US · PBI
Pitney Bowes Inc.
- Sector
- Industrials · Integrated Freight & Logistics
- Headquarters
- Stamford, CT 06926
- Website
- pitneybowes.com
Price · as of 2025-12-31
$15.53
Market cap 1.85B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $36.43 | +134.58% |
| Intrinsic Value(DCF) | $4.31 | -72.25% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $1.52 | -90.21% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $8.96 | $39.37 | $0.00 | $0.00 | $17.25 |
| 2012 | $7.82 | $36.18 | $0.00 | $0.00 | $2.76 |
| 2013 | $15.44 | $38.94 | $0.00 | $0.00 | $0.00 |
| 2014 | $13.47 | $37.23 | $0.00 | $0.00 | $11.54 |
| 2015 | $12.73 | $38.21 | $0.00 | $0.00 | $4.10 |
| 2016 | $8.68 | $32.51 | $0.00 | $0.00 | $0.00 |
| 2017 | $8.94 | $36.88 | $0.00 | $0.00 | $36.89 |
| 2018 | $4.91 | $29.37 | $0.00 | $0.00 | $0.00 |
| 2019 | $2.47 | $33.74 | $0.00 | $0.00 | $0.60 |
| 2020 | $7.57 | $29.31 | $0.00 | $0.00 | $0.00 |
| 2021 | $4.16 | $33.15 | $0.00 | $0.00 | $0.23 |
| 2022 | $3.45 | $29.74 | $0.00 | $0.00 | $1.00 |
| 2023 | $3.88 | $35.27 | $0.00 | $0.00 | $68.67 |
| 2024 | $9.22 | $32.02 | $0.00 | $0.00 | $0.32 |
| 2025 | $10.77 | $36.43 | $0.00 | $0.00 | $1.52 |
AI valuation
Our deep-learning model estimates Pitney Bowes Inc.'s (PBI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $36.43
- Current price
- $15.53
- AI upside
- +134.58%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$4.31
-72.25% upside
Graham-Dodd
—
— upside
Graham Formula
$1.52
-90.21% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| PBI | Pitney Bowes Inc. | $15.53 | 1.85B | +135% | -72% | — | -90% | 12.88 | -2.32 | 0.98 | 9.34 | — | -1.19 | 54.10% | 20.45% | 7.65% | -20.96% | 27.64% | 4.41% | -2.77 | 3.81 | 0.71 | 0.62 | 4.77 | -17434.00% | -661.00% | 9118.00% | 16.08% | 0.24 | 28.48% | 2.74% | 35.30% | 23.04% | 9.79 | 12.64 | 2.00 | 2.29 |
| CDRE | Cadre Holdings, Inc. | $44.39 | 1.81B | +7% | +422% | -92% | -49% | 37.30 | 4.33 | 2.37 | 18.63 | — | 24.15 | 41.14% | 11.76% | 6.37% | 14.21% | 13.05% | 6.67% | 0.77 | 8.54 | 3.48 | 2.32 | 1.45 | -1176.00% | 1762.00% | -6073.00% | 1.94% | 0.34 | 7.66% | 1.03% | 38.60% | 1.03% | 21.89 | 55.98 | 2.58 | 4.02 |
| CECO | CECO Environmental Corp. | $60.45 | 2.15B | +26% | +640% | -87% | +6% | 40.81 | 6.43 | 2.64 | 26.56 | 14.55 | -30.21 | 32.68% | 6.68% | 6.46% | 17.71% | 8.62% | 6.05% | 0.08 | 2.47 | 1.34 | 0.67 | -0.11 | 28056.00% | 3879.00% | -17349.00% | -0.27% | 0.02 | -1.43% | 0.00% | 0.00% | 10.79% | 39.34 | -371.07 | 2.63 | 3.43 |
| DXPE | DXP Enterprises, Inc. | $138.47 | 2.17B | -3% | +146% | -79% | -20% | 25.28 | 4.50 | 1.11 | 9.25 | 93.57 | -28.93 | 31.54% | 8.77% | 4.40% | 19.25% | 21.38% | 5.84% | 0.17 | 2.92 | 3.34 | 2.57 | -1.00 | 2701.00% | 1189.00% | -3003.00% | 2.41% | 0.35 | 8.77% | 0.00% | 0.10% | 34.08% | 11.44 | 37.48 | 1.00 | 3.53 |
| HNI | HNI Corporation | $44.96 | 2.15B | — | -51% | -46% | -50% | 39.53 | 1.17 | 0.75 | 15.24 | — | 16.11 | 41.43% | 8.42% | 1.91% | — | — | — | 0.89 | 6.72 | 1.24 | 0.69 | 6.09 | — | — | — | -1.96% | 0.02 | — | 2.95% | 116.40% | 6.85% | 14.88 | -84.93 | 1.25 | 1.23 |
