane
- Employees
- 7.68K
- Beta
- 1.60
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($10.16 ÷ $28.61) − 1 = -64.49% (DCF, example).