US · CYN
Cyngn Inc.
- Sector
- Technology · Software - Application
- Headquarters
- Menlo Park, CA 94025
- Website
- cyngn.com
Price · as of 2024-12-31
$1.68
Market cap 12.2M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $431.81 | +25,602.98% |
| Intrinsic Value(DCF) | $1.96 | +16.67% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $1,411.62 | +83,924.7% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | $19,950.00 | ||||
| 2022 | $13,545.00 | $5.05 | $0.00 | ||
| 2023 | $2,760.00 | $1,146.39 | $0.00 | $0.00 | $0.00 |
| 2024 | $4.90 | $431.81 | $0.00 | $0.00 | $1,411.62 |
AI valuation
Our deep-learning model estimates Cyngn Inc.'s (CYN) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $431.81
- Current price
- $1.68
- AI upside
- +25,602.98%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.96
+16.67% upside
Graham-Dodd
—
— upside
Graham Formula
$1,411.62
+83,924.7% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CYN | Cyngn Inc. | $1.68 | 12.2M | +25,603% | +17% | — | +83,925% | -0.22 | 0.56 | 17.60 | 0.76 | — | 0.67 | -45.52% | -6200.96% | -7946.01% | -263.19% | 555.09% | -135.65% | 0.03 | -20.43 | 7.33 | 7.16 | 1.05 | -5733.00% | -7528.00% | -5036.00% | -162.77% | -2.72 | 256.41% | 0.01% | 0.00% | 319.67% | 0.74 | 1.60 | -45.70 | -10.20 |
| AUID | authID Inc. | $1.66 | 20.17M | +3,253% | +23% | — | — | -3.65 | 4.53 | 58.81 | -3.12 | — | 7.32 | 100.00% | -1656.46% | -1610.63% | -115.55% | -449.78% | -95.56% | 0.02 | -300.11 | 3.41 | 3.04 | 0.59 | -5556.00% | 36586.00% | 3933.00% | -22.42% | -3.93 | -358.03% | 0.00% | 0.00% | 0.00% | -2.99 | -3.76 | 49.52 | -8.93 |
| BLBX | Blackboxstocks Inc. | $15.98 | 57.9M | +416% | -52% | — | — | -15.40 | 12.04 | 28.03 | -17.26 | -113.27 | 12.04 | 47.96% | -165.69% | -182.05% | -80.08% | -69.87% | -47.83% | 0.04 | -8.74 | 0.02 | 0.02 | -0.05 | 1359.00% | -529.00% | 34778.00% | -4.64% | -1.10 | -54.81% | 0.00% | 0.00% | 0.14% | -16.96 | -21.62 | 28.11 | 7.41 |
| CREX | Creative Realities, Inc. | $3.50 | 36.82M | +1,389% | -46% | — | — | -5.57 | 0.77 | 0.38 | 13.24 | — | -0.82 | 47.22% | 1.84% | -6.90% | -12.92% | 2.38% | -5.16% | 0.55 | 0.53 | 0.55 | 0.44 | 5.27 | -286.00% | 1259.00% | -4912.00% | 2.97% | 0.13 | 1.47% | 0.00% | 0.00% | 0.00% | 34.60 | 55.95 | 0.64 | -0.31 |
| CSAI | CLOUDASTRUCTURE, INC. | $0.66 | 12.96M | +8,800% | +1,727,176% | — | — | -14.92 | -193.40 | 71.46 | -15.90 | — | -193.40 | 27.42% | -448.61% | -479.11% | -312.90% | -14744.58% | -234.69% | 0.00 | — | 0.48 | 0.22 | 0.01 | -2742.00% | 12471.00% | -4263.00% | -3.39% | -2.93 | -7961.45% | 0.00% | 0.00% | 0.00% | -15.92 | -29.49 | 71.42 | -72.50 |
