US · SGA
Saga Communications, Inc.
- Sector
- Communication Services · Broadcasting
- Headquarters
- Grosse Pointe Farms, MI 48236
- Website
- sagacom.com
Price · as of 2024-12-31
$11.01
Market cap 75.6M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $37.20 | +237.87% |
| Intrinsic Value(DCF) | $6.67 | -39.42% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $4.74 | -56.95% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $10.58 | $180.87 | $3.74 | $27.62 | $36.71 |
| 2011 | $12.18 | $36.09 | $2.60 | $27.63 | $17.32 |
| 2012 | $21.59 | $23.80 | $5.40 | $10.75 | $24.77 |
| 2013 | $24.60 | $53.69 | $2.95 | $4.45 | $20.32 |
| 2014 | $19.84 | $33.84 | $3.71 | $5.82 | $29.76 |
| 2015 | $20.02 | $30.91 | $3.69 | $15.92 | $17.32 |
| 2016 | $25.75 | $32.86 | $7.45 | $18.05 | $48.01 |
| 2017 | $20.40 | $221.54 | $10.67 | $61.66 | $0.00 |
| 2018 | $18.54 | $53.86 | $8.82 | $9.72 | $31.68 |
| 2019 | $15.63 | $31.69 | $8.88 | $18.93 | $15.46 |
| 2020 | $14.25 | $157.22 | $6.74 | $18.08 | $4.27 |
| 2021 | $13.85 | $126.93 | $10.67 | $34.61 | $38.78 |
| 2022 | $17.59 | $36.44 | $8.09 | $0.00 | $21.37 |
| 2023 | $20.56 | $28.89 | $6.56 | $0.00 | $10.07 |
| 2024 | $10.35 | $37.20 | $4.04 | $0.00 | $4.74 |
AI valuation
Our deep-learning model estimates Saga Communications, Inc.'s (SGA) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $37.20
- Current price
- $11.01
- AI upside
- +237.87%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$6.67
-39.42% upside
Graham-Dodd
—
— upside
Graham Formula
$4.74
-56.95% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SGA | Saga Communications, Inc. | $11.01 | 75.6M | +238% | -39% | — | -57% | 18.17 | 0.38 | 0.56 | 4.64 | — | 1.16 | 14.18% | 2.09% | 3.06% | 2.06% | 1.27% | 1.52% | 0.07 | 6.77 | 2.84 | 2.69 | -0.65 | -6452.00% | 13.00% | -6105.00% | 6.83% | 0.83 | 3.06% | 35.82% | 650.90% | 36.28% | 20.11 | 11.03 | 0.42 | 2.20 |
| CCG | Cheche Group Inc. | $0.80 | 64.68M | +579% | -42% | — | — | -10.77 | 1.85 | 0.19 | -10.38 | — | 2.49 | 4.57% | -1.92% | -1.76% | -16.69% | -34.79% | -5.61% | 0.10 | -79.41 | 1.34 | 1.32 | 1.58 | -9650.00% | 520.00% | 32110.00% | -17.55% | -0.13 | -60.84% | 0.00% | 0.00% | 0.00% | -8.15 | -4.68 | 0.16 | 0.87 |
| FNGR | FingerMotion, Inc. | $1.23 | 75.38M | +2,131% | +20% | — | — | -36.53 | 13.67 | 5.24 | -31.78 | -110.05 | 13.68 | 7.76% | -16.71% | -14.36% | -40.32% | -83.62% | -15.19% | 0.09 | -36.26 | 1.20 | 1.15 | -0.02 | 3319.00% | -51.00% | -25.00% | -4.38% | -0.23 | -134.83% | 0.00% | 0.00% | 0.00% | -30.28 | -22.01 | 5.06 | 2.70 |
| ILLR | Triller Group Inc. | $0.21 | 41.43M | +10,500% | +57% | — | — | -0.35 | -0.70 | 2.27 | -1.14 | -0.65 | -0.25 | 6.23% | -572.28% | -647.03% | 880.90% | -222.77% | -91.64% | -1.23 | -7.36 | 0.02 | 0.01 | -0.72 | 5306.00% | -448.00% | -4927.00% | -42.63% | -0.11 | -39.69% | 0.00% | 0.00% | 0.00% | -1.09 | -6.44 | 6.22 | -12.47 |
