US · REE
REE Automotive Ltd.
- Sector
- Consumer Cyclical · Auto - Recreational Vehicles
- Headquarters
- Herzliya 4690500
- Website
- ree.auto
Price · as of 2024-12-31
$0.56
Market cap 15.9M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $18.50 | +3,233.33% |
| Intrinsic Value(DCF) | $2.38 | +328.83% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $537.38 | +96,725.95% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $337.20 | ||||
| 2021 | $64.80 | $53.43 | $0.00 | $0.00 | $5,532.89 |
| 2022 | $13.20 | $10.02 | |||
| 2023 | $6.60 | $0.00 | $0.00 | ||
| 2024 | $5.96 | $18.50 | $0.00 | $0.00 | $537.38 |
AI valuation
Our deep-learning model estimates REE Automotive Ltd.'s (REE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $18.50
- Current price
- $0.56
- AI upside
- +3,233.33%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$2.38
+328.83% upside
Graham-Dodd
—
— upside
Graham Formula
$537.38
+96,725.95% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| REE | REE Automotive Ltd. | $0.56 | 15.9M | +3,233% | +329% | — | +96,726% | -0.85 | 4.11 | 518.92 | -0.69 | — | 4.11 | -1911.48% | -43239.89% | -61067.76% | -220.85% | -484.83% | -83.34% | 2.19 | -85.64 | 2.28 | 2.04 | 0.20 | -3807.00% | -8862.00% | -1774.00% | -80.58% | -1.91 | -468.82% | 0.00% | 0.00% | 20.06% | -0.93 | -0.96 | 400.83 | -11.23 |
| ARKR | Ark Restaurants Corp. | $6.93 | 24.97M | +3,688% | -59% | — | -52% | -2.79 | 0.78 | 0.15 | -6248.53 | -1.43 | 0.78 | 35.58% | -2.45% | -6.92% | -23.84% | -3.43% | -6.33% | 2.62 | -9.82 | 0.77 | 0.58 | -4651.06 | 19444.00% | -969.00% | -16830.00% | -5.85% | 0.08 | -1.26% | 0.00% | 0.00% | 43.50% | -24.60 | -66.87 | 0.60 | 1.44 |
| CRWS | Crown Crafts, Inc. | $2.92 | 31.24M | — | -40% | -35% | +266% | 9.18 | 0.87 | 0.51 | 7.83 | — | 1.10 | 26.25% | 7.87% | 5.58% | — | — | — | 0.46 | 6.34 | 5.24 | 2.22 | 2.65 | — | — | — | 14.01% | 0.68 | — | 7.21% | 66.20% | 7.21% | 9.86 | 10.79 | 0.78 | 3.00 |
| ECX | ECARX Holdings, Inc. | $1.68 | 599.33M | +77% | -62% | — | — | -8.06 | -1.88 | 0.63 | -25.36 | — | -1.63 | 19.02% | -6.45% | -7.78% | 24.71% | -3074.43% | -10.98% | -1.54 | — | 0.59 | 0.39 | -10.42 | -5160.00% | 662.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.00% | -15.53 | — | 1.00 | -1.79 |
| FAT | FAT Brands Inc. | $0.28 | 5.19M | +8,004% | +4,700% | — | — | -0.33 | -0.14 | 0.11 | -118.07 | -0.34 | -0.05 | 25.38% | -8.81% | -32.03% | 53.36% | -4.94% | -14.18% | -3.24 | -0.38 | 0.30 | 0.14 | -113.18 | 9829.00% | 2335.00% | 3841.00% | -126.04% | -0.19 | -7.58% | 27.63% | -9.10% | 27.63% | -28.99 | -19.15 | 2.55 | -0.35 |
| MKDW | MKDWELL Tech Inc. | $2.40 | 11.49M | +1,228% | +165% | — | +116% | -86.86 | -65.14 | 137.18 | -127.18 | -138.55 | -57.93 | 8.29% | -141.28% | -125.96% | 174.73% | -59.78% | -34.95% | -1.94 | -7.10 | 0.29 | 0.25 | -3.43 | 6269.00% | -4554.00% | 5155.00% | -1.15% | -0.28 | -66.61% | 0.00% | 0.00% | 0.00% | -99.79 | -89.57 | 140.98 | 7.65 |
| NDLS | Noodles & Company | $5.87 | 34.35M | +2,595% | -23% | — | — | -1.78 | -11.57 | 0.13 | 275.55 | -0.63 | -4.88 | 34.25% | -5.63% | -7.34% | -335.60% | -9.14% | -10.45% | -52.25 | -3.31 | 0.31 | 0.08 | 225.42 | 28095.00% | -201.00% | -1361.00% | -32.85% | 0.12 | -6.98% | 0.00% | 0.00% | 8.65% | -12.78 | -16.74 | 0.72 | 0.39 |
| SBDS | Solo Brands, Inc. | $7.16 | 11.8M | +5,887% | +58% | — | — | -0.23 | 0.21 | 0.09 | -0.40 | -4.21 | -0.59 | 57.26% | -38.42% | -24.94% | -82.92% | -54.01% | -31.22% | 0.16 | -12.47 | 1.41 | 0.42 | -0.13 | 543.00% | -813.00% | -10749.00% | -9.69% | 0.09 | -1.30% | 0.00% | 0.00% | 349.11% | -0.34 | -15.01 | 0.13 | -0.69 |
| TLF | Tandy Leather Factory, In… | $2.37 | 19.12M | +8,726% | -60% | — | +395% | 2.15 | 0.37 | 0.26 | 1.67 | 0.20 | 0.37 | 57.04% | -1.26% | 11.93% | 16.59% | -1.20% | 11.27% | 0.52 | — | 5.16 | 1.69 | 0.61 | 106773.00% | 260.00% | -61712.00% | -41.29% | -0.06 | -13.66% | 65.03% | 140.00% | 71.98% | -32.08 | -3.82 | 0.40 | 2.74 |
About REE Automotive Ltd.
REE Automotive Ltd. operates in the e-mobility business. The company develops REEcorner technology, which integrates vehicle drive components, including steering, braking, suspension, powertrain, and control into the arch of the wheel. The company also develops REEboard, a flat and modular EV chassis. The company is headquartered in Herzliya, Israel.
- CEO
- Daniel Barel
- Employees
- 244
- Beta
- 2.73
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($2.38 ÷ $0.56) − 1 = +328.83% (DCF, example).