| FCUV | Focus Universal Inc. | $4.99 | 3.66M | +1,012% | +213% | — | +1% | -8.20 | 8.22 | 65.94 | -8.25 | — | 8.22 | 2.56% | -1557.32% | -803.78% | -94.95% | -311.15% | -67.98% | 0.04 | -69.59 | 4.39 | 4.13 | 1.26 | -3846.00% | -963.00% | 3173.00% | -17.81% | -5.31 | -234.63% | 0.00% | 0.00% | 18.76% | -3.67 | -4.87 | 57.15 | 4.91 |
| NXPL | NextPlat Corp | $0.56 | 14.6M | +4,979% | +53,518% | — | — | -0.88 | 0.76 | 0.31 | -0.13 | -0.42 | 0.78 | 24.78% | -36.08% | -21.42% | -78.57% | -264.44% | -45.82% | 0.08 | -291.65 | 3.83 | 3.19 | 0.88 | 20909.00% | 7344.00% | 3323.00% | -27.70% | -0.67 | -63.28% | 0.00% | 0.00% | 0.00% | -0.11 | -0.48 | 0.04 | -0.19 |
| SPPL | SIMPPLE Ltd. Ordinary Sha… | $3.27 | 15.93M | +2,103% | +33% | — | -39% | -20.16 | 32.41 | 21.01 | -22.22 | — | 1647.89 | 59.93% | -117.20% | -104.23% | -131.26% | -126.80% | -51.14% | 0.25 | -126.91 | 0.88 | 0.41 | -0.03 | -4783.00% | -1949.00% | -6964.00% | -3.24% | -0.28 | -80.53% | 0.00% | 0.00% | 0.22% | -17.95 | -30.92 | 21.04 | 6.58 |
| SWVL | Swvl Holdings Corp. | $1.58 | 15.74M | +9,602% | +24% | — | +1,079% | -4.14 | 18.62 | 2.47 | -3.67 | — | 19.53 | 21.15% | -49.33% | -60.08% | -182.79% | -272.85% | -53.68% | 0.53 | -207.15 | 0.65 | 0.63 | 0.36 | -52500.00% | -2470.00% | -6199.00% | -8.39% | -0.22 | -114.60% | 0.00% | 0.00% | 5.87% | -4.56 | -10.87 | 2.25 | -28.65 |
| VBIX | Viewbix Inc. | $1.72 | 18.35M | +1,610% | +29% | — | +764% | -16.50 | 40.33 | 8.64 | -22.63 | — | -27.84 | 18.39% | -42.89% | -44.74% | -137.02% | -65.55% | -43.17% | 1.15 | -11.22 | 0.60 | 0.50 | -0.57 | -4490.00% | -6616.00% | 6797.00% | 0.66% | 0.12 | 8.88% | 0.00% | 0.00% | 0.90% | -20.66 | 154.85 | 8.86 | 7.36 |
| WETO | Webus International Limit… | $0.43 | 9.48M | +2,165,805% | — | — | — | -27.40 | 6.02 | 9.61 | -32.47 | -5.48 | 6.02 | 16.58% | -37.57% | -35.07% | -29.50% | -23.36% | -18.02% | 0.57 | — | 1.66 | 0.37 | -1.89 | 50000.00% | -2258.00% | 406044.00% | -17.22% | -1.71 | -102.86% | 0.00% | 0.00% | 0.00% | -27.08 | -6.15 | 10.18 | 5.03 |
About Cyngn Inc.
Cyngn Inc., an autonomous vehicle (AV) technology company, develops autonomous driving software. The company is developing Enterprise Autonomy Suite, which consists of DriveMod, a modular industrial vehicle autonomous driving software; Cyngn Insight, a customer-facing tool suite for monitoring and managing AV fleets and aggregating/analyzing data; and Cyngn Evolve, an internal tool suite and infrastructure that facilitates artificial intelligence and machine learning training to enhance algorithms and models, and provides a simulation framework to ensure that data collected in the field can be applied to validating new releases. Cyngn Inc. was incorporated in 2013 and is headquartered in Menlo Park, California.
- CEO
- Lior Tal
- Employees
- 58
- Beta
- 0.07
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.96 ÷ $1.68) − 1 = +16.67% (DCF, example).