| IZEA | IZEA Worldwide, Inc. | $3.62 | 62M | +557% | -52% | — | — | -2.06 | 0.80 | 1.08 | 0.67 | -1.43 | 0.83 | 40.90% | -54.29% | -52.54% | -33.05% | -441.88% | -26.62% | 0.00 | -2396.47 | 4.47 | 4.38 | 2.47 | 14444.00% | -92.00% | 11082.00% | -31.66% | -0.85 | -285.33% | 0.00% | 0.00% | 21.71% | 0.62 | 0.98 | -0.34 | -0.17 |
| KORE | KORE Group Holdings, Inc. | $8.95 | 156.98M | +1,842% | -89% | — | — | -0.33 | -0.49 | 0.17 | -8.00 | — | -0.11 | 55.90% | -35.93% | -51.06% | 466.50% | -38.93% | -28.02% | -3.08 | -1.96 | 1.21 | 0.98 | -6.85 | -2387.00% | 343.00% | -12664.00% | 14.69% | 0.15 | 2.80% | 0.00% | 0.00% | 0.89% | -3.27 | 47.35 | 1.17 | -1.75 |
| MCHX | Marchex, Inc. | $1.47 | 64.54M | +2,314% | -31% | — | — | -18.32 | 2.78 | 1.88 | -43.91 | — | 6.01 | 64.32% | -9.24% | -10.28% | -14.44% | -20.01% | -10.91% | 0.04 | -37.06 | 2.40 | 2.14 | 6.41 | -5217.00% | -358.00% | -7344.00% | -1.69% | -0.12 | -6.90% | 0.00% | 0.00% | 0.00% | -17.78 | -51.59 | 1.64 | -4.29 |
| MDIA | MediaCo Holding Inc. | $0.62 | 33.1M | +7,356% | +3,427% | -64% | — | -54.67 | 1.15 | 0.74 | 12.11 | — | -0.49 | -11.59% | -29.51% | -4.26% | -2.62% | -19.22% | -0.58% | 2.46 | -2.53 | 0.64 | 0.61 | 8.18 | -7940.00% | 19506.00% | 22856.00% | -29.47% | -0.35 | -14.30% | 0.00% | 0.00% | 0.01% | -7.77 | -10.45 | 2.29 | -0.02 |
| SEAT | Vivid Seats Inc. | $5.96 | 39.12M | +3,136% | +594% | — | +296% | 36.83 | 2.02 | 0.68 | 7.52 | — | -0.58 | 73.97% | 5.44% | 1.22% | 7.81% | 7.71% | 0.90% | 1.56 | 1.82 | 0.81 | 0.69 | 1.79 | -7846.00% | 880.00% | -6306.00% | 9.44% | 0.13 | 14.41% | 0.00% | 0.00% | 4.36% | 16.36 | 13.90 | 0.89 | 0.01 |
| TDI | Touchstone Dynamic Intern… | $44.85 | 80.89M | +22% | — | — | — | 33.61 | 1.06 | — | 9.96 | — | 1.09 | 0.00% | — | — | 3.06% | -1.73% | 3.00% | 0.12 | -0.86 | 0.22 | 0.22 | 0.79 | -25412.00% | -10000.00% | -12002.00% | -1.03% | 0.50 | -0.93% | 0.00% | 0.00% | 9.27% | -56.64 | -105.57 | — | 1.52 |
| TZOO | Travelzoo | $6.45 | 70.51M | +1,993% | -2% | -93% | +12% | 15.32 | -9.58 | 0.78 | 9.06 | — | -3.62 | 80.29% | 7.53% | 5.12% | -117.84% | -53.61% | 9.42% | -1.35 | — | 0.68 | 0.61 | 0.02 | -6132.00% | 932.00% | -7325.00% | 7.77% | 0.17 | -66.81% | 0.00% | 0.00% | 18.15% | 10.45 | 12.90 | 0.79 | 3.39 |
About Saga Communications, Inc.
Saga Communications, Inc., a broadcast company, acquires, develops, and operates broadcast properties in the United States. The company's radio stations employ various programming formats, including classic hits, adult hits, top 40, country, country legends, mainstream/hot/soft adult contemporary, pure oldies, classic rock, and news/talk. As of February 28, 2022, it owned seventy-nine FM, thirty- four AM radio stations, and seventy-nine metro signals serving twenty-seven markets. The company was founded in 1986 and is headquartered in Grosse Pointe Farms, Michigan.
- CEO
- Christopher S. Forgy
- Employees
- 601
- Beta
- 0.05
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($6.67 ÷ $11.01) − 1 = -39.42% (DCF, example).