US · RELL
Richardson Electronics, Ltd.
- Sector
- Technology · Hardware, Equipment & Parts
- Headquarters
- LaFox, IL 60147-0393
- Website
- rell.com
Price · as of 2025-05-31
$14.48
Market cap 177.2M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $201.73 | +1,293.16% |
| Intrinsic Value(DCF) | $3.77 | -73.96% |
| Graham-Dodd Method(GD) | $8.12 | -43.94% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $9.64 | $107.78 | $9.62 | $35.96 | $0.00 |
| 2012 | $8.21 | $1,873.67 | $5.80 | $11.31 | $3.80 |
| 2013 | $7.76 | $142.22 | $5.78 | $8.95 | $0.00 |
| 2014 | $7.06 | $78.12 | $5.70 | $8.62 | $0.00 |
| 2015 | $4.10 | $353.58 | $3.24 | $5.93 | $0.00 |
| 2016 | $4.60 | $24.45 | $0.71 | $4.31 | $0.00 |
| 2017 | $4.42 | $146.86 | $0.00 | $3.63 | $0.00 |
| 2018 | $7.61 | $40.59 | $0.29 | $7.92 | $7.85 |
| 2019 | $4.68 | $253.98 | $0.00 | $3.20 | $0.00 |
| 2020 | $3.85 | $230.37 | $0.00 | $4.88 | $0.00 |
| 2021 | $7.06 | $96.74 | $0.00 | $6.39 | $2.67 |
| 2022 | $15.49 | $43.02 | $50.30 | $13.39 | $45.88 |
| 2023 | $12.57 | $575.13 | $103.49 | $16.04 | $39.50 |
| 2024 | $11.02 | $216.38 | $0.00 | $7.54 | $0.00 |
| 2025 | $9.42 | $201.73 | $0.00 | $8.12 | $0.00 |
AI valuation
Our deep-learning model estimates Richardson Electronics, Ltd.'s (RELL) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $201.73
- Current price
- $14.48
- AI upside
- +1,293.16%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$3.77
-73.96% upside
Graham-Dodd
$8.12
-43.94% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| RELL | Richardson Electronics, L… | $14.48 | 177.2M | +1,293% | -74% | -44% | — | -101.38 | 0.74 | 0.55 | 12.41 | — | 0.74 | 31.02% | -1.18% | -0.55% | -0.73% | -1.42% | -0.59% | 0.01 | — | 4.51 | 1.63 | -5.07 | -231190.00% | 634.00% | 21176.00% | 6.68% | 0.29 | 5.97% | 2.94% | -298.10% | 13.40% | -33.39 | 10.63 | 0.39 | 4.16 |
| ARAI | Arrive AI Inc. | $1.10 | 40.08M | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | 621.23% | 487.18% | -564.63% | -0.02 | -980.24 | 0.31 | 0.07 | 0.02 | -3750.00% | — | -1772.00% | — | -1.17 | 257.16% | — | 0.00% | — | — | — | — | — |
| EXFY | Expensify, Inc. | $0.95 | 88.4M | +2,746% | -61% | -71% | — | -4.03 | 0.65 | 0.61 | -3.60 | -4.40 | 0.65 | 50.34% | -12.68% | -15.05% | -16.39% | -22.43% | -11.89% | 0.04 | — | 3.30 | 1.63 | 7.41 | 9167.00% | 206.00% | 2353.00% | 23.29% | 0.43 | 24.99% | 0.00% | 0.00% | 25.56% | -1.56 | 1.40 | 0.20 | 0.81 |
| HIT | Health In Tech, Inc. | $1.41 | 80.24M | +3,761% | +2,446% | -83% | -93% | 715.00 | 36.40 | 24.60 | 245.05 | — | 52.07 | 79.21% | 5.08% | 3.44% | 6.96% | 13.43% | 4.92% | 0.02 | 2.00 | 5.06 | 4.69 | -3.97 | -7314.00% | 177.00% | 23170.00% | 0.27% | 1.02 | 22.94% | 0.00% | 0.00% | 1.49% | 476.56 | 369.87 | 24.20 | 113.10 |
| SATL | Satellogic Inc. | $3.00 | 299.67M | +802% | -9% | — | — | -2.29 | -5.03 | 20.72 | -3.22 | -2.60 | -5.03 | 60.96% | -405.64% | -903.43% | 17136.62% | -285.63% | -168.42% | -1.51 | -735.30 | 0.80 | 0.69 | -0.57 | 8824.00% | 2775.00% | -3650.00% | -15.35% | -1.04 | -223.93% | 0.00% | 0.00% | 0.00% | -6.21 | -7.92 | 25.18 | -10.40 |
