US · PVH
PVH Corp.
- Sector
- Consumer Cyclical · Apparel - Manufacturers
- Headquarters
- New York City, NY 10017
- Website
- pvh.com
Price · as of 2025-01-31
$91.64
Market cap 3.3B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $173.82 | +89.68% |
| Intrinsic Value(DCF) | $27.52 | -69.97% |
| Graham-Dodd Method(GD) | $102.57 | +11.93% |
| Graham Formula(GF) | $23.51 | -74.34% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $62.69 | $105.08 | $5,542.84 | $11.30 | $78.20 |
| 2012 | $90.08 | $143.30 | $7,718.11 | $34.53 | $160.73 |
| 2013 | $107.75 | $151.19 | $4,382.88 | $46.85 | $65.44 |
| 2014 | $119.65 | $146.70 | $2,242.23 | $16.71 | $74.26 |
| 2015 | $108.65 | $138.97 | $236.43 | $37.77 | $46.37 |
| 2016 | $91.74 | $143.92 | $0.00 | $48.63 | $39.20 |
| 2017 | $100.63 | $178.72 | $8.08 | $48.56 | $70.06 |
| 2018 | $157.34 | $198.28 | $13.09 | $52.50 | $109.68 |
| 2019 | $127.84 | $193.73 | $2.71 | $74.71 | $157.72 |
| 2020 | $49.13 | $98.14 | $0.00 | $54.62 | $59.71 |
| 2021 | $109.65 | $93.35 | $0.00 | $0.00 | $297.99 |
| 2022 | $72.34 | $149.76 | $2.29 | $101.42 | $474.75 |
| 2023 | $83.41 | $138.36 | $0.00 | $53.34 | $20.71 |
| 2024 | $105.28 | $65.48 | $26.02 | $97.93 | $111.34 |
| 2025 | $68.79 | $173.82 | $0.00 | $102.57 | $23.51 |
AI valuation
Our deep-learning model estimates PVH Corp.'s (PVH) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $173.82
- Current price
- $91.64
- AI upside
- +89.68%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$27.52
-69.97% upside
Graham-Dodd
$102.57
+11.93% upside
Graham Formula
$23.51
-74.34% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| PVH | PVH Corp. | $91.64 | 3.3B | +90% | -70% | +12% | -74% | 6.44 | 0.75 | 0.45 | 5.99 | — | -27.42 | 59.43% | 8.45% | 6.92% | 11.67% | 7.89% | 5.39% | 0.66 | 8.14 | 1.27 | 0.59 | 2.44 | -186.00% | -613.00% | -1966.00% | 15.11% | 0.27 | 7.40% | 0.22% | 1.40% | 18.60% | 8.88 | 11.16 | 0.75 | 2.24 |
| ANF | Abercrombie & Fitch Co. | $97.80 | 4.6B | — | +871% | -16% | +343% | 6.52 | 2.80 | 0.76 | 4.07 | — | 2.80 | 61.00% | 14.79% | 11.44% | — | — | — | 0.71 | 60.62 | 1.48 | 0.88 | 0.19 | — | — | — | 14.10% | 0.63 | — | 0.00% | 0.00% | 8.02% | 5.20 | 7.21 | 0.77 | 4.94 |
| ASO | Academy Sports and Outdoo… | $60.13 | 4.01B | — | — | — | -80% | — | — | — | — | — | — | 29.63% | 3.71% | 2.49% | 62849.74% | 8.59% | 3.17% | -332.37 | 1.77 | 1.72 | 0.22 | 7.32 | 39259.00% | 96.00% | 12175.00% | — | 0.35 | 9.84% | — | 0.00% | — | — | — | — | — |
| COLM | Columbia Sportswear Compa… | $61.94 | 3.34B | +65% | -61% | -53% | -53% | 18.57 | 1.92 | 0.97 | 11.75 | — | 2.01 | 50.53% | 6.31% | 5.22% | 10.16% | 10.33% | 6.00% | 0.51 | — | 2.59 | 1.57 | 1.48 | -1518.00% | 85.00% | -4974.00% | 6.59% | 0.37 | 13.55% | 1.99% | 37.00% | 8.10% | 15.72 | 15.53 | 0.99 | 3.52 |
| CVCO | Cavco Industries, Inc. | $577.26 | 4.51B | -47% | +41% | -62% | -28% | 20.44 | 3.28 | 1.73 | 13.71 | 160.50 | 3.78 | 23.10% | 9.44% | 8.49% | 16.30% | 21.55% | 12.39% | 0.04 | 368.04 | 3.00 | 1.86 | -1.35 | 1274.00% | 1229.00% | -2422.00% | 4.49% | 0.59 | 21.95% | 0.00% | 0.00% | 4.25% | 16.64 | 20.16 | 1.57 | 9.72 |
| DORM | Dorman Products, Inc. | $117.86 | 3.6B | +38% | -60% | -49% | -22% | 17.46 | 2.41 | 1.67 | 11.53 | 214.43 | 4.28 | 41.13% | 16.79% | 9.59% | 14.74% | 13.70% | 8.30% | 0.43 | 12.52 | 3.09 | 1.07 | 1.62 | 814.00% | 603.00% | -6051.00% | 2.12% | 0.23 | 3.91% | 0.00% | 0.00% | 1.14% | 11.60 | 54.84 | 1.95 | 4.68 |
