US · PSKY
Paramount Skydance Corporation Class B Common Stock
- Sector
- Communication Services · Entertainment
- Headquarters
- New York City, NY 10036
- Website
- paramount.com
Price · as of 2025-12-31
$11.09
Market cap 14.48B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $11.79 | +6.31% |
| Intrinsic Value(DCF) | $5.34 | -51.85% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | $10.57 | ||||
| 2024 | $11.96 | $12.30 | $0.85 | $0.00 | $0.00 |
| 2025 | $13.34 | $11.79 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Paramount Skydance Corporation Class B Common Stock's (PSKY) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $11.79
- Current price
- $11.09
- AI upside
- +6.31%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$5.34
-51.85% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| PSKY | Paramount Skydance Corpor… | $11.09 | 14.48B | +6% | -52% | — | — | -1.44 | 0.76 | 0.30 | -4.05 | — | 2.30 | 33.46% | -18.04% | -21.19% | -43.90% | -20.15% | -13.74% | 1.23 | -6.13 | 1.26 | 0.93 | -2.25 | -21.00% | 0.00% | 0.00% | 5.52% | 0.07 | 1.87% | 0.33% | -0.50% | 23.71% | -3.79 | 40.82 | 0.68 | 0.47 |
| FYBR | Frontier Communications P… | $38.49 | 9.64B | +29% | -48% | -65% | — | -27.79 | 1.81 | 1.51 | 9.49 | — | 5.34 | 64.46% | 5.95% | -5.42% | -6.30% | 2.13% | -1.48% | 2.44 | 0.44 | 0.55 | 0.52 | 5.28 | -118333.00% | 323.00% | -3776.00% | -12.99% | 0.71 | -7.53% | 0.00% | 0.00% | 0.73% | 57.15 | -17.36 | 3.40 | 0.62 |
| IPG | The Interpublic Group of … | $24.57 | 8.93B | +39% | -41% | — | -52% | 14.22 | 2.68 | 0.95 | 7.96 | — | -6.56 | 17.02% | 11.25% | 6.45% | 18.49% | 13.57% | 3.81% | 1.12 | 5.23 | 1.09 | 1.02 | 1.34 | -3579.00% | -181.00% | 14331.00% | 8.98% | 0.11 | 15.11% | 4.88% | 69.40% | 9.28% | 10.18 | 13.40 | 1.15 | 1.62 |
| KT | KT Corporation | $23.81 | 11.53B | +77% | -43% | -69% | -75% | 29.89 | 0.75 | 0.46 | 4.41 | — | 0.85 | 34.62% | 3.06% | 1.78% | 2.47% | 2.48% | 0.96% | 0.72 | 2874.06 | 1.02 | 0.80 | 1.86 | -5280.00% | 55.00% | 6206.00% | 17.74% | 0.36 | 9.27% | 7.18% | 214.50% | 13.05% | 23.07 | 8.66 | 0.71 | 1.46 |
| LLYVK | Liberty Live Group | $99.65 | 9.16B | — | — | — | — | 16.52 | -186.81 | 24.01 | 26.29 | 20.06 | -31.08 | 13.26% | -9.16% | -14.92% | -272.00% | -4.88% | 35.67% | -33.96 | -1.25 | 0.56 | 0.57 | 1.64 | 8235.00% | — | -658571.00% | 9.90% | 0.48 | 126.60% | 0.00% | 0.00% | 6.76% | -279.44 | 10.77 | 25.61 | 2.15 |
| NXST | Nexstar Media Group, Inc. | $251.02 | 7.61B | +24% | -61% | -99% | -100% | 20.73 | 3.64 | 1.52 | 14.08 | — | 4.75 | 38.98% | 17.15% | 2.20% | 16.76% | 5.35% | 3.22% | 3.32 | 2.24 | 2.07 | 1.91 | 6.58 | -8599.00% | -847.00% | -3276.00% | 9.90% | 1.25 | 8.46% | 2.25% | 46.70% | 5.06% | 16.59 | 18.95 | 2.85 | 1.74 |
| NYT | The New York Times Compan… | $79.79 | 12.99B | -21% | -48% | -87% | -55% | 38.14 | 6.43 | 4.64 | 23.27 | 210.99 | 9.35 | 47.80% | 15.95% | 12.18% | 17.34% | 24.47% | 11.78% | 0.00 | — | 1.54 | 1.40 | -0.48 | 1808.00% | 924.00% | 4436.00% | 4.20% | 0.88 | 39.21% | 0.84% | 32.10% | 1.63% | 27.69 | 22.67 | 4.42 | 11.01 |
