US · BCC
Boise Cascade Company
- Sector
- Basic Materials · Construction Materials
- Headquarters
- Boise, ID 83702-5389
- Website
- bc.com
Price · as of 2025-12-31
$78.13
Market cap 3.06B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $81.24 | +3.98% |
| Intrinsic Value(DCF) | $32.24 | -58.74% |
| Graham-Dodd Method(GD) | $55.25 | -29.29% |
| Graham Formula(GF) | $12.77 | -83.66% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $0.98 | $0.00 | |||
| 2012 | $20.12 | $123.42 | $1,082.00 | $7.07 | $30.73 |
| 2013 | $19.43 | $44.10 | $446.09 | $25.25 | $73.17 |
| 2014 | $25.85 | $30.67 | $178.13 | $22.09 | $34.37 |
| 2015 | $11.74 | $37.20 | $0.00 | $19.72 | $12.85 |
| 2016 | $18.44 | $20.76 | $0.00 | $18.47 | $15.20 |
| 2017 | $26.40 | $39.25 | $0.00 | $25.72 | $44.99 |
| 2018 | $18.72 | $16.83 | $51.74 | $0.00 | $10.72 |
| 2019 | $25.15 | $10.06 | $0.00 | $6.05 | $2.97 |
| 2020 | $44.73 | $36.88 | $3.31 | $12.15 | $112.92 |
| 2021 | $62.89 | $127.34 | $4,645.69 | $41.84 | $921.47 |
| 2022 | $56.12 | $115.49 | $3,663.87 | $96.52 | $296.80 |
| 2023 | $122.34 | $189.03 | $16.53 | $0.00 | $0.00 |
| 2024 | $100.56 | $129.61 | $3.18 | $10.97 | $63.55 |
| 2025 | $80.59 | $81.24 | $0.00 | $55.25 | $12.77 |
AI valuation
Our deep-learning model estimates Boise Cascade Company's (BCC) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $81.24
- Current price
- $78.13
- AI upside
- +3.98%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$32.24
-58.74% upside
Graham-Dodd
$55.25
-29.29% upside
Graham Formula
$12.77
-83.66% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| BCC | Boise Cascade Company | $78.13 | 3.06B | +4% | -59% | -29% | -84% | 22.34 | 1.43 | 0.46 | 8.66 | — | 1.72 | 13.98% | 2.81% | 2.07% | 6.29% | 6.51% | 4.02% | 0.25 | 18.34 | 3.36 | 1.66 | 0.13 | -6322.00% | -475.00% | -9391.00% | 0.43% | 0.52 | 0.62% | 1.17% | 26.10% | 7.34% | 16.76 | 236.89 | 0.47 | 4.76 |
| CGAU | Centerra Gold Inc. | $21.03 | 4.21B | +60% | +31% | +2% | +136% | 7.11 | 2.06 | 3.18 | 10.14 | 0.98 | 2.06 | 24.53% | 17.85% | 44.69% | 32.02% | 14.62% | 22.83% | 0.01 | 60.57 | 2.39 | 1.52 | -1.36 | 72571.00% | 947.00% | -1708.00% | 2.24% | 0.79 | 7.30% | 0.99% | 7.00% | 3.25% | 15.66 | 39.27 | 2.80 | 4.48 |
| FSM | Fortuna Mining Corp. | $13.66 | 4.2B | +323% | -43% | -24% | — | 15.42 | 2.49 | 4.33 | 6.83 | 12.90 | 2.49 | 48.74% | 38.52% | 31.47% | 17.53% | 19.43% | 11.91% | 0.16 | 14.76 | 2.98 | 2.48 | -0.51 | 11951.00% | -960.00% | 8185.00% | 7.08% | 1.86 | 21.43% | 0.00% | 0.00% | 6.24% | 10.46 | 13.14 | 4.03 | 5.09 |
| HWKN | Hawkins, Inc. | $149.10 | 3.12B | -39% | -63% | -83% | -62% | 33.25 | 6.09 | 2.88 | 18.52 | 271.28 | 16.05 | 23.15% | 12.23% | 8.66% | 19.47% | 15.66% | 11.69% | 0.35 | 21.94 | 2.15 | 1.30 | 0.97 | 1226.00% | 601.00% | -4135.00% | 2.50% | 1.04 | 12.48% | 0.52% | 17.40% | 1.35% | 24.83 | 42.27 | 3.04 | 8.19 |
| MEOH | Methanex Corporation | $50.53 | 3.91B | -6% | -66% | -36% | -61% | 11.16 | 1.33 | 0.75 | 6.43 | — | 1.33 | 19.10% | 9.73% | 4.41% | 12.44% | 7.25% | 3.84% | 1.54 | 2.73 | 2.62 | 1.87 | 2.93 | -700.00% | -10.00% | 16585.00% | 20.17% | 1.01 | 12.62% | 1.79% | 19.90% | 9.47% | 14.18 | 9.12 | 1.38 | 1.70 |