| HUBG | Hub Group, Inc. | $43.07 | 2.61B | +3% | -64% | -66% | -90% | 22.62 | 1.43 | 0.60 | 8.14 | — | 4.18 | 85.37% | 3.55% | 2.64% | 6.34% | 5.40% | 3.58% | 0.31 | 9.70 | 1.33 | 1.19 | 1.21 | -3511.00% | -610.00% | -4910.00% | 6.10% | 0.34 | 7.04% | 1.28% | 29.10% | 4.64% | 19.70 | 19.25 | 0.70 | 3.80 |
| KMT | Kennametal Inc. | $40.28 | 3.07B | -50% | -78% | -83% | -87% | 17.98 | 1.30 | 0.85 | 7.42 | — | 1.79 | 30.41% | 7.28% | 4.73% | 7.35% | 6.02% | 3.69% | 0.50 | 5.74 | 2.46 | 1.03 | 1.71 | -1241.00% | -391.00% | -2960.00% | 7.13% | 0.49 | 6.72% | 3.69% | 66.40% | 8.18% | 15.21 | 18.24 | 1.11 | 2.73 |
| NSP | Insperity, Inc. | $22.21 | 837.95M | -5% | -62% | — | — | -114.71 | 17.46 | 0.12 | 16.51 | — | 24.33 | 13.21% | -0.15% | -0.10% | -9.79% | 2.85% | -0.29% | 9.46 | -0.42 | 1.06 | 0.92 | -5.91 | -10753.00% | 351.00% | -16411.00% | -38.48% | -0.17 | 88.03% | 11.21% | -1285.70% | 13.58% | -57.79 | -1.87 | 0.08 | 3.76 |
| ROCK | Gibraltar Industries, Inc… | $45.48 | 1.34B | +48% | -60% | -25% | — | -30.39 | 1.42 | 1.19 | 8.18 | — | 2.69 | 26.88% | 10.81% | 8.59% | -4.44% | 11.09% | -3.31% | 0.05 | — | 1.72 | 0.64 | -0.44 | -2713.00% | -1324.00% | -4105.00% | 6.74% | 0.37 | 10.67% | 0.00% | 0.00% | 4.73% | 10.42 | 14.07 | 1.13 | 4.97 |
| SCS | Steelcase Inc. | $16.14 | 1.85B | +94% | -66% | -69% | -45% | 9.73 | 1.23 | 0.37 | 5.77 | 19.47 | 1.95 | 33.05% | 4.99% | 3.81% | 13.13% | 12.04% | 5.29% | 0.63 | 6.15 | 1.54 | 1.06 | 1.06 | 5000.00% | 20.00% | -6124.00% | 8.63% | 0.22 | 8.58% | 4.05% | 39.40% | 12.00% | 8.78 | 13.69 | 0.44 | 2.87 |
| VVX | V2X, Inc. | $69.75 | 2.17B | -13% | +50% | — | -59% | 28.76 | 2.06 | 0.50 | 10.19 | 22.67 | -2.69 | 8.33% | 4.34% | 1.74% | 7.38% | 7.90% | 2.35% | 1.08 | 2.29 | 1.22 | 1.09 | 2.68 | 12685.00% | 365.00% | -2985.00% | 7.59% | 0.18 | 8.96% | 0.00% | 0.00% | 5.06% | 15.65 | 17.88 | 0.68 | 2.31 |
About Pitney Bowes Inc.
Pitney Bowes Inc., a shipping and mailing company, provides technology, logistics, and financial services to small and medium-sized businesses, large enterprises, retailers, and government clients in the United States, Canada, and internationally. It operates through Global Ecommerce, Presort Services, and SendTech Solutions segments. The Global Ecommerce segment provides domestic parcel services, cross-border solutions, and digital delivery services. The Presort Services segment offers mail sortation services, which allow clients to qualify volumes of first-class mail, marketing mail, and bound and packet mail for postal work sharing discounts. The SendTech Solutions segment provides physical and digital mailing and shipping technology solutions, financing, services, supplies, and other applications for sending, tracking and receiving of letters, parcels, and flats. Pitney Bowes Inc. markets its products, solutions, and services through direct and inside sales force, global and regional partner channels, direct mailings, and digital channels. The company was formerly known as Pitney Bowes Postage Meter Company. Pitney Bowes Inc. was founded in 1920 and is headquartered in Stamford, Connecticut.
- CEO
- Kurt Wolf
- Employees
- 7.2K
- Beta
- 1.42
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($4.31 ÷ $15.53) − 1 = -72.25% (DCF, example).