| STEM | Stem, Inc. | $10.51 | 88.18M | -66% | -66% | — | +57,769% | -0.08 | -0.18 | 0.49 | -0.70 | -0.02 | -0.13 | -7.65% | -580.60% | -590.67% | -6139.13% | -179.18% | -95.19% | -1.36 | -45.89 | 1.06 | 0.90 | -0.61 | 48616.00% | -6867.00% | -7854.00% | -68.01% | -0.28 | -10.33% | 0.00% | 0.00% | 0.00% | -0.66 | -11.50 | 3.85 | -11.14 |
| TTEC | TTEC Holdings, Inc. | $2.50 | 121.37M | +1,563% | -64% | — | — | — | 0.97 | 0.05 | -117.08 | — | -0.28 | 17.57% | 4.46% | -9.01% | 0.00% | 8.37% | 0.00% | 8.86 | 1.33 | 1.89 | 1.51 | -104.60 | -4080.00% | -320.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | — | 70.28% | 10.79 | — | 0.48 | 4.09 |
| WRAP | Wrap Technologies, Inc. | $1.72 | 91.59M | +1,845% | +141% | — | +30% | -16.38 | 385.04 | 21.36 | -7.24 | — | -45.75 | 54.69% | -345.40% | -130.35% | -344.27% | 434.29% | -26.94% | 8.78 | — | 0.79 | 0.31 | 0.11 | -7778.00% | -2651.00% | -5195.00% | -8.45% | -0.62 | 227.01% | 0.12% | -2.00% | 0.12% | -6.09 | -11.66 | 21.04 | -9.16 |
| ZEPP | Zepp Health Corporation | $19.28 | 276.14M | -0% | -73% | — | +808% | -4.32 | 0.18 | 0.25 | -2.43 | -0.26 | 0.19 | 38.46% | -25.88% | -41.56% | -3.51% | -13.29% | -1.81% | 0.72 | -8.51 | 1.29 | 0.98 | -1.51 | 164286.00% | -4661.00% | -16325.00% | -7.90% | -0.02 | -1.00% | 0.00% | 0.00% | 0.70% | -2.44 | -32.52 | 0.63 | 0.35 |
About Richardson Electronics, Ltd.
Richardson Electronics, Ltd. engages in the power and microwave technologies, customized display solutions, and healthcare businesses in North America, the Asia Pacific, Europe, and Latin America. Its Power and Microwave Technologies Group segment provides engineered solutions, power grid and microwave tubes, and related consumables; technical services for microwave and industrial equipment; and power conversion and RF and microwave component for broadcast transmission, CO2 laser cutting, diagnostic imaging, dielectric and induction heating, high energy transfer, high voltage switching, plasma, power conversion, radar, and radiation oncology applications. The company's Canvys segment provides custom display solutions, such as touch screens, protective panels, all-in-one computers, custom enclosures, specialized cabinet finishes, application specific software packages, and certification services to corporate enterprise, financial, healthcare, industrial, and medical original equipment manufacturer markets. Its Healthcare segment manufactures and distributes diagnostic imaging replacement parts for CT and MRI systems; replacement CT and MRI tubes; MRI coils, cold heads, and RF amplifiers; hydrogen thyratrons, klystrons, and magnetrons; flat panel detector upgrades; pre-owned CT systems; and additional replacement solutions, as well as offers CT service training. It serves hospitals, medical centers, asset management companies, independent service organizations, and multi-vendor service providers. The company's products are used to control, switch, or amplify electrical power signals, as well as used as display devices in alternative energy, healthcare, aviation, communications, industrial, marine, medical, military, scientific, and semiconductor markets. The company was founded in 1947 and is headquartered in LaFox, Illinois.
- CEO
- Edward J. Richardson
- Employees
- 407
- Beta
- 1.09
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($3.77 ÷ $14.48) − 1 = -73.96% (DCF, example).