US · PSNY
Polestar Automotive Holding UK PLC
- Sector
- Consumer Cyclical · Auto - Manufacturers
- Headquarters
- Gothenburg 40531
- Website
- polestar.com
Price · as of 2024-12-31
$18.46
Market cap 1.64B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $27.09 | +46.75% |
| Intrinsic Value(DCF) | $13.68 | -25.89% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $164.46 | +790.9% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $0.00 | $0.00 | |||
| 2021 | $326.70 | $140.77 | $2,133,674.53 | $0.00 | $0.00 |
| 2022 | $135.00 | $69.08 | $698,782.14 | $0.00 | $0.00 |
| 2023 | $51.60 | $20.64 | $36.08 | $0.00 | $0.00 |
| 2024 | $34.20 | $27.09 | $0.00 | $0.00 | $164.46 |
AI valuation
Our deep-learning model estimates Polestar Automotive Holding UK PLC's (PSNY) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $27.09
- Current price
- $18.46
- AI upside
- +46.75%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$13.68
-25.89% upside
Graham-Dodd
—
— upside
Graham Formula
$164.46
+790.9% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| PSNY | Polestar Automotive Holdi… | $18.46 | 1.64B | +47% | -26% | — | +791% | -1.17 | -0.72 | 1.18 | -4.00 | -1.67 | -0.55 | -43.07% | -89.14% | -100.77% | 89.30% | -145.09% | -50.15% | -1.51 | -5.41 | 0.48 | 0.24 | -2.56 | 7018.00% | -1448.00% | -3363.00% | -56.04% | -0.21 | -108.35% | 0.00% | 0.00% | 0.00% | -3.68 | -4.95 | 3.28 | -3.89 |
| ADNT | Adient plc | $24.32 | 1.92B | -36% | -53% | — | — | -5.47 | 0.87 | 0.11 | 6.79 | — | -4.27 | 6.61% | 3.02% | -1.93% | -14.41% | 12.91% | -3.07% | 1.36 | 2.14 | 1.12 | 0.77 | 3.29 | -179500.00% | -104.00% | -2635.00% | 13.27% | 0.12 | 6.00% | 0.00% | 0.00% | 9.50% | 6.78 | 14.59 | 0.20 | 1.80 |
| BLBD | Blue Bird Corporation | $58.27 | 1.84B | — | +400% | -53% | +157% | 12.79 | 6.40 | 1.10 | 7.77 | — | 8.38 | 20.51% | 11.29% | 8.63% | — | — | — | 0.35 | 23.21 | 1.74 | 1.06 | -0.72 | — | — | — | 9.39% | 0.74 | — | 0.00% | 0.00% | 3.03% | 8.94 | 9.75 | 1.01 | 6.43 |
| CCS | Century Communities, Inc. | $67.23 | 1.98B | -7% | -61% | +37% | -85% | 13.41 | 0.76 | 0.48 | 14.89 | — | 0.78 | 21.42% | 9.16% | 3.58% | 5.66% | 7.32% | 3.27% | 0.56 | — | 4.15 | 0.25 | 5.86 | -5327.00% | -638.00% | 4334.00% | 6.28% | 0.18 | 3.18% | 1.75% | 23.50% | 11.09% | 8.65 | 26.26 | 0.79 | 3.24 |
| GT | The Goodyear Tire & Rubbe… | $8.25 | 2.36B | +189% | -60% | — | — | -1.40 | 0.73 | 0.13 | 6.51 | — | 0.94 | 18.44% | 3.57% | -9.41% | -42.56% | 5.82% | -8.68% | 2.24 | 1.47 | 1.06 | 0.46 | 4.76 | -259583.00% | -317.00% | -9388.00% | -1.26% | 0.12 | -0.27% | 0.00% | 0.00% | 64.27% | 13.54 | -294.37 | 0.48 | 1.51 |
| LOT | Lotus Technology Inc. Ame… | $1.15 | 778.35M | +1,893% | -43% | — | — | -0.95 | -1.22 | 1.13 | -1.81 | -12.63 | -1.07 | 3.21% | -85.07% | -119.46% | 131.66% | 342.50% | -57.22% | -1.38 | -13.51 | 0.42 | 0.29 | -0.73 | 750.00% | 3613.00% | 5081.00% | -86.40% | -0.34 | 395.28% | 0.00% | 0.00% | 0.00% | -2.23 | -1.94 | 1.90 | -2.93 |
| MODG | Topgolf Callaway Brands C… | $14.68 | 2.7B | -33% | -83% | — | — | -0.80 | 0.48 | 0.27 | -5.32 | — | 2.79 | 62.53% | -29.66% | -34.15% | -46.06% | -17.32% | -17.28% | 1.85 | -5.44 | 1.94 | 0.88 | -3.80 | -177660.00% | -106.00% | -17333.00% | 7.47% | 0.46 | 1.21% | 0.00% | 0.00% | 25.92% | -4.12 | 59.79 | 1.22 | 0.17 |
| OI | O-I Glass, Inc. | $13.40 | 2.06B | +56% | -44% | — | — | 412.44 | 1.59 | 0.32 | 8.07 | 1897.23 | -4.97 | 17.26% | 9.85% | -2.01% | 0.42% | 11.45% | 0.06% | 3.86 | 1.86 | 1.25 | 0.65 | 5.43 | 2174.00% | -161.00% | -23125.00% | 8.15% | 0.29 | 3.04% | 0.00% | 0.00% | 11.88% | 9.96 | 37.51 | 0.98 | 1.23 |
| PHIN | PHINIA Inc. | $72.63 | 2.79B | -32% | -60% | -62% | -53% | 22.42 | 1.84 | 0.84 | 8.18 | 26.66 | 4.29 | 20.87% | 8.04% | 3.73% | 8.23% | 8.39% | 3.43% | 0.64 | 3.46 | 1.86 | 1.23 | 1.51 | 8409.00% | 235.00% | -739.00% | 6.45% | 0.33 | 8.58% | 1.44% | 32.30% | 8.37% | 12.77 | 19.02 | 1.03 | 2.24 |
| TRIP | Tripadvisor, Inc. | $10.11 | 1.18B | +325% | -38% | -100% | -65% | 31.19 | 1.93 | 0.66 | 6.74 | 3.91 | -5.38 | 62.03% | 4.23% | 2.12% | 5.04% | 8.73% | 1.54% | 1.92 | 1.27 | 1.29 | 1.25 | 0.94 | 79855.00% | 305.00% | 13286.00% | 13.07% | 0.25 | 20.01% | 0.00% | 0.00% | 41.76% | 18.12 | 8.89 | 0.77 | 1.50 |
| UAA | Under Armour, Inc. | $7.42 | 3.17B | +328% | -64% | -88% | -95% | -14.47 | 1.54 | 0.56 | 433.73 | — | 2.08 | 47.92% | -3.59% | -3.90% | -9.95% | -6.73% | -4.44% | 0.69 | — | 2.10 | 1.06 | 93.27 | -19038.00% | -943.00% | -21197.00% | -7.83% | -0.05 | -8.40% | 0.00% | 0.00% | 3.09% | -20.04 | -16.28 | 0.72 | 2.37 |
About Polestar Automotive Holding UK PLC
Polestar Automotive Holding UK PLC manufactures and sells premium electric vehicles. The company was founded in 2017 and is headquartered in Gothenburg, Sweden.
- CEO
- Michael Lohscheller
- Employees
- 2.55K
- Beta
- 1.85
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($13.68 ÷ $18.46) − 1 = -25.89% (DCF, example).