US · NHTC
Natural Health Trends Corp.
- Sector
- Consumer Cyclical · Specialty Retail
- Headquarters
- Tsim Sha Tsui
- Website
- naturalhealthtrendscorp.com
Price · as of 2025-12-31
$3.17
Market cap 36.84M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $43.32 | +1,266.56% |
| Intrinsic Value(DCF) | $1.99 | -37.22% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $0.52 | $811.97 | $0.00 | $0.84 | $8.38 |
| 2012 | $0.42 | $32.37 | $0.58 | $1.22 | $6.64 |
| 2013 | $1.49 | $81.47 | $119.68 | $2.22 | $17.01 |
| 2014 | $5.40 | $67.01 | $75,786.94 | $9.84 | $234.02 |
| 2015 | $10.48 | $82.42 | $1,848,219.04 | $21.59 | $444.82 |
| 2016 | $9.40 | $146.40 | $462,910.51 | $22.20 | $79.16 |
| 2017 | $6.57 | $120.24 | $3,702.69 | $0.00 | $0.00 |
| 2018 | $5.20 | $42.57 | $16.12 | $0.00 | $14.97 |
| 2019 | $1.74 | $240.08 | $3.28 | $0.00 | $25.23 |
| 2020 | $3.59 | $177.58 | $3.81 | $0.00 | $0.00 |
| 2021 | $3.97 | $69.73 | $3.10 | $0.00 | $0.48 |
| 2022 | $3.40 | $718.57 | $2.57 | $0.00 | $0.00 |
| 2023 | $4.67 | $24.30 | $2.15 | $0.00 | $0.00 |
| 2024 | $4.44 | $31.52 | $1.82 | $0.00 | $0.30 |
| 2025 | $3.04 | $43.32 | $1.32 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Natural Health Trends Corp.'s (NHTC) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $43.32
- Current price
- $3.17
- AI upside
- +1,266.56%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.99
-37.22% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| NHTC | Natural Health Trends Cor… | $3.17 | 36.84M | +1,267% | -37% | — | — | -39.62 | 1.49 | 0.88 | -20.10 | — | 1.49 | 73.54% | -4.55% | -2.22% | -3.13% | 33.67% | -1.88% | 0.13 | — | 2.50 | 2.11 | 8.04 | -25402.00% | -742.00% | 7713.00% | -17.35% | -0.44 | 112.94% | 26.35% | -1044.20% | 26.35% | -5.09 | -1.52 | 0.23 | 1.59 |
| CULP | Culp, Inc. | $3.20 | 40.52M | +593% | -44% | — | — | -2.95 | 0.98 | 0.26 | -5.31 | -7.80 | 0.99 | 12.51% | -4.23% | -8.96% | -28.56% | -13.07% | -14.96% | 0.31 | -39.03 | 1.78 | 0.62 | -0.95 | 3784.00% | -537.00% | 7258.00% | -36.54% | -0.38 | -29.85% | 0.00% | 0.00% | 0.12% | -7.44 | -3.26 | 0.31 | 2.49 |
| DXLG | Destination XL Group, Inc… | $0.50 | 27.14M | +7,439% | -13% | +455% | — | 19.89 | 0.43 | 0.13 | 10.41 | — | 0.43 | 46.51% | 0.80% | 0.65% | 2.11% | 0.75% | 0.83% | 1.31 | — | 1.45 | 0.55 | 9.13 | -8837.00% | -1050.00% | -9422.00% | 3.06% | 0.33 | 0.71% | 0.00% | 0.00% | 22.60% | 52.77 | 105.89 | 0.42 | 1.38 |
| HOUR | Hour Loop, Inc. | $1.91 | 67.19M | +3,090% | +284% | -87% | -88% | 91.88 | 11.71 | 0.44 | 44.43 | — | 11.71 | 52.09% | 0.53% | 0.48% | 13.68% | 9.41% | 3.33% | 0.14 | 2.93 | 1.27 | 0.27 | -1.05 | -12698.00% | 464.00% | -11334.00% | 0.46% | 0.02 | 5.21% | 0.00% | 0.00% | 6.32% | 80.73 | 212.93 | 0.43 | 9.69 |
| LITB | LightInTheBox Holding Co.… | $2.64 | 24.13M | +1,517% | -84% | — | +398% | -3.81 | -0.72 | 0.04 | -3.20 | -5.89 | -0.22 | 60.13% | -0.87% | -0.97% | 23.10% | 4.88% | -2.54% | -0.72 | — | 0.35 | 0.24 | 25.55 | 6471.00% | -5944.00% | 13069.00% | -531.49% | -0.62 | 112.77% | 0.00% | 0.00% | 13.03% | -0.48 | -0.02 | 0.00 | -2.52 |