| PSO | Pearson plc | $12.90 | 8.2B | +200% | -60% | -91% | -66% | 19.02 | 1.71 | 1.78 | 7.38 | — | 9.77 | 52.00% | 14.23% | 9.37% | 8.53% | 7.20% | 4.91% | 0.52 | 7.17 | 2.00 | 1.23 | 1.48 | -2063.00% | -150.00% | 2853.00% | 10.37% | 0.58 | 12.71% | 2.51% | 47.80% | 9.17% | 15.65 | 12.05 | 2.23 | 2.49 |
| SIRI | Sirius XM Holdings Inc. | $21.96 | 7.39B | +171% | -44% | — | -28% | 9.21 | 0.64 | 0.87 | 8.09 | — | -3.25 | 47.04% | 17.19% | 9.41% | 7.11% | 5.28% | 2.94% | 0.84 | 3.20 | 0.30 | 0.23 | 4.57 | -14564.00% | -162.00% | 2290.00% | 16.79% | 0.52 | 5.86% | 4.92% | 45.30% | 14.86% | 11.58 | 13.68 | 1.99 | 1.26 |
| TIMB | TIM S.A. | $27.48 | 13.13B | +54% | -58% | — | -24% | 15.87 | 2.85 | 2.57 | 8.23 | 78.82 | 7.21 | 53.93% | 25.03% | 16.20% | 17.12% | 15.18% | 7.61% | 1.19 | 3.24 | 0.89 | 0.71 | 2.58 | 2013.00% | 462.00% | 1436.00% | 13.00% | 0.88 | 21.44% | 7.83% | 124.30% | 8.93% | 13.68 | 10.24 | 3.42 | 2.31 |
About Paramount Skydance Corporation Class B Common Stock
Paramount Skydance Corporation operates as a media, streaming, and entertainment company worldwide. It operates through TV Media, Direct-to-Consumer, and Filmed Entertainment segments. The TV Media segment operates CBS Television Network, a domestic broadcast television network; CBS Stations, a television station; and international free-to-air networks comprising Network 10, Channel 5, Telefe, and Chilevisión; and domestic premium and basic cable networks, such as Nickelodeon, MTV, CMT, Comedy Central, BET, Paramount+ with SHOWTIME, Paramount Network, The Smithsonian Channel, BET Media Group, CBS Sports Network, and international extensions of these brands. This segment also provides domestic and international television studio operations, including CBS Studios, Paramount Television Studios, and Showtime/MTV Entertainment Studios; CBS Media Ventures, which produces and distributes first run syndicated programming; and digital properties consist of CBS News Streaming and CBS Sports HQ. The Direct-to-Consumer segment offers a portfolio of domestic and international pay and free streaming services, including Paramount+, Pluto TV, and BET+. The Filmed Entertainment segment produces and acquires films, series, and short-form content for release and licensing around the world, including in theaters, on streaming services, on television, through digital home entertainment, and DVDs/Blu-rays; and operates a portfolio consist of Paramount Pictures, Paramount Players, Paramount Animation, Nickelodeon Studio, Awesomeness, and Miramax. It provides production, distribution, and advertising solutions. The company was formerly known as ViacomCBS Inc. and changed its name to Paramount Global in February 2022. The company was founded in 1914 and is headquartered in New York, New York. Paramount Global is a subsidiary of National Amusements, Inc.
- CEO
- David Ellison
- Employees
- 18.6K
- Beta
- 1.21
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($5.34 ÷ $11.09) − 1 = -51.85% (DCF, example).