US · PD
PagerDuty, Inc.
- Sector
- Technology · Software - Application
- Headquarters
- San Francisco, CA 94103
- Website
- pagerduty.com
Price · as of 2025-01-31
$7.35
Market cap 647.94M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $34.21 | +365.44% |
| Intrinsic Value(DCF) | $6.36 | -13.47% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | $39.50 | $49.54 | $425.22 | $0.00 | $0.00 |
| 2020 | $18.39 | $44.86 | $356.10 | $0.86 | $0.00 |
| 2021 | $42.05 | $1,076.88 | $127.89 | $0.00 | $0.00 |
| 2022 | $31.37 | $52.34 | $117.65 | $0.00 | $0.00 |
| 2023 | $32.20 | $83.30 | $146.15 | $0.00 | $0.00 |
| 2024 | $22.12 | $33.91 | $57.93 | $0.00 | $0.00 |
| 2025 | $15.47 | $34.21 | $4.73 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates PagerDuty, Inc.'s (PD) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $34.21
- Current price
- $7.35
- AI upside
- +365.44%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$6.36
-13.47% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| PD | PagerDuty, Inc. | $7.35 | 647.94M | +365% | -13% | — | — | -26.13 | 10.96 | 3.04 | -110.67 | — | -50.05 | 82.96% | -12.79% | -9.14% | -36.13% | -142.17% | -5.88% | 3.57 | -6.46 | 1.87 | 1.84 | -9.85 | -3371.00% | 854.00% | 6828.00% | 7.62% | 0.32 | 257.87% | 0.00% | 0.00% | 7.03% | -22.02 | 12.14 | 2.82 | 0.91 |
| ADEA | Adeia Inc. | $20.69 | 2.27B | +104% | +96% | -82% | +25% | 20.00 | 4.62 | 5.01 | 10.51 | 27.14 | -16.27 | 87.23% | 47.15% | 25.05% | 25.33% | 21.24% | 10.39% | 0.91 | 5.18 | 3.81 | 3.70 | 1.51 | 7368.00% | 1791.00% | -2581.00% | 7.03% | 1.98 | 20.15% | 0.98% | 19.60% | 4.92% | 12.06 | 16.13 | 5.69 | 3.86 |
| ALIT | Alight, Inc. | $0.88 | 461.06M | +1,821% | -59% | — | — | -0.15 | 0.46 | 0.21 | -0.86 | -0.01 | -0.29 | 20.73% | 1.50% | -136.91% | -115.00% | 0.76% | -48.24% | 1.92 | 0.37 | 1.31 | 0.76 | -0.68 | 192414.00% | -300.00% | 9084.00% | 52.59% | 0.41 | 5.62% | 18.09% | -2.80% | 48.81% | 64.92 | 8.83 | 0.98 | -0.48 |
| AMPL | Amplitude, Inc. | $7.30 | 975.91M | +291% | -50% | — | — | -11.19 | 4.04 | 2.89 | -10.64 | — | 4.64 | 73.99% | -27.97% | -25.80% | -32.68% | -158.33% | -20.43% | 0.03 | — | 1.56 | 1.31 | 0.98 | -1184.00% | 1468.00% | 14048.00% | 2.85% | 0.18 | 46.51% | 0.00% | 0.00% | 3.10% | -8.40 | 28.58 | 2.35 | 1.90 |
| JAMF | Jamf Holding Corp. | $13.05 | 1.75B | +146% | -35% | — | — | -25.12 | 2.40 | 2.74 | -85.12 | — | -5.47 | 77.47% | -11.01% | -10.91% | -9.55% | -7.92% | -4.32% | 0.55 | — | 1.01 | 0.86 | -6.54 | -3977.00% | 1192.00% | -3284.00% | 1.29% | 0.07 | 2.54% | 0.00% | 0.00% | 2.06% | -27.28 | 84.99 | 3.00 | 0.99 |
| KARO | Karooooo Ltd. | $47.22 | 1.46B | -8% | +29% | — | -40% | 25.09 | 7.33 | 5.16 | 11.21 | 110.64 | 7.97 | 70.13% | 28.73% | 20.17% | 30.53% | 34.96% | 20.04% | 0.23 | 25.30 | 1.14 | 1.05 | -0.15 | 2267.00% | 861.00% | 105896.00% | 3.94% | 1.35 | 32.93% | 2.65% | 66.50% | 3.20% | 17.71 | 25.02 | 5.09 | 10.06 |
| KDK | Kodiak AI, Inc. Common St… | $8.40 | 1.52B | — | — | — | -86% | — | — | — | — | — | — | 100.00% | -413.31% | -465.14% | 31.72% | 30.99% | -169.71% | -0.17 | -12.47 | 0.65 | 0.65 | -0.42 | 2258.00% | -1188.00% | 1495.00% | — | -1.63 | 27.19% | — | 0.00% | — | — | — | — | — |
| LSPD | Lightspeed Commerce Inc. | $9.03 | 1.24B | +149% | -49% | — | — | -2.65 | 1.06 | 1.64 | -2.20 | -0.87 | 2.50 | 41.81% | -64.64% | -61.96% | -32.73% | -49.08% | -30.32% | 0.01 | -469.96 | 5.36 | 4.22 | 0.97 | 30561.00% | 1843.00% | -5176.00% | -3.16% | -0.22 | -3.94% | 0.00% | 0.00% | 7.49% | -1.76 | -21.93 | 1.14 | 4.23 |
| PAR | PAR Technology Corporatio… | $16.39 | 665.29M | +89% | -53% | — | — | -8.13 | 0.83 | 1.51 | -37.85 | -0.58 | -2.49 | 40.53% | -15.10% | -18.54% | -9.95% | -6.01% | -6.14% | 0.49 | -11.36 | 1.66 | 1.15 | -12.11 | 139286.00% | 3016.00% | -484.00% | -4.44% | -0.19 | -2.67% | 0.00% | 0.00% | 0.00% | -14.67 | -33.10 | 2.22 | 0.63 |
| PRCH | Porch Group, Inc. | $8.21 | 865.1M | +572% | +7% | — | -68% | -253.90 | -34.66 | 1.77 | 11.93 | — | -3.45 | 70.48% | 7.58% | 3.18% | 9.91% | 8.89% | -0.42% | -15.96 | 0.71 | 1.30 | 1.14 | 3.43 | -9018.00% | 1018.00% | -26165.00% | 6.10% | 0.98 | 22.09% | 0.00% | 0.00% | 0.00% | 32.28 | 22.67 | 2.45 | 0.31 |
About PagerDuty, Inc.
PagerDuty, Inc. operates a digital operations management platform in the United States, Japan, and internationally. Its digital operations management platform collects data digital signals from virtually any software-enabled system or device, and leverage powerful machine learning to correlate, process, and predict opportunities and issues. It serves various industries, including software and technology, telecommunications, retail, travel and hospitality, media and entertainment, and financial services. PagerDuty, Inc. was founded in 2009 and is headquartered in San Francisco, California.
- CEO
- Jennifer G. Tejada
- Employees
- 1.24K
- Beta
- 0.67
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($6.36 ÷ $7.35) − 1 = -13.47% (DCF, example).