| KBH | KB Home | $63.58 | 4.02B | +14% | -62% | +16% | — | 9.61 | 1.06 | 0.66 | 9.45 | — | 1.06 | 18.88% | 8.42% | 6.88% | 10.77% | 7.68% | 6.28% | 0.44 | — | 4.57 | 0.43 | 2.52 | -2722.00% | -1001.00% | -1025.00% | 7.04% | 0.25 | 5.49% | 1.66% | 16.00% | 14.80% | 10.71 | 19.37 | 0.90 | 3.69 |
| KTB | Kontoor Brands, Inc. | $65.21 | 3.63B | +28% | +109% | — | -45% | 13.26 | 8.15 | 1.25 | 9.66 | 179.51 | 29.01 | 44.55% | 13.13% | 9.43% | 63.68% | 30.08% | 14.92% | 1.98 | 8.38 | 2.70 | 1.47 | 1.19 | 739.00% | 0.00% | 844.00% | 10.62% | 0.93 | 37.30% | 3.44% | 45.60% | 11.26% | 10.86 | 10.74 | 1.43 | 4.49 |
| RUSHA | Rush Enterprises, Inc. | $70.97 | 5.46B | -29% | -59% | -60% | -83% | 21.32 | 2.57 | 0.76 | 15.13 | — | 3.22 | 18.69% | 5.29% | 3.55% | 12.25% | 8.42% | 5.88% | 0.70 | 8.51 | 1.40 | 0.34 | 2.89 | -1210.00% | -475.00% | 14772.00% | 8.15% | 0.58 | 12.85% | 1.03% | 21.90% | 7.44% | 17.82 | 15.17 | 0.94 | 4.28 |
| SKY | Champion Homes, Inc. | $93.48 | 5.22B | -10% | -65% | -60% | +10% | 18.38 | 2.40 | 1.49 | 10.39 | 52.24 | 3.30 | 26.16% | 9.54% | 7.99% | 13.59% | 17.76% | 10.00% | 0.08 | 27.99 | 2.41 | 1.54 | -1.54 | 3518.00% | 2265.00% | 1210.00% | 5.14% | 0.53 | 18.06% | 0.00% | 0.00% | 4.87% | 13.61 | 16.95 | 1.30 | 6.48 |
| TNL | Travel + Leisure Co. | $73.70 | 4.6B | +81% | -60% | — | -43% | 20.85 | -4.88 | 1.19 | 11.41 | — | -2.23 | 27.18% | 17.83% | 5.72% | -24.69% | 11.82% | 3.41% | -5.00 | 1.95 | 1.64 | 0.44 | 5.62 | -3570.00% | 406.00% | 3655.00% | 10.91% | 0.68 | 12.64% | 3.11% | 64.80% | 27.07% | 13.18 | 18.07 | 2.35 | 1.92 |
About PVH Corp.
PVH Corp. operates as an apparel company worldwide. The company operates through six segments: Tommy Hilfiger North America, Tommy Hilfiger International, Calvin Klein North America, Calvin Klein International, Heritage Brands Wholesale, and Heritage Brands Retail. It designs, markets, and retails men's, women's, and children's apparel and accessories, including branded dress shirts, neckwear, sportswear, jeans wear, performance apparel, intimate apparel, underwear, swimwear, swim-related products, handbags, accessories, footwear, outerwear, home furnishings, luggage products, sleepwear, loungewear, hats, scarves, gloves, socks, watches and jewelry, eyeglasses and non-ophthalmic sunglasses, fragrance, home bed and bath furnishings, small leather goods, and other products. The company offers its products under its own brands, such as Tommy Hilfiger, Calvin Klein, Van Heusen, IZOD, ARROW, Warner's, Olga, Geoffrey Beene, and True&Co., as well as various other owned, licensed, and private label brands. It also licenses its own brands over various products. The company distributes its products at wholesale in department, chain, and specialty stores, as well as through warehouse clubs, mass market, and off-price and independent retailers; and through company-operated full-price, outlet stores, and concession locations, as well as through digital commerce sites. It markets its products to approximately 40 countries. PVH Corp. was founded in 1881 and is based in New York, New York.
- CEO
- Stefan Larsson
- Employees
- 16K
- Beta
- 1.70
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($27.52 ÷ $91.64) − 1 = -69.97% (DCF, example).