US · PSIX
Power Solutions International, Inc.
- Sector
- Industrials · Industrial - Machinery
- Headquarters
- Wood Dale, IL 60191
- Website
- psiengines.com
Price · as of 2024-12-31
$70.50
Market cap 1.92B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $40.07 | -43.16% |
| Intrinsic Value(DCF) | $13.51 | -80.84% |
| Graham-Dodd Method(GD) | $16.61 | -76.44% |
| Graham Formula(GF) | $35.47 | -49.7% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $0.00 | $1.01 | |||
| 2011 | $10.14 | $220,924.72 | |||
| 2012 | $21.25 | $64.52 | $10,390.88 | $6.20 | $27.64 |
| 2013 | $84.27 | $71.89 | $7,267.13 | $0.00 | $0.00 |
| 2014 | $59.86 | $81.48 | $2,048.56 | $17.36 | $116.39 |
| 2015 | $10.87 | $23.10 | $297.24 | $12.60 | $25.90 |
| 2016 | $5.74 | $326.38 | $0.00 | $0.00 | $18.39 |
| 2017 | $6.70 | $110.00 | $0.00 | $0.00 | $0.00 |
| 2018 | $7.25 | $19.58 | $0.00 | $0.00 | $0.00 |
| 2019 | $7.75 | $302.29 | $1.02 | $1.85 | $6.79 |
| 2020 | $6.82 | $88.56 | $0.00 | $0.00 | $14.51 |
| 2021 | $3.00 | $54.75 | $0.00 | $0.00 | $0.00 |
| 2022 | $2.51 | $44.03 | $0.00 | $0.00 | $6.53 |
| 2023 | $2.08 | $593.29 | $0.00 | $4.26 | $4.27 |
| 2024 | $27.45 | $40.07 | $19.42 | $16.61 | $35.47 |
AI valuation
Our deep-learning model estimates Power Solutions International, Inc.'s (PSIX) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $40.07
- Current price
- $70.50
- AI upside
- -43.16%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$13.51
-80.84% upside
Graham-Dodd
$16.61
-76.44% upside
Graham Formula
$35.47
-49.7% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| PSIX | Power Solutions Internati… | $70.50 | 1.92B | -43% | -81% | -76% | -50% | 9.11 | 9.67 | 1.33 | 8.31 | 5.63 | 19.14 | 29.53% | 17.15% | 14.56% | 225.91% | 53.08% | 22.62% | 2.24 | 7.13 | 1.12 | 0.64 | 1.05 | 16174.00% | 370.00% | -1168.00% | 9.17% | 0.27 | 38.10% | 0.00% | 0.00% | 9.61% | 8.84 | 12.48 | 1.52 | 3.42 |
| ALG | Alamo Group Inc. | $213.53 | 2.59B | -46% | -66% | -53% | -79% | 18.84 | 2.14 | 1.34 | 9.91 | — | 3.29 | 25.33% | 10.12% | 7.12% | 11.88% | 11.77% | 8.11% | 0.22 | 8.02 | 4.51 | 2.64 | 0.13 | -1523.00% | -362.00% | 9782.00% | 8.46% | 1.10 | 17.04% | 0.57% | 10.70% | 7.94% | 13.43 | 11.98 | 1.36 | 6.01 |
| BWLP | BW LPG Limited | $18.23 | 2.76B | +27% | +2,711% | — | +309% | 3.28 | 0.77 | 0.39 | 3.53 | — | 0.77 | 19.17% | 12.17% | 9.94% | 25.95% | 18.13% | 14.55% | 0.65 | 20.24 | 1.11 | 0.81 | 1.38 | -2521.00% | 2091.00% | -6297.00% | 10.55% | 1.23 | 6.61% | 27.90% | 91.40% | 27.91% | 5.26 | 15.54 | 0.64 | 2.37 |
| CYD | China Yuchai Internationa… | $50.28 | 1.89B | -51% | +276,467% | -36% | -68% | 8.68 | 0.59 | 0.28 | 1.41 | 49.76 | 0.74 | 14.73% | 3.12% | 1.69% | 6.75% | 8.43% | 2.35% | 0.28 | 8.06 | 1.55 | 1.18 | -3.19 | 1745.00% | 602.00% | -7630.00% | 4.35% | 0.06 | 4.17% | 1.89% | 16.40% | 13.09% | 2.76 | 7.04 | 0.09 | 1.68 |
| DXPE | DXP Enterprises, Inc. | $138.47 | 2.17B | -3% | +146% | -79% | -20% | 25.28 | 4.50 | 1.11 | 9.25 | 93.57 | -28.93 | 31.54% | 8.77% | 4.40% | 19.25% | 21.38% | 5.84% | 0.17 | 2.92 | 3.34 | 2.57 | -1.00 | 2701.00% | 1189.00% | -3003.00% | 2.41% | 0.35 | 8.77% | 0.00% | 0.10% | 34.08% | 11.44 | 37.48 | 1.00 | 3.53 |
| ENOV | Enovis Corporation | $25.47 | 1.46B | -41% | -60% | — | — | -1.23 | 0.98 | 0.65 | -1.83 | -3.10 | -3.14 | 59.84% | -52.57% | -52.69% | -58.42% | -43.25% | -27.68% | 0.06 | -33.93 | 2.02 | 0.06 | -0.07 | 3972.00% | 666.00% | -12963.00% | 1.36% | 0.36 | 0.73% | 0.00% | 0.00% | 89.04% | -1.28 | 76.12 | 0.67 | -0.40 |