| MTRN | Materion Corporation | $163.06 | 3.38B | -40% | -59% | -74% | -69% | 46.21 | 3.67 | 1.94 | 22.22 | 3.92 | 6.17 | 17.27% | 6.15% | 4.19% | 8.26% | 6.95% | 4.28% | 0.64 | 3.58 | 3.11 | 0.93 | 3.23 | 117857.00% | 604.00% | 61285.00% | 1.45% | 0.41 | 3.45% | 0.33% | 15.40% | 0.64% | 36.84 | 80.95 | 2.26 | 4.67 |
| TGLS | Tecnoglass Inc. | $45.56 | 2.12B | +31% | -42% | -50% | +36% | 13.20 | 2.95 | 2.14 | 8.13 | — | 3.14 | 42.84% | 23.46% | 16.22% | 23.74% | 22.62% | 14.02% | 0.24 | — | 1.86 | 1.07 | 0.26 | -29.00% | 1050.00% | -6208.00% | 1.64% | 0.39 | 4.99% | 1.34% | 17.60% | 6.93% | 9.42 | 63.03 | 2.21 | 4.73 |
| TMC | TMC the metals company In… | $6.27 | 2.59B | — | — | — | — | -7.15 | -34.22 | — | -7.53 | -0.01 | -30.76 | 0.00% | — | — | 2643.32% | 3424.77% | -124.26% | -0.69 | -31.24 | 0.10 | 0.07 | -0.11 | 8323333.00% | — | -2688.00% | -7.51% | -0.80 | 1853.09% | 0.00% | 0.00% | 0.00% | -7.31 | -13.51 | — | -14.84 |
| TTAM | Titan America S.A. | $18.12 | 3.34B | +39% | -63% | -98% | -47% | 16.61 | 3.68 | 1.69 | 9.19 | 232.51 | 5.54 | 25.49% | 15.38% | 10.16% | 22.60% | 16.20% | 10.84% | 0.61 | 10.00 | 1.61 | 0.59 | 1.28 | 714.00% | 269.00% | 391.00% | 4.08% | 1.04 | 9.77% | 3.08% | 51.20% | 4.95% | 12.75 | 28.47 | 1.96 | 4.25 |
| WDFC | WD-40 Company | $238.20 | 3.22B | -38% | -66% | — | -64% | 29.37 | 9.97 | 4.31 | 23.94 | 94.98 | 15.85 | 55.06% | 16.74% | 14.68% | 36.49% | 31.27% | 19.68% | 0.36 | 30.16 | 2.79 | 1.75 | 0.35 | 3092.00% | 498.00% | -505.00% | 3.12% | 0.86 | 28.06% | 1.88% | 55.20% | 2.96% | 26.13 | 32.52 | 4.37 | 11.80 |
About Boise Cascade Company
Boise Cascade Company manufactures wood products and distributes building materials in the United States and Canada. It operates through two segments, Wood Products and Building Materials Distribution. The Wood Products segment manufactures laminated veneer lumber and laminated beams used in headers and beams; I-joists for residential and commercial flooring and roofing systems, and other structural applications; structural, appearance, and industrial plywood panels; and ponderosa pine lumber products. This segment's products are used in new residential construction, residential repair-and-remodeling markets, light commercial construction, and industrial applications. It sells its products to wholesalers, home improvement centers, retail lumberyards, and industrial converters. The Building Materials Distribution segment distributes a line of building materials, including oriented strand boards, plywood, and lumber; general line items, such as siding, composite decking, doors, metal products, insulation, and roofing; and engineered wood products. This segment sells its products to dealers, home improvement centers, and specialty distributors. The company was founded in 2004 and is headquartered in Boise, Idaho.
- CEO
- Nathan R. Jorgensen
- Employees
- 7.67K
- Beta
- 1.23
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($32.24 ÷ $78.13) − 1 = -58.74% (DCF, example).