| OCG | Oriental Culture Holding … | $0.65 | 62.75K | +6,743,684% | +72,687% | +96,470% | +310,208% | -7.19 | 0.35 | 28.08 | 1.80 | — | 0.36 | 70.74% | -513.45% | -390.81% | -5.10% | -12.26% | -4.79% | 0.00 | — | 13.41 | 7.35 | 6.30 | -7857.00% | -6059.00% | -23469.00% | -26.11% | -1.28 | -17.50% | 0.00% | 0.00% | 0.00% | 1.53 | 1.07 | -7.83 | 4.63 |
| PRTS | CarParts.com, Inc. | $0.71 | 46.84M | +4,634% | -37% | — | +312% | -1.57 | 0.75 | 0.11 | -3.43 | -0.42 | 0.75 | 33.41% | -6.90% | -6.90% | -41.01% | -42.75% | -17.33% | 0.49 | -34.88 | 1.54 | 0.47 | -0.25 | 37333.00% | -1286.00% | -12692.00% | -16.02% | 0.11 | -10.77% | 0.00% | 0.00% | 0.74% | -1.69 | -6.72 | 0.12 | 1.21 |
| QVCGA | QVC Group Inc. | $3.02 | 23.82M | +3,140% | +85% | — | — | -0.09 | -0.11 | 0.01 | 4.46 | -0.01 | -0.02 | 35.00% | -8.06% | -12.85% | 426.62% | -17.58% | -12.13% | -5.73 | -1.73 | 1.21 | 0.75 | 4.35 | 76962.00% | -804.00% | -4983.00% | 260.64% | 0.19 | 6.49% | 3.61% | -0.30% | 161.44% | -5.90 | 16.51 | 0.48 | 0.71 |
| SYPR | Sypris Solutions, Inc. | $2.96 | 68.17M | +2,625% | -79% | -83% | — | -20.60 | 1.77 | 0.25 | 7.93 | -469.93 | 1.77 | 14.19% | 2.09% | -1.20% | -7.99% | 4.07% | -1.34% | 0.88 | 1.74 | 1.23 | 0.31 | 1.42 | 438.00% | 290.00% | -10696.00% | 2.66% | 0.03 | 3.20% | 0.00% | 0.00% | 1.52% | 14.40 | 45.77 | 0.30 | 0.26 |
| TLYS | Tilly's, Inc. | $1.44 | 43.32M | +2,520% | -44% | — | -90% | -1.29 | 0.59 | 0.10 | -5.58 | -3.95 | 0.59 | 26.29% | -8.75% | -8.12% | -37.62% | -18.83% | -11.98% | 1.92 | — | 1.32 | 0.51 | -4.66 | 3276.00% | -861.00% | 14282.00% | -84.08% | -0.42 | -18.98% | 0.00% | 0.00% | 19.67% | -4.15 | -4.12 | 0.36 | 1.14 |
About Natural Health Trends Corp.
Natural Health Trends Corp., a direct-selling and e-commerce company, provides personal care, wellness, and lifestyle products under the NHT Global brand. The company offers wellness products, including liquid, encapsulated, tableted, and powder dietary and nutritional supplements, as well as vitamins and minerals; and herbal products comprising herbal supplements. It also provides beauty products, such as age-defying and hydrating cleansers, creams, lotions, serums, and toners; and lifestyle products, which include weight management and energy enhancing supplements. In addition, the company offers home appliances; daily products, such as oral care, hair care, and body care; and home appliances products. It sells its products directly to consumers, as well as through an e-commerce retail platform in the United States, Canada, Cayman Islands, Mexico, Peru, Hong Kong, Taiwan, China, Singapore, Malaysia, Thailand, Vietnam, South Korea, Japan, India, Russia, Kazakhstan, and Europe. The company was formerly known as Florida Institute of Massage Therapy, Inc. and changed its name to Natural Health Trends Corp. in June 1993. Natural Health Trends Corp. was incorporated in 1988 and is headquartered in Tsim Sha Tsui, Hong Kong.
- CEO
- Chris T. Sharng
- Employees
- 133
- Beta
- 0.78
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.99 ÷ $3.17) − 1 = -37.22% (DCF, example).