US · SDHC
Smith Douglas Homes Corp.
- Sector
- Real Estate · Real Estate - Development
- Headquarters
- Woodstock, GA 30188
- Website
- smithdouglas.com
Price · as of 2024-12-31
$13.95
Market cap 141.58M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $172.21 | +1,134.48% |
| Intrinsic Value(DCF) | $69.09 | +395.27% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $62.73 | +349.66% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | $0.00 | $821.56 | |||
| 2023 | $30.51 | $276.08 | $6.95 | $0.00 | $129.20 |
| 2024 | $21.53 | $172.21 | $2,195.37 | $0.00 | $62.73 |
AI valuation
Our deep-learning model estimates Smith Douglas Homes Corp.'s (SDHC) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $172.21
- Current price
- $13.95
- AI upside
- +1,134.48%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$69.09
+395.27% upside
Graham-Dodd
—
— upside
Graham Formula
$62.73
+349.66% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SDHC | Smith Douglas Homes Corp. | $13.95 | 141.58M | +1,134% | +395% | — | +350% | 1.70 | 2.59 | 0.20 | 1.49 | — | 3.98 | 26.20% | 12.22% | 1.65% | 79.16% | 68.79% | 26.99% | 0.16 | 47.87 | 8.75 | 0.77 | -0.08 | -2458.00% | 2757.00% | -7966.00% | 8.00% | 0.40 | 9.20% | 20.98% | 35.70% | 58.83% | 1.51 | 11.82 | 0.18 | 5.40 |
| BFS | Saul Centers, Inc. | $34.08 | 831.97M | +80% | -54% | -40% | -26% | 22.08 | 2.69 | 2.84 | 13.60 | — | 2.77 | 30.70% | 41.04% | 12.87% | 11.66% | 6.35% | 1.75% | 5.23 | 1.70 | 0.06 | 0.06 | 8.96 | -491.00% | 845.00% | -1768.00% | 12.05% | 0.09 | 5.30% | 0.00% | 0.00% | 0.00% | 20.31 | 24.35 | 8.33 | -0.17 |
| CBL | CBL & Associates Properti… | $37.78 | 1.16B | +146% | -26% | -8% | +135% | 23.22 | 3.07 | 1.99 | 6.65 | 17.58 | 4.98 | 7.56% | 24.17% | 23.51% | 14.19% | 6.00% | 1.81% | 5.79 | 0.79 | — | — | 4.24 | 13209.00% | 1218.00% | -6450.00% | 6.24% | — | 3.09% | 0.00% | 0.00% | 13.39% | 22.67 | 44.13 | 5.48 | 0.60 |
| FBRT | Franklin BSP Realty Trust… | $9.13 | 745.07M | +400% | -59% | +147% | +2% | 9.42 | 0.51 | 1.40 | 12.52 | — | 0.59 | 91.96% | 68.52% | 14.82% | 5.41% | 6.78% | 1.36% | 2.77 | 1.32 | 1.22 | 24.38 | 10.51 | -2195.00% | 112.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 9.59% | 12.70 | — | 8.70 | 0.32 |
| HBNB | Hotel101 Global Holdings … | $8.12 | 1.9B | — | — | — | — | — | — | — | — | — | — | 43.34% | -81.55% | -108.70% | -245.56% | 97.57% | -9.80% | 0.78 | -2.95 | 0.94 | 0.20 | 3.30 | — | 41629958.00% | -7830.00% | — | -0.09 | 151.41% | — | 0.00% | — | — | — | — | — |
| MFA | MFA Financial, Inc. | $10.11 | 1.03B | +259% | -60% | +101% | +3,473% | 6.00 | 0.58 | 1.21 | 1.23 | 5.72 | 0.58 | 96.18% | 78.84% | 20.20% | 9.64% | 11.21% | 1.45% | 0.00 | 1.34 | — | — | -0.31 | 10488.00% | 21302.00% | -6190.00% | 7.19% | — | 1.24% | 3.80% | 22.80% | 860.43% | 1.23 | 11.12 | 0.97 | 0.11 |
| MITT | TPG Mortgage Investment T… | $8.09 | 256.81M | +2,704% | -60% | +74% | +324% | 5.19 | 0.45 | 0.53 | 17.38 | — | 0.45 | 94.73% | 96.86% | 10.30% | 8.82% | 5.86% | 0.62% | 14.45 | 1.13 | 0.09 | 0.09 | 16.85 | -2683.00% | 1440.00% | 668.00% | 23.60% | 0.07 | 0.78% | 9.69% | 50.30% | 9.69% | 18.08 | 138.94 | 17.51 | 0.06 |
| NXRT | NexPoint Residential Trus… | $28.19 | 715.02M | +580% | -60% | -81% | — | -22.29 | 2.43 | 2.85 | 18.16 | — | 2.43 | 84.26% | 11.12% | -12.75% | -9.11% | 1.51% | -1.70% | 5.27 | 0.46 | 4.33 | 4.33 | 12.40 | -307872.00% | -324.00% | 1361.00% | 11.66% | 15.92 | 4.53% | 0.00% | 0.00% | 0.00% | 80.93 | 27.04 | 9.00 | 0.37 |
| PLYM | Plymouth Industrial REIT,… | $21.98 | 979.23M | +28% | -68% | -37% | +4% | 5.17 | 1.27 | 3.71 | 5.10 | 0.36 | 1.37 | 68.89% | 18.22% | 70.25% | 26.80% | 2.79% | 10.13% | 1.11 | 0.97 | 0.42 | 0.17 | 2.35 | 144500.00% | -75.00% | 1734.00% | 13.05% | 0.93 | 7.54% | 5.92% | 30.60% | 37.17% | 37.76 | 14.21 | 6.88 | 0.70 |
| REAX | The Real Brokerage Inc. | $2.65 | 561.27M | +1,242% | +339,681% | — | — | -32.56 | 26.88 | 0.68 | -33.68 | — | 41.99 | 9.07% | -1.99% | -2.10% | -76.91% | -694.26% | -35.12% | 0.00 | -22.46 | 1.34 | 0.87 | 0.95 | -667.00% | 8350.00% | 14780.00% | 5.52% | 0.89 | 1312.40% | 0.00% | 0.00% | 5.20% | -32.95 | 17.43 | 0.66 | 21.73 |
About Smith Douglas Homes Corp.
Smith Douglas Homes Corp. engages in the design, construction, and sale of single-family homes in the southeastern United States. The company operates in metropolitan Atlanta, Birmingham, Charlotte, Huntsville, Nashville, Raleigh-Durham, and Houston. It also provides closing, escrow, and title insurance services. The company was founded in 2008 and is headquartered in Woodstock, Georgia.
- CEO
- Gregory S. Bennett
- Employees
- 445
- Beta
- 0.94
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($69.09 ÷ $13.95) − 1 = +395.27% (DCF, example).