US · RMSG
Real Messenger Corporation
- Sector
- Technology · Software - Application
- Headquarters
- Costa Mesa 92626
- Website
- real.co
Price · as of 2024-03-31
$1.40
Market cap 6.7M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | $10.05 | ||||
| 2023 | $10.82 | ||||
| 2024 | $12.00 |
AI valuation
Our deep-learning model estimates Real Messenger Corporation's (RMSG) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $1.40
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| RMSG | Real Messenger Corporatio… | $1.40 | 6.7M | — | — | — | — | -0.01 | -0.02 | — | -0.92 | 0.00 | -0.02 | 0.00% | — | — | 268.04% | -699.88% | -586.92% | -1.37 | -218.00 | 5.37 | 4.11 | -0.91 | 889083.00% | — | 9351449.00% | -7946.31% | -15.74 | -682.48% | 0.00% | 0.00% | 4593.45% | -0.91 | -0.94 | — | -8.73 |
| ANY | Sphere 3D Corp. | $1.48 | 3.94M | +9,770% | +397% | — | +4,753% | -1.25 | 0.30 | 0.71 | 0.50 | — | 0.33 | 19.45% | -128.92% | -57.02% | -23.78% | -65.77% | -20.35% | 0.00 | — | 4.57 | 3.33 | 2.46 | -7513.00% | -2419.00% | 6603.00% | -113.98% | -1.17 | -41.53% | 0.00% | 0.00% | 41.71% | 0.05 | 0.08 | -0.07 | -13.84 |
| BNAI | Brand Engagement Network,… | $35.68 | 160.13M | +185% | -96% | — | — | -0.35 | 4.47 | 118.39 | -0.49 | -0.44 | -0.88 | 100.00% | -36550.73% | -33786.38% | -331.54% | -314.42% | -167.91% | 1.25 | -179.72 | 0.09 | 0.01 | -0.10 | 7942.00% | 18341.00% | 14255.00% | -128.70% | -1.05 | -131.07% | 0.00% | 0.00% | 0.00% | -0.41 | -0.98 | 150.01 | -10.66 |
| DAVE | Dave Inc. | $193.27 | 2.61B | -55% | +1,301% | -80% | -3% | 18.03 | 5.70 | 3.01 | 13.54 | — | 6.16 | 91.25% | 9.97% | 16.67% | 42.84% | 23.64% | 19.51% | 0.41 | 4.33 | 8.05 | 7.59 | 0.34 | -20295.00% | 3396.00% | 39611.00% | 11.96% | 3.57 | 88.95% | 0.00% | 0.00% | 10.89% | 29.73 | 8.24 | 2.96 | 7.21 |
| HTCR | HeartCore Enterprises, In… | $0.27 | 6.83M | +10,168% | +41% | — | — | -3.83 | 4.29 | 0.66 | -3.84 | — | 4.29 | 58.63% | 0.21% | -4.87% | -106.18% | 1.27% | -31.04% | 0.81 | 0.45 | 1.27 | 1.17 | -0.37 | -6633.00% | 3919.00% | -155.00% | -23.95% | -0.64 | -96.43% | 4.18% | -16.00% | 15.32% | 264.44 | -3.58 | 0.56 | 1.88 |
| IPM | Intelligent Protection Ma… | $1.69 | 15.35M | +3,051% | +13,215% | — | — | -4.28 | 1.54 | 16.63 | -2.22 | -0.65 | 1.82 | 76.06% | -466.32% | -767.22% | -26.65% | -123.59% | -21.47% | 0.01 | — | 3.17 | 3.02 | 3.00 | 65833.00% | 1416.00% | 17965.00% | -16.53% | -0.85 | -75.21% | 0.00% | 0.00% | 0.00% | -1.51 | -2.57 | 7.06 | 0.29 |
| MNDO | MIND C.T.I. Ltd | $1.20 | 24.44M | +1,998% | +9% | — | +40% | 7.87 | 1.50 | 1.70 | 4.15 | — | 2.22 | 50.07% | 20.41% | 21.59% | 18.98% | 45.63% | 14.86% | 0.03 | 182.38 | 5.78 | 5.65 | -0.70 | -800.00% | -77.00% | 168.00% | 11.27% | 1.26 | 45.87% | 13.37% | 105.10% | 16.97% | 4.91 | 5.24 | 1.00 | 5.12 |
| NTCL | NetClass Technology Inc | $0.27 | 5.34M | +49,967% | +61% | — | — | -1.67 | 3.13 | 1.85 | -2.09 | -0.29 | 3.88 | 22.85% | -111.52% | -110.40% | -248.29% | -233.14% | -103.30% | 0.47 | — | 1.29 | 1.07 | -0.10 | 58230.00% | -294.00% | 581595.00% | -44.31% | -0.83 | -172.48% | 0.00% | 0.00% | 0.00% | -1.74 | -2.38 | 1.94 | -1.61 |
| NVNI | Nvni Group Limited Ordina… | $1.22 | 4.22M | +3,459% | +8,505% | — | — | -0.48 | -0.27 | 0.17 | 3.64 | — | -0.07 | 63.39% | 8.53% | -44.58% | 77.00% | -57.33% | -16.65% | -0.57 | 0.23 | 0.16 | 0.08 | 2.21 | -6618.00% | 1438.00% | -33936.00% | 68.54% | 0.09 | -78.36% | 0.00% | 0.00% | 60.20% | 5.06 | 3.71 | 0.43 | -2.21 |
| NXPL | NextPlat Corp | $0.56 | 14.6M | +4,979% | +53,518% | — | — | -0.88 | 0.76 | 0.31 | -0.13 | -0.42 | 0.78 | 24.78% | -36.08% | -21.42% | -78.57% | -264.44% | -45.82% | 0.08 | -291.65 | 3.83 | 3.19 | 0.88 | 20909.00% | 7344.00% | 3323.00% | -27.70% | -0.67 | -63.28% | 0.00% | 0.00% | 0.00% | -0.11 | -0.48 | 0.04 | -0.19 |
| XBP | XBP Global Holdings, Inc. | $7.72 | 73.93M | +304% | +218,066% | — | — | -29.27 | -16.96 | 2.54 | 60.06 | — | -8.20 | 26.80% | 2.43% | -8.66% | 72.93% | 107.31% | -12.96% | -1.66 | 0.55 | 0.60 | 0.48 | 3.63 | -1633.00% | -799.00% | 6792.00% | -1.79% | -0.08 | -200.59% | 0.00% | 0.00% | 0.00% | 110.97 | -59.37 | 2.70 | 2.99 |
About Real Messenger Corporation
Real Messenger Corporation operates a real estate technology platform that connects agents, buyers, sellers, and other industry participants within a social platform. The company offers real-time messaging, documentation, and integration with other real estate software.
- CEO
- Thomas Ma
- Employees
- 19
- Beta
- -0.70
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $1.40) − 1 = — (DCF, example).