| EPAC | Enerpac Tool Group Corp. | $40.80 | 2.16B | +22% | -56% | -74% | -47% | 23.45 | 5.01 | 3.53 | 15.39 | 261.30 | 22.43 | 49.64% | 22.59% | 15.03% | 22.47% | 22.21% | 11.56% | 0.53 | 14.06 | 2.74 | 1.88 | 0.52 | 897.00% | 465.00% | 3152.00% | 4.23% | 0.81 | 19.08% | 0.10% | 2.30% | 3.26% | 16.16 | 24.48 | 3.65 | 5.44 |
| HI | Hillenbrand, Inc. | $31.98 | 2.26B | +6% | -60% | — | — | -10.49 | 1.57 | 0.70 | 29.21 | — | -1.32 | 33.19% | 7.74% | -6.63% | -13.97% | 7.28% | -3.95% | 1.44 | 2.03 | 1.27 | 0.72 | 13.10 | -13690.00% | 1263.00% | -44.00% | 6.13% | 0.16 | 4.05% | 2.79% | -29.30% | 4.02% | 16.62 | 29.85 | 1.29 | 1.47 |
| HLIO | Helios Technologies, Inc. | $71.32 | 2.36B | -53% | -79% | -84% | -92% | 31.30 | 1.41 | 1.51 | 11.13 | 1189.39 | -65.98 | 31.31% | 10.15% | 4.84% | 4.54% | 4.75% | 2.52% | 0.55 | 2.42 | 2.77 | 1.18 | 2.88 | 263.00% | -355.00% | 11862.00% | 7.79% | 0.88 | 7.14% | 0.97% | 30.50% | 8.27% | 20.14 | 17.33 | 2.04 | 2.52 |
| NNE | Nano Nuclear Energy Inc | $26.59 | 1.11B | — | — | — | — | -0.03 | 6.09 | — | -29.31 | — | 6.35 | 0.00% | — | — | -31527.01% | -331.79% | -30382.27% | 0.01 | — | 53.48 | 53.18 | 5.09 | -9973.00% | — | 27607957.00% | -2070.62% | -5127.61 | -206930.36% | 0.00% | 0.00% | 12.83% | -25.67 | -0.04 | — | 133.66 |
| SBLK | Star Bulk Carriers Corp. | $26.29 | 3.01B | -8% | -48% | -22% | — | 36.74 | 1.26 | 2.97 | 11.86 | — | 1.26 | 22.48% | 13.49% | 8.07% | 3.41% | 4.31% | 2.13% | 0.44 | 1.97 | 1.78 | 1.30 | 1.85 | -7393.00% | -1762.00% | -4905.00% | 6.79% | 0.77 | 6.43% | 1.11% | 40.80% | 19.13% | 26.05 | 17.45 | 3.51 | 1.86 |
About Power Solutions International, Inc.
Power Solutions International, Inc. designs, engineers, manufactures, markets, and sells engines and power systems in the United States, North America, the Pacific Rim, Europe, and internationally. The company offers alternative-fueled power systems for original equipment manufacturers of off-highway industrial equipment and on-road vehicles; and large custom-engineered integrated electrical power generation systems. It also provides basic engine blocks integrated with fuel system parts, as well as complete packaged power systems, including combined front accessory drives, cooling systems, electronic systems, air intake systems, fuel systems, housings, power takeoff systems, exhaust systems, hydraulic systems, enclosures, brackets, hoses, tubes, packaging, telematics, and other assembled components. In addition, the company offers compression and spark-ignited internal combustion engines that run on various fuels, such as natural gas, propane, gasoline, diesel, and biofuels in the energy, industrial, and transportation markets. Further, it provides standby and prime power generation, demand response, microgrid, renewable energy resiliency, arbor equipment, and combined heat and power; forklifts, wood chippers, stump grinders, sweepers/industrial scrubbers, aerial lift platforms/scissor lifts, irrigation pumps, oil and gas compression, oil lifts, off road utility vehicles, ground support equipment, ice resurfacing equipment, and pump jacks; and light and medium duty vocational trucks and vans, school and transit buses, and terminal and utility tractors. The company has a strategic collaboration agreement with Weichai Power Co., Ltd. Power Solutions International, Inc. was founded in 1985 and is headquartered in Wood Dale, Illinois.
- CEO
- Constantine Xykis
- Employees
- 700
- Beta
- 2.06
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($13.51 ÷ $70.50) − 1 = -80.84% (